XML 116 R105.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 21 - Supplemental Guarantor Condensed Consolidating Financial Statements (Details) - Condensed Consolidating Statement of Operations (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 29, 2013
Sep. 29, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 30, 2012
Sep. 30, 2012
Jul. 01, 2012
Apr. 01, 2012
Dec. 29, 2013
Dec. 30, 2012
Jan. 01, 2012
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 251,689 [1] $ 254,448 $ 243,483 $ 210,369 $ 249,595 [2] $ 242,863 [3] $ 229,546 $ 210,016 [4] $ 959,989 [5] $ 932,020 [5] $ 953,045 [5]
Cost of sales                 618,880 614,841 618,303
Gross profit on sales 91,871 [1] 91,753 86,233 71,252 85,098 [2] 82,861 [3] 78,702 70,518 [4] 341,109 317,179 334,742
Selling, general and administrative expenses                 252,433 231,358 243,287
Expenses related to Australia fire 7,000               6,954 (1,748) 0
Restructuring and asset impairment charges                 0 19,425 5,755
Operating income (loss)                 95,630 64,648 85,700
Income (loss) from continuing operations         7,392 [2] 11,067 [3] 10,491 (6,051) [4] 48,255 22,899 38,270
Income (loss) from discontinued operations, net of tax         0 [2] (16,840) [3] (233) 117 [4] 0 (16,956) 451
Net income (loss)                 48,255 5,943 38,721
Consolidation, Eliminations [Member]
                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (152,950) (145,257) (169,865)
Cost of sales                 (152,950) (145,257) (169,865)
Gross profit on sales                 0 0 0
Selling, general and administrative expenses                 0 0 0
Expenses related to Australia fire                 0 0  
Restructuring and asset impairment charges                   0 0
Operating income (loss)                 0 0 0
Interest/other expense                 0 0 0
Income (loss) before taxes on income and equity in income of subsidiaries                 0 0 0
Income tax expense (benefit)                 0 0 0
Equity in income (loss) of subsidiaries                 (61,947) (8,767) (45,205)
Income (loss) from continuing operations                 (61,947) (8,767) (45,205)
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income (loss)                 (61,947) (8,767) (45,205)
Guarantor Subsidiaries [Member]
                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 638,338 589,330 584,294
Cost of sales                 465,369 433,949 437,063
Gross profit on sales                 172,969 155,381 147,231
Selling, general and administrative expenses                 105,225 94,266 89,874
Expenses related to Australia fire                 0 0  
Restructuring and asset impairment charges                   1,143 609
Operating income (loss)                 67,744 59,972 56,748
Interest/other expense                 28,343 29,368 28,453
Income (loss) before taxes on income and equity in income of subsidiaries                 39,401 30,604 28,295
Income tax expense (benefit)                 10,882 10,512 9,992
Equity in income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations                 28,519 20,092 18,303
Income (loss) from discontinued operations, net of tax                 0 (16,956) 1,106
Net income (loss)                 28,519 3,136 19,409
Non-Guarantor Subsidiaries [Member]
                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 474,601 487,947 538,616
Cost of sales                 306,461 326,149 351,105
Gross profit on sales                 168,140 161,798 187,511
Selling, general and administrative expenses                 117,543 117,922 127,128
Expenses related to Australia fire                 (6,954) 1,677  
Restructuring and asset impairment charges                   18,032 5,061
Operating income (loss)                 57,551 24,167 55,322
Interest/other expense                 10,068 12,923 14,754
Income (loss) before taxes on income and equity in income of subsidiaries                 47,483 11,244 40,568
Income tax expense (benefit)                 14,055 5,613 14,117
Equity in income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations                 33,428 5,631 26,451
Income (loss) from discontinued operations, net of tax                 0 0 (655)
Net income (loss)                 33,428 5,631 25,796
Parent Company [Member]
                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0 0 0
Cost of sales                 0 0 0
Gross profit on sales                 0 0 0
Selling, general and administrative expenses                 29,665 19,170 26,285
Expenses related to Australia fire                 0 71  
Restructuring and asset impairment charges                   250 85
Operating income (loss)                 (29,665) (19,491) (26,370)
Interest/other expense                 (11,785) (15,746) (16,417)
Income (loss) before taxes on income and equity in income of subsidiaries                 (17,880) (3,745) (9,953)
Income tax expense (benefit)                 (4,188) (921) (3,469)
Equity in income (loss) of subsidiaries                 61,947 8,767 45,205
Income (loss) from continuing operations                 48,255 5,943 38,721
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income (loss)                 48,255 5,943 38,721
Consolidated Entities [Member]
                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 959,989 932,020 953,045
Cost of sales                 618,880 614,841 618,303
Gross profit on sales                 341,109 317,179 334,742
Selling, general and administrative expenses                 252,433 231,358 243,287
Expenses related to Australia fire                 (6,954) 1,748  
Restructuring and asset impairment charges                   19,425 5,755
Operating income (loss)                 95,630 64,648 85,700
Interest/other expense                 26,626 26,545 26,790
Income (loss) before taxes on income and equity in income of subsidiaries                 69,004 38,103 58,910
Income tax expense (benefit)                 20,749 15,204 20,640
Equity in income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations                 48,255 22,899 38,270
Income (loss) from discontinued operations, net of tax                 0 (16,956) 451
Net income (loss)                 $ 48,255 $ 5,943 $ 38,721
[1] The fourth quarter of 2013 includes a gain of $7.0 million related to final settlement of the Company's fire insurance claim in Australia. The fourth quarter of 2013 also includes $1.7 million of expenses related to debt retirement.
[2] Results for the fourth quarter of 2012 include restructuring charges of $2.3 million and losses related to the Australia fire of $0.7 million.
[3] Results for the third quarter of 2012 include restructuring charges of $0.8 million and losses related to the Australia fire of $1.0 million.
[4] Results for the first quarter of 2012 include restructuring and asset impairment charges of $16.3 million.
[5] Revenue attributed to geographic areas is based on the location of the customer.