XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Apr. 05, 2015
Mar. 30, 2014
OPERATING ACTIVITIES:    
Net income $ 12,322us-gaap_ProfitLoss $ 4,025us-gaap_ProfitLoss
Adjustments to reconcile income to cash provided by (used in) operating activities:    
Depreciation and amortization 7,789us-gaap_DepreciationDepletionAndAmortization 6,662us-gaap_DepreciationDepletionAndAmortization
Stock compensation amortization expense 4,472us-gaap_EmployeeBenefitsAndShareBasedCompensation 2,150us-gaap_EmployeeBenefitsAndShareBasedCompensation
Deferred income taxes and other 4,399tile_IncreaseDecreaseInDeferredIncomeTaxesAndOther (146)tile_IncreaseDecreaseInDeferredIncomeTaxesAndOther
Working capital changes:    
Accounts receivable 29,901us-gaap_IncreaseDecreaseInAccountsReceivable 8,106us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (22,391)us-gaap_IncreaseDecreaseInInventories (19,963)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and current assets (5,029)us-gaap_IncreaseDecreaseInPrepaidExpense (52)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses (9,374)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,342)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 22,089us-gaap_NetCashProvidedByUsedInOperatingActivities (2,560)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Capital expenditures (4,574)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,062)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 38us-gaap_PaymentsForProceedsFromOtherInvestingActivities (958)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
CASH USED IN INVESTING ACTIVITIES (4,536)us-gaap_NetCashProvidedByUsedInInvestingActivities (10,020)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Repayments of long-term debt (3,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Borrowing of long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,140us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from issuance of common stock 157us-gaap_ProceedsFromIssuanceOfCommonStock 105us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (2,656)us-gaap_PaymentsOfDividends (1,995)us-gaap_PaymentsOfDividends
Repurchase of common stock (4,857)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES: (10,356)us-gaap_NetCashProvidedByUsedInFinancingActivities 2,250us-gaap_NetCashProvidedByUsedInFinancingActivities
Net cash provided by (used in) operating, investing and financing activities 7,197us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect (10,330)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Effect of exchange rate changes on cash (3,091)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (61)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
CASH AND CASH EQUIVALENTS:    
Net change during the period 4,106us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,391)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance at beginning of period 54,896us-gaap_CashAndCashEquivalentsAtCarryingValue 72,883us-gaap_CashAndCashEquivalentsAtCarryingValue
Balance at end of period $ 59,002us-gaap_CashAndCashEquivalentsAtCarryingValue $ 62,492us-gaap_CashAndCashEquivalentsAtCarryingValue