XML 112 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2014
Dec. 29, 2013
Dec. 30, 2012
OPERATING ACTIVITIES:      
Net income $ 24,808us-gaap_ProfitLoss $ 48,255us-gaap_ProfitLoss $ 5,943us-gaap_ProfitLoss
Loss on discontinued operations, net of taxes 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 0us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (16,956)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Income from continuing operations 24,808us-gaap_IncomeLossFromContinuingOperations 48,255us-gaap_IncomeLossFromContinuingOperations 22,899us-gaap_IncomeLossFromContinuingOperations
Adjustments to reconcile income to cash provided by operating activities      
Depreciation and amortization 30,677us-gaap_DepreciationDepletionAndAmortization 24,670us-gaap_DepreciationDepletionAndAmortization 25,882us-gaap_DepreciationDepletionAndAmortization
Stock compensation amortization expense 3,998us-gaap_EmployeeBenefitsAndShareBasedCompensation 7,935us-gaap_EmployeeBenefitsAndShareBasedCompensation 3,293us-gaap_EmployeeBenefitsAndShareBasedCompensation
Bad debt expense 137us-gaap_ProvisionForDoubtfulAccounts 253us-gaap_ProvisionForDoubtfulAccounts 1,119us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes and other (3,534)tile_IncreaseDecreaseInDeferredIncomeTaxesAndOther 9,349tile_IncreaseDecreaseInDeferredIncomeTaxesAndOther (11,164)tile_IncreaseDecreaseInDeferredIncomeTaxesAndOther
Cash received from insurance company 0us-gaap_ProceedsFromInsuranceSettlementOperatingActivities 25,973us-gaap_ProceedsFromInsuranceSettlementOperatingActivities 0us-gaap_ProceedsFromInsuranceSettlementOperatingActivities
Working capital changes:      
Accounts receivable (29,255)us-gaap_IncreaseDecreaseInAccountsReceivable 3,478us-gaap_IncreaseDecreaseInAccountsReceivable 19,994us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 1,343us-gaap_IncreaseDecreaseInInventories (10,610)us-gaap_IncreaseDecreaseInInventories 1,075us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 2,785us-gaap_IncreaseDecreaseInPrepaidExpense (25,354)us-gaap_IncreaseDecreaseInPrepaidExpense (11,948)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 15,421us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (17,316)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (4,262)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Cash provided by operating activities 46,380us-gaap_NetCashProvidedByUsedInOperatingActivities 66,633us-gaap_NetCashProvidedByUsedInOperatingActivities 46,888us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:      
Capital expenditures (38,922)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (91,851)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (42,428)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 2,415us-gaap_PaymentsForProceedsFromOtherInvestingActivities 3,074us-gaap_PaymentsForProceedsFromOtherInvestingActivities (2,629)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net proceeds from sale of Bentley Prince Street 0us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses 32,174us-gaap_ProceedsFromDivestitureOfBusinesses
Cash received from insurance company 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 23,024us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 20,718us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Cash used in investing activities (36,507)us-gaap_NetCashProvidedByUsedInInvestingActivities (65,753)us-gaap_NetCashProvidedByUsedInInvestingActivities 7,835us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:      
Credit facility borrowing 48,850us-gaap_ProceedsFromIssuanceOfLongTermDebt 26,326us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Credit facility repayments (9,905)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Term loan borrowings 200,000us-gaap_ProceedsFromLoans 0us-gaap_ProceedsFromLoans 0us-gaap_ProceedsFromLoans
Repurchase of common stock (7,669)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid (9,297)us-gaap_PaymentsOfDividends (7,283)us-gaap_PaymentsOfDividends (5,925)us-gaap_PaymentsOfDividends
Debt issuance costs (1,099)us-gaap_PaymentsOfDebtIssuanceCosts (1,308)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Redemption/repurchase of senior notes (247,500)us-gaap_RepaymentsOfLongTermDebt (35,610)us-gaap_RepaymentsOfLongTermDebt (11,477)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of common stock 408us-gaap_ProceedsFromIssuanceOfCommonStock 1,881us-gaap_ProceedsFromIssuanceOfCommonStock 1,496us-gaap_ProceedsFromIssuanceOfCommonStock
Cash used in financing activities (26,212)us-gaap_NetCashProvidedByUsedInFinancingActivities (15,994)us-gaap_NetCashProvidedByUsedInFinancingActivities (15,906)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash provided by (used in) operating, investing and financing activities (16,339)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (15,114)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect 38,817us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash (1,648)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,536)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,092us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
CASH AND CASH EQUIVALENTS:      
Net increase (decrease) (17,987)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,650)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 39,909us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance, beginning of year 72,883us-gaap_CashAndCashEquivalentsAtCarryingValue 90,533us-gaap_CashAndCashEquivalentsAtCarryingValue 50,624us-gaap_CashAndCashEquivalentsAtCarryingValue
Balance, end of year $ 54,896us-gaap_CashAndCashEquivalentsAtCarryingValue $ 72,883us-gaap_CashAndCashEquivalentsAtCarryingValue $ 90,533us-gaap_CashAndCashEquivalentsAtCarryingValue