XML 63 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
Dec. 30, 2016
Feb. 01, 2016
Business Acquisition [Line Items]    
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The table below details the consideration transferred to acquire National Pen:
Cash consideration
$
214,573

Final post closing adjustment
(1,941
)
Total purchase price
$
212,632

The table below details the consideration transferred to acquire WIRmachenDRUCK:
Cash consideration
$
152,100

Cimpress N.V. shares transferred
8,810

Fair value of contingent consideration
1,185

Total consideration
$
162,095
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The fair value of the assets acquired and liabilities assumed was:
 
Amount
 
Weighted Average
Useful Life in Years
Tangible assets acquired and liabilities assumed (1):
 
 
 
      Cash and cash equivalents
$
8,337

 
n/a
      Accounts receivable, net
20,921

 
n/a
      Inventory
19,854

 
n/a
      Other current assets
11,281

 
n/a
      Property, plant and equipment, net
29,472

 
n/a
      Other non-current assets
1,270

 
n/a
      Accounts payable
(12,590
)
 
n/a
      Accrued expenses
(17,805
)
 
n/a
      Other current liabilities
(908
)
 
n/a
      Deferred tax liabilities
(3,255
)
 
n/a
      Long-term liabilities
(9,665
)
 
n/a
Identifiable intangible assets:
 
 
 
Developed Technology
19,000

 
6
Trade Name
33,000

 
11
Customer Relationships
56,000

 
7
Goodwill
57,720

 
n/a
Total purchase price
$
212,632

 
 
        
(1) National Pen has materially impacted our working capital balances post-acquisition, resulting in increased accounts receivable, inventory, accounts payable and accrued expenses balances in our consolidated balance sheet.
 
Amount
 
Weighted Average
Useful Life in Years
Tangible assets acquired and liabilities assumed
 
 
 
      Cash and cash equivalents
$
15,220

 
n/a
      Other current assets
5,231

 
n/a
      Other non-current assets
1,259

 
n/a
      Accounts payable and other current liabilities
(17,566
)
 
n/a
      Deferred tax liability
(26,863
)
 
n/a
Identifiable intangible assets:
 
 
 
      Customer relationships
24,952

 
7
      Trade name
24,952

 
15
      Print network
23,867

 
9
      Referral network
10,849

 
7
      Developed technology
8,679

 
3
Goodwill
91,515

 
n/a
Total purchase price
$
162,095

 
 
Business Acquisition, Pro Forma Information [Table Text Block]
 
Year Ended June 30,
2017
 
2016
Pro forma revenue
$
2,294,347

 
$
2,060,426

Pro forma net (loss) income attributable to Cimpress N.V.
(71,084
)
 
41,370