XML 48 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reconciliation of Revenue from Segments to Consolidated The following tables set forth revenue by reportable segments, as well as disaggregation of revenue by major geographic regions and reportable segments.
 
Three Months Ended September 30,
 
2019
 
2018
Revenue:
 
 
 
Vistaprint (1)
$
343,171

 
$
345,320

PrintBrothers (2)
109,290

 
101,389

The Print Group (3)
72,258


71,000

National Pen (4)
70,163

 
65,971

All Other Businesses (5)
42,276

 
7,715

Total segment revenue
637,158

 
591,395

Inter-segment eliminations
(3,199
)
 
(2,414
)
Total consolidated revenue
$
633,959

 
$
588,981


_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $1,328 and $1,249 for the three months ended September 30, 2019 and 2018, respectively.
(2) PrintBrothers segment revenues include inter-segment revenue of $243 and $359 for the three months ended September 30, 2019 and 2018, respectively.
(3) The Print Group segment revenues include inter-segment revenue of $432 and $56 for the three months ended September 30, 2019 and 2018, respectively.
(4) National Pen segment revenues include inter-segment revenue of $981 and $750 for the three months ended September 30, 2019 and 2018 respectively.
(5) All Other Businesses segment revenues include inter-segment revenue of $215 for the three months ended September 30, 2019. There was no inter-segment revenue for the three months ended September 30, 2018. Our All Other Businesses segment includes the revenue from our BuildASign acquisition from October 1, 2018
 
Disaggregation of Revenue
 
Three Months Ended September 30, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
North America
$
247,085

 
$

 
$

 
$
41,542

 
$
35,406

 
$
324,033

Europe
74,458

 
109,047

 
71,826

 
22,313

 

 
277,644

Other
20,300

 

 

 
5,327

 
6,655

 
32,282

Inter-segment
1,328

 
243

 
432

 
981

 
215

 
3,199

   Total segment revenue
343,171

 
109,290

 
72,258

 
70,163

 
42,276

 
637,158

Less: inter-segment elimination
(1,328
)
 
(243
)
 
(432
)
 
(981
)
 
(215
)
 
(3,199
)
Total external revenue
$
341,843

 
$
109,047

 
$
71,826

 
$
69,182

 
$
42,061

 
$
633,959


 
Three Months Ended September 30, 2018
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
North America
$
246,121

 
$

 
$

 
$
38,558

 
$
1,727

 
$
286,406

Europe
76,671

 
101,030

 
70,944

 
21,036

 

 
269,681

Other
21,279

 

 

 
5,627

 
5,988

 
32,894

Inter-segment
1,249

 
359

 
56

 
750

 

 
2,414

   Total segment revenue
345,320

 
101,389

 
71,000

 
65,971

 
7,715

 
591,395

Less: inter-segment elimination
(1,249
)
 
(359
)
 
(56
)
 
(750
)
 

 
(2,414
)
Total external revenue
$
344,071

 
$
101,030

 
$
70,944

 
$
65,221

 
$
7,715

 
$
588,981


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment EBITDA by reportable segment, total income (loss) from operations and total income (loss) before income taxes.
 
Three Months Ended September 30,
 
2019
 
2018
Segment EBITDA:


 


Vistaprint
$
80,580

 
$
59,994

PrintBrothers
10,777

 
10,571

The Print Group
13,634

 
11,846

National Pen
(9,850
)
 
(16,468
)
All Other Businesses
1,717

 
(4,722
)
Total segment EBITDA
96,858

 
61,221

Central and corporate costs
(26,930
)
 
(29,287
)
Depreciation and amortization
(42,535
)
 
(40,718
)
Waltham, MA lease depreciation adjustment (1)


1,030

Certain impairments and other adjustments
176

 
87

Restructuring-related charges
(2,190
)
 
(170
)
Interest expense for Waltham, MA lease (1)

 
1,849

Total income (loss) from operations
25,379

 
(5,988
)
Other income, net
15,674

 
10,252

Interest expense, net
(15,087
)
 
(13,777
)
Income (loss) before income taxes
$
25,966

 
$
(9,513
)

___________________
(1) Upon the adoption of the new leasing standard on July 1, 2019, our Waltham, Massachusetts lease, which was previously classified as build-to-suit, is now classified as an operating lease under the new standard. Therefore, the Waltham depreciation and interest expense adjustments that were made in comparative periods will no longer be made beginning in the first fiscal quarter of 2020, as any impact from the Waltham lease will be reflected in operating income. Refer to Note 2 for additional details.

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Three Months Ended September 30,
 
2019
 
2018
Depreciation and amortization:
 
 
 
Vistaprint
$
16,275

 
$
17,321

PrintBrothers
5,255

 
6,413

The Print Group
6,233

 
7,731

National Pen
5,581

 
5,124

All Other Businesses
5,973

 
583

Central and corporate costs
3,218

 
3,546

Total depreciation and amortization
$
42,535

 
$
40,718



 
Three Months Ended September 30,
 
2019
 
2018
Purchases of property, plant and equipment:
 
 
 
Vistaprint
$
4,505

 
$
12,056

PrintBrothers
331

 
1,729

The Print Group
4,105

 
1,996

National Pen
2,016

 
4,727

All Other Businesses
1,775

 
285

Central and corporate costs
1,461

 
233

Total purchases of property, plant and equipment
$
14,193

 
$
21,026


 
Three Months Ended September 30,
 
2019
 
2018
Capitalization of software and website development costs:
 
 
 
Vistaprint
$
6,665

 
$
7,258

PrintBrothers
331

 
287

The Print Group
451

 
495

National Pen
836

 
900

All Other Businesses
963

 
90

Central and corporate costs
3,225

 
2,203

Total capitalization of software and website development costs
$
12,471

 
$
11,233


 
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
September 30, 2019
 
June 30, 2019
Long-lived assets (1):
 

 
 

United States
$
170,978

 
$
57,118

Netherlands
105,812

 
73,601

Canada
78,672

 
73,447

Switzerland
65,353

 
57,488

Italy
44,613

 
43,203

Jamaica
21,253

 
21,267

Australia
21,111

 
20,749

France
21,624

 
18,533

Japan
16,937

 
17,768

Other
109,211

 
79,006

Total
$
655,564

 
$
462,180

___________________
(1) Excludes goodwill of $711,670 and $718,880, intangible assets, net of $245,514 and $262,701, and deferred tax assets of $57,527 and $59,906 as of September 30, 2019 and June 30, 2019, respectively. Build-to-suit lease assets of $124,408 are excluded for the year ended June 30, 2019, and upon our adoption of ASC 842 on July 1, 2019, our Waltham, MA build-to-suit lease has been reclassified as an operating lease and the build-to-suit lease balance is zero.
As of September 30, 2019, all operating lease assets are recognized within the balances above. Refer to Note 2 for additional details.