XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Financial risk management objectives and policies (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure Of Financial Instruments And Financial Risk Managements [line items]  
Exposures to Foreign Currency

The Group’s exposures to foreign currency are as follows:

 

 

31.12.2023

 

 

Singapore
Dollar

 

 

Euro

 

 

US
Dollar

 

 

Others

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Trade and other receivables

 

 

1,700

 

 

 

13,686

 

 

 

7,221

 

 

 

377

 

Cash and bank balances

 

 

157,073

 

 

 

5,337

 

 

 

18,162

 

 

 

24,114

 

Financial liabilities

 

 

(1,565

)

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

(7,568

)

 

 

(13,689

)

 

 

(20,453

)

 

 

(12,795

)

Net assets/(liabilities)

 

 

149,640

 

 

 

5,334

 

 

 

4,930

 

 

 

11,696

 

 

 

31.12.2024

 

 

Singapore
Dollar

 

 

Euro

 

 

US
Dollar

 

 

Others

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Trade and other receivables

 

 

625

 

 

 

3,997

 

 

 

63,161

 

 

 

253

 

Cash and bank balances

 

 

133,884

 

 

 

7,212

 

 

 

13,124

 

 

 

1,117

 

Financial liabilities

 

 

(870

)

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

(7,628

)

 

 

(3,522

)

 

 

(7,238

)

 

 

(4,808

)

Net assets/(liabilities)

 

 

126,011

 

 

 

7,687

 

 

 

69,047

 

 

 

(3,438

)

US$’000

 

 

17,565

 

 

 

1,072

 

 

 

9,625

 

 

 

(479

)

Summary of Information about Credit Risk on Trade Receivables using Provision Matrix

Set out below is the information about the credit risk exposure on the Group’s trade receivables using a provision matrix:

 

 

 

 

 

Trade receivables

 

 

 

 

 

 

 

 

Days past due

 

As of December 31, 2023

 

Total

 

 

Current

 

 

0 – 90
days

 

 

91-180
days

 

 

181-365
days

 

 

>365
days

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Expected credit loss rate

 

 

4.8

%

 

 

 

 

 

0.1

%

 

 

0.8

%

 

 

2.2

%

 

 

59.7

%

Estimated total gross carrying
   amount at default

 

 

1,549,332

 

 

 

921,884

 

 

 

350,376

 

 

 

97,382

 

 

 

93,015

 

 

 

86,675

 

Expected credit loss

 

 

54,894

 

 

 

 

 

 

294

 

 

 

753

 

 

 

2,067

 

 

 

51,780

 

 

 

 

 

 

 

Trade receivables

 

 

 

 

 

 

 

 

Days past due

 

As of December 31, 2024

 

Total

 

 

Current

 

 

0 – 90
days

 

 

91-180
days

 

 

181-365
days

 

 

>365
days

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Expected credit loss rate

 

 

12.6

%

 

 

0.4

%

 

 

7.8

%

 

 

15.7

%

 

 

21.2

%

 

 

71.4

%

Estimated total gross carrying
   amount at default

 

 

1,828,773

 

 

 

653,519

 

 

 

641,862

 

 

 

225,739

 

 

 

154,973

 

 

 

152,680

 

Expected credit loss

 

 

229,694

 

 

 

2,561

 

 

 

49,750

 

 

 

35,500

 

 

 

32,818

 

 

 

109,065

 

Maturity Profile of Financial Assets and Liabilities Based on Contractual Undiscounted Payments

The table below summarizes the maturity profile of the Group’s financial assets and liabilities, as well as lease liabilities, based on contractual undiscounted payments.

 

 

1 year
or less

 

 

1 to 5
years

 

 

After 5
years

 

 

Total

 

As of December 31, 2023

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Trade and bills receivables

 

 

7,412,577

 

 

 

 

 

 

 

 

 

7,412,577

 

Other receivables, excluding tax recoverable

 

 

823,650

 

 

 

 

 

 

 

 

 

823,650

 

Cash and bank balances

 

 

6,039,471

 

 

 

 

 

 

 

 

 

6,039,471

 

 

 

14,275,698

 

 

 

 

 

 

 

 

 

14,275,698

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

1,880,251

 

 

 

710,772

 

 

 

 

 

 

2,591,023

 

Trade and other payables (Note 22)

 

 

9,153,907

 

 

 

181,155

 

 

 

 

 

 

9,335,062

 

Lease liabilities

 

 

32,436

 

 

 

18,016

 

 

 

797

 

 

 

51,249

 

Other financial liability

 

 

 

 

 

81,368

 

 

 

 

 

 

81,368

 

 

 

11,066,594

 

 

 

991,311

 

 

 

797

 

 

 

12,058,702

 

 

 

 

1 year
or less

 

 

1 to 5
years

 

 

After 5
years

 

 

Total

 

 

Total

 

As of December 31, 2024

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and bills receivables

 

 

8,578,001

 

 

 

 

 

 

 

 

 

8,578,001

 

 

 

1,195,740

 

Other receivables, excluding tax
   recoverable

 

 

397,302

 

 

 

 

 

 

 

 

 

397,302

 

 

 

55,383

 

Cash and bank balances

 

 

6,433,593

 

 

 

 

 

 

 

 

 

6,433,593

 

 

 

896,818

 

 

 

15,408,896

 

 

 

 

 

 

 

 

 

15,408,896

 

 

 

2,147,941

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and borrowings

 

 

1,903,247

 

 

 

645,124

 

 

 

 

 

 

2,548,371

 

 

 

355,233

 

Trade and other payables (Note 22)

 

 

10,230,724

 

 

 

171,768

 

 

 

 

 

 

10,402,492

 

 

 

1,450,067

 

Lease liabilities

 

 

34,335

 

 

 

30,711

 

 

 

758

 

 

 

65,804

 

 

 

9,173

 

Other financial liability

 

 

 

 

 

81,368

 

 

 

 

 

 

81,368

 

 

 

11,342

 

 

 

12,168,306

 

 

 

928,971

 

 

 

758

 

 

 

13,098,035

 

 

 

1,825,815

 

Foreign currency risk [Member]  
Disclosure Of Financial Instruments And Financial Risk Managements [line items]  
Risk Sensitivity Analysis

 

Profit before tax

 

 

31.12.2023

 

 

31.12.2024

 

 

31.12.2024

 

 

RMB’000

 

 

RMB’000

 

 

US$’000

 

Singapore Dollar

 

 

14,964

 

 

 

12,601

 

 

 

1,757

 

Euro

 

 

533

 

 

 

769

 

 

 

107

 

US Dollar

 

 

493

 

 

 

6,905

 

 

 

963