XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reconciliation of Revenue from Segments to Consolidated
The following tables set forth revenue by reportable segments, as well as disaggregation of revenue by major geographic regions and reportable segments.
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Revenue:
 
 
 
 
 
 
 
Vistaprint (1)
$
349,901

 
$
357,606

 
$
1,121,156

 
$
1,105,557

Upload and Print (2)
188,135

 
183,768

 
564,099

 
536,685

National Pen (3)
79,721

 
81,545

 
278,643

 
267,360

All Other Businesses (4)
50,109

 
18,865

 
130,824

 
67,913

Total segment revenue
667,866

 
641,784

 
2,094,722

 
1,977,515

Inter-segment eliminations
(6,052
)
 
(5,715
)
 
(18,360
)
 
(16,108
)
Total consolidated revenue
$
661,814

 
$
636,069

 
$
2,076,362

 
$
1,961,407


_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $3,198 and $9,463 for the three and nine months ended March 31, 2019, respectively, and $2,747 and $7,753 for the prior comparative periods, respectively.
(2) Upload and Print segment revenues include inter-segment revenue of $159 and $887 for the three and nine months ended March 31, 2019, respectively and $329 and $1,137 for the prior comparative periods, respectively.
(3) National Pen segment revenues include inter-segment revenue of $1,280 and $2,784 for the three and nine months ended March 31, 2019, respectively, and $805 and $2,275 for the prior comparative periods, respectively.
(4) All Other Businesses segment revenues include inter-segment revenue of $1,415 and $5,226 for the three and nine months ended March 31, 2019, respectively, and $1,834 and $4,943 for the prior comparative periods, respectively. The All Other Businesses segment includes the revenue of the VIDA and BuildASign's businesses since its acquisition of July 2, 2018 and October 1, 2018, respectively, as well as the Albumprinter business during the nine months ended March 31, 2018 until the sale completion date of August 31, 2017.
 
Disaggregation of Revenue
 
Three Months Ended March 31, 2018
 
Vistaprint
 
Upload and Print
 
National Pen
 
All Other
 
Total
North America
$
244,561

 
$
45

 
$
40,813

 
$
6,008

 
$
291,427

Europe
92,305

 
183,394

 
31,983

 
576

 
308,258

Other
17,993

 

 
7,944

 
10,447

 
36,384

Inter-segment
2,747

 
329

 
805

 
1,834

 
5,715

   Total segment revenue
357,606

 
183,768

 
81,545

 
18,865

 
641,784

Less: inter-segment elimination
(2,747
)
 
(329
)
 
(805
)
 
(1,834
)
 
(5,715
)
Total external revenue
$
354,859

 
$
183,439

 
$
80,740

 
$
17,031

 
$
636,069

 
Three Months Ended March 31, 2019
 
Vistaprint
 
Upload and Print
 
National Pen
 
All Other
 
Total
North America
$
244,830

 
$

 
$
41,697

 
$
38,279

 
$
324,806

Europe
85,575

 
187,976

 
29,895

 
756

 
304,202

Other
16,298

 

 
6,849

 
9,659

 
32,806

Inter-segment
3,198

 
159

 
1,280

 
1,415

 
6,052

   Total segment revenue
349,901

 
188,135

 
79,721

 
50,109

 
667,866

Less: inter-segment elimination
(3,198
)
 
(159
)
 
(1,280
)
 
(1,415
)
 
(6,052
)
Total external revenue
$
346,703

 
$
187,976

 
$
78,441

 
$
48,694

 
$
661,814

 
Nine Months Ended March 31, 2019
 
Vistaprint
 
Upload and Print
 
National Pen
 
All Other
 
Total
North America
$
765,684

 
$

 
$
137,603

 
$
92,490

 
$
995,777

Europe
291,506

 
563,212

 
113,404

 
2,226

 
970,348

Other
54,503

 

 
24,852

 
30,882

 
110,237

Inter-segment
9,463

 
887

 
2,784

 
5,226

 
18,360

   Total segment revenue
1,121,156

 
564,099

 
278,643

 
130,824

 
2,094,722

Less: inter-segment elimination
(9,463
)
 
(887
)
 
(2,784
)
 
(5,226
)
 
(18,360
)
Total external revenue
$
1,111,693

 
$
563,212

 
$
275,859

 
$
125,598

 
$
2,076,362

 
Nine Months Ended March 31, 2018
 
Vistaprint
 
Upload and Print
 
National Pen
 
All Other
 
Total
North America
$
738,921

 
$
2,141

 
$
131,100

 
$
14,928

 
$
887,090

Europe
300,477

 
533,407

 
112,261

 
14,251

 
960,396

Other
58,406

 

 
21,724

 
33,791

 
113,921

Inter-segment
7,753

 
1,137

 
2,275

 
4,943

 
16,108

   Total segment revenue
1,105,557

 
536,685

 
267,360

 
67,913

 
1,977,515

Less: inter-segment elimination
(7,753
)
 
(1,137
)
 
(2,275
)
 
(4,943
)
 
(16,108
)
Total external revenue
$
1,097,804

 
$
535,548

 
$
265,085

 
$
62,970

 
$
1,961,407

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment profit (loss) by reportable segment, total income from operations and total income before income taxes.
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Segment profit (loss):
 
 
 
 


 


Vistaprint
$
69,713

 
$
57,661

 
$
200,765

 
$
187,605

Upload and Print
17,865

 
17,367

 
56,498

 
54,605

National Pen (1)
(1,713
)
 
355

 
5,113

 
19,185

All Other Businesses
(6,964
)
 
(9,342
)
 
(24,117
)
 
(25,459
)
Total segment profit
78,901

 
66,041

 
238,259

 
235,936

Central and corporate costs
(28,499
)

(35,891
)
 
(76,540
)
 
(97,558
)
Acquisition-related amortization and depreciation
(14,089
)
 
(13,030
)
 
(40,372
)
 
(38,330
)
Earn-out related charges (2)

 

 

 
(2,391
)
Share-based compensation related to investment consideration

 

 
(2,893
)
 
(1,047
)
Certain impairments and other adjustments (3)
(607
)
 

 
(607
)
 

Restructuring-related charges
(7,866
)
 
(2,331
)
 
(9,062
)
 
(14,686
)
Interest expense for Waltham, MA lease
1,775

 
1,838

 
5,457

 
5,645

Gain on the purchase or sale of subsidiaries (4)

 

 

 
48,380

Total income from operations
29,615

 
16,627

 
114,242

 
135,949

Other (expense) income, net
(2,495
)
 
(1,558
)
 
17,386

 
(25,602
)
Interest expense, net
(16,787
)
 
(12,652
)
 
(47,372
)
 
(38,263
)
Income before income taxes
$
10,333

 
$
2,417

 
$
84,256

 
$
72,084


___________________
(1) During the first quarter of fiscal 2019, we adopted ASC 606, Revenue from Contracts with Customers, which is the new revenue standard described in Note 2 of the accompanying consolidated financial statements. We applied the new standard under the modified retrospective method, in which we did not apply the new standard to the prior comparable period. The adoption of the new standard resulted in lower direct mail advertising costs within our National Pen business during the three months ended March 31, 2019 of $1,486, as compared to the prior comparative period, due to the earlier recognition of costs during the first quarter of fiscal 2019. During the nine months ended March 31, 2019, the new standard had a negative impact on operating income and adjusted net operating profit of $486, as compared to the prior comparative period. Direct mail advertising costs were previously capitalized and amortized over the customer response period (typically 3-4 months) and now costs are recognized when the direct mail is sent to the customers.
(2) Includes expense recognized for the change in fair value of contingent consideration and compensation expense related to cash-based earn-out mechanisms dependent upon continued employment.
(3) Includes the impact of certain impairments of goodwill and other long-lived assets as defined by ASC 350 - "Intangibles - Goodwill and Other", as well as reserves recognized for loans as defined by ASC 326 - "Financial Instruments - Credit Losses."
(4) Includes the impact of the gain on the sale of Albumprinter that was recognized in general and administrative expense in our consolidated statement of operations during the nine months ended March 31, 2018.
 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
 
 
Vistaprint
$
16,317

 
$
16,460

 
$
48,185

 
$
48,943

Upload and Print
12,702

 
15,701

 
40,196

 
45,426

National Pen
5,371

 
5,372

 
15,814

 
15,742

All Other Businesses
6,935

 
2,538

 
15,587

 
6,981

Central and corporate costs
3,009

 
3,366

 
9,772

 
10,028

Total depreciation and amortization
$
44,334

 
$
43,437

 
$
129,554

 
$
127,120



 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Purchases of property, plant and equipment:
 
 
 
 
 
 
 
Vistaprint
$
4,628

 
$
4,843

 
$
25,860

 
$
29,342

Upload and Print
952

 
2,279

 
8,111

 
11,270

National Pen
745

 
1,183

 
7,780

 
4,891

All Other Businesses
12,228

 
252

 
15,077

 
1,231

Central and corporate costs
614

 
210

 
1,106

 
707

Total purchases of property, plant and equipment
$
19,167

 
$
8,767

 
$
57,934

 
$
47,441


 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2019
 
2018
 
2019
 
2018
Capitalization of software and website development costs:
 
 
 
 
 
 
 
Vistaprint
$
6,659

 
$
7,186

 
$
19,274

 
$
18,266

Upload and Print
962

 
1,149

 
2,964

 
2,939

National Pen
1,035

 
302

 
2,511

 
669

All Other Businesses
1,517

 
443

 
3,329

 
1,811

Central and corporate costs
2,543

 
2,282

 
6,559

 
5,791

Total capitalization of software and website development costs
$
12,716

 
$
11,362

 
$
34,637

 
$
29,476

 
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
March 31, 2019
 
June 30, 2018
Long-lived assets (1):
 

 
 

Netherlands
$
84,313

 
$
109,556

Canada
75,427

 
81,334

United States
57,492

 
45,709

Switzerland
55,976

 
52,523

Italy
41,475

 
42,514

Jamaica
21,741

 
21,720

Australia
21,504

 
22,418

France
19,277

 
20,131

Japan
17,769

 
19,117

Other
79,140

 
67,842

Total
$
474,114

 
$
482,864

___________________
(1) Excludes goodwill of $720,734 and $520,843, intangible assets, net of $273,831 and $230,201, build-to-suit lease assets of $121,108 and $111,926, and deferred tax assets of $57,885 and $67,087 as of March 31, 2019 and June 30, 2018, respectively.