XML 70 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Revenue Reconciling Item [Line Items]      
Reconciliation of Revenue from Segments to Consolidated The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.
 
Year Ended June 30,
 
2020
 
2019
 
2018
Revenue:
 
 
 
 
 
Vistaprint (1)
$
1,337,291

 
$
1,508,322

 
$
1,499,141

PrintBrothers (2)
417,921

 
443,987

 
410,776

The Print Group (3)
275,214


325,872

 
320,473

National Pen (4)
299,474

 
348,409

 
333,266

All Other Businesses (5)
173,789

 
136,202

 
40,230

Total segment revenue
2,503,689

 
2,762,792

 
2,603,886

Inter-segment eliminations
(22,331
)
 
(11,716
)
 
(11,345
)
Total consolidated revenue
$
2,481,358

 
$
2,751,076

 
$
2,592,541

_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $6,180, $5,851 and $5,631 for the years ended June 30, 2020, 2019 and 2018, respectively.
(2) PrintBrothers segment revenues include inter-segment revenue of $934, $1,227 and $2,068 for the years ended June 30, 2020, 2019 and 2018, respectively.
(3) The Print Group segment revenues include inter-segment revenue of $5,994, $796 and $690 for the years ended June 30, 2020, 2019 and 2018, respectively.
(4) National Pen segment revenues include inter-segment revenue of $7,806, $3,729 and $2,956 for the years ended June 30, 2020, 2019 and 2018, respectively.
(5) All Other Businesses segment revenues include inter-segment revenue of $1,417 and $113 for the years ended June 30, 2020 and 2019, respectively. There was no inter-segment revenue for the year ended June 30, 2018. Our All Other Businesses segment includes the revenue from our BuildASign acquisition from October 1, 2018, and revenue from our Vida acquisition from July 2, 2018 through the divestiture date of April 10, 2020.
 
Year Ended June 30, 2020
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
928,668

 
$

 
$

 
$
154,632

 
$
153,795

 
$
1,237,095

Europe
325,239

 
416,987

 
269,220

 
112,046

 

 
1,123,492

Other
77,204

 

 

 
24,990

 
18,577

 
120,771

Inter-segment
6,180

 
934

 
5,994

 
7,806

 
1,417

 
22,331

   Total segment revenue
1,337,291

 
417,921

 
275,214

 
299,474

 
173,789

 
2,503,689

Less: inter-segment elimination
(6,180
)
 
(934
)
 
(5,994
)
 
(7,806
)
 
(1,417
)
 
(22,331
)
Total external revenue
$
1,331,111

 
$
416,987

 
$
269,220

 
$
291,668

 
$
172,372

 
$
2,481,358


   
Disaggregation of Revenue
 
Year Ended June 30, 2020
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
928,668

 
$

 
$

 
$
154,632

 
$
153,795

 
$
1,237,095

Europe
325,239

 
416,987

 
269,220

 
112,046

 

 
1,123,492

Other
77,204

 

 

 
24,990

 
18,577

 
120,771

Inter-segment
6,180

 
934

 
5,994

 
7,806

 
1,417

 
22,331

   Total segment revenue
1,337,291

 
417,921

 
275,214

 
299,474

 
173,789

 
2,503,689

Less: inter-segment elimination
(6,180
)
 
(934
)
 
(5,994
)
 
(7,806
)
 
(1,417
)
 
(22,331
)
Total external revenue
$
1,331,111

 
$
416,987

 
$
269,220

 
$
291,668

 
$
172,372

 
$
2,481,358


 
Year Ended June 30, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
1,040,928

 
$

 
$

 
$
179,425

 
$
112,216

 
$
1,332,569

Europe
373,768

 
442,760

 
325,076

 
134,381

 

 
1,275,985

Other
87,775

 

 

 
30,874

 
23,873

 
142,522

Inter-segment
5,851

 
1,227

 
796

 
3,729

 
113

 
11,716

   Total segment revenue
1,508,322

 
443,987

 
325,872

 
348,409

 
136,202

 
2,762,792

Less: inter-segment elimination
(5,851
)
 
(1,227
)
 
(796
)
 
(3,729
)
 
(113
)
 
(11,716
)
Total external revenue
$
1,502,471

 
$
442,760

 
$
325,076

 
$
344,680

 
$
136,089

 
$
2,751,076


 
Year Ended June 30, 2018
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
1,013,775

 
$

 
$
2,136

 
$
170,745

 
$
1,717

 
$
1,188,373

Europe
386,142

 
408,708

 
317,647

 
132,352

 
12,677

 
1,257,526

Other
93,593

 

 

 
27,213

 
25,836

 
146,642

Inter-segment
5,631

 
2,068

 
690

 
2,956

 

 
11,345

   Total segment revenue
1,499,141

 
410,776

 
320,473

 
333,266

 
40,230

 
2,603,886

Less: inter-segment elimination
(5,631
)
 
(2,068
)
 
(690
)
 
(2,956
)
 

 
(11,345
)
Total external revenue
$
1,493,510

 
$
408,708

 
$
319,783

 
$
330,310

 
$
40,230

 
$
2,592,541


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment EBITDA by reportable segment, total income from operations and total income before income taxes.
 
Year Ended June 30,
 
2020
 
2019
 
2018
Segment EBITDA:


 


 
 
Vistaprint
$
366,334

 
$
349,697

 
$
309,783

PrintBrothers
39,373

 
43,474

 
41,129

The Print Group
51,606

 
63,997

 
63,529

National Pen
7,605

 
17,299

 
29,438

All Other Businesses
17,474

 
(6,317
)
 
(10,603
)
Total segment EBITDA
482,392

 
468,150

 
433,276

Central and corporate costs
(140,398
)
 
(117,295
)
 
(138,037
)
Depreciation and amortization
(167,943
)
 
(172,957
)
 
(169,005
)
Waltham, MA lease depreciation adjustment (1)

 
4,120


4,120

Proceeds from insurance

 


(676
)
Earn-out related charges
54

 

 
(2,391
)
Share-based compensation related to investment consideration

 
(2,893
)
 
(6,792
)
Certain impairments and other adjustments (2)
(104,593
)
 
(10,700
)
 
(2,893
)
Restructuring-related charges
(13,543
)
 
(12,054
)
 
(15,236
)
Interest expense for Waltham, MA lease (1)

 
7,236

 
7,489

Gain on the purchase or sale of subsidiaries (3)

 

 
47,945

Total income from operations
55,969

 
163,607

 
157,800

Other income (expense), net
22,874

 
26,476

 
(21,032
)
Interest expense, net
(75,840
)
 
(63,171
)
 
(53,043
)
Loss on early extinguishment of debt

 

 
(17,359
)
Income before income taxes
$
3,003

 
$
126,912

 
$
66,366

___________________
(1) Upon the adoption of the new leasing standard on July 1, 2019, our Waltham, MA lease, which was previously classified as build-to-suit, is now classified as an operating lease under the new standard. Therefore, the Waltham depreciation and interest expense adjustments that were made in comparative periods will no longer be made beginning in the first fiscal quarter of 2020, as any impact from the Waltham lease will be reflected in operating income. Refer to Note 2 for additional details.
(2) Includes impairments of goodwill defined by ASC 350 - "Intangibles - Goodwill and Other" of $100,842, as well as losses of $1,520 recognized for fair value adjustments to the disposal group related to our VIDA sale during the year ended June 30, 2020. During fiscal year 2019 we recognized reserves for loans as defined by ASC 326 - "Financial Instruments - Credit Losses".
(3) Includes the impact of the gain on the sale of Albumprinter that was recognized in general and administrative expense in our consolidated statement of operations during the year ended June 30, 2018.

   
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Year Ended June 30,
 
2020
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
Vistaprint
$
59,029

 
$
67,317

 
$
70,498

PrintBrothers
21,010

 
22,108

 
25,005

The Print Group
24,769

 
29,437

 
34,594

National Pen
23,654

 
21,642

 
21,546

All Other Businesses
23,755

 
17,068

 
3,929

Central and corporate costs
15,726

 
16,199

 
13,433

Total depreciation and amortization
$
167,943

 
$
173,771

 
$
169,005


 
Year Ended June 30,
 
2020
 
2019
 
2018
Purchases of property, plant and equipment:
 
 
 
 
 
Vistaprint
$
15,986

 
$
32,820

 
$
35,998

PrintBrothers
4,315

 
3,521

 
6,469

The Print Group
17,136

 
7,908

 
9,743

National Pen
5,016

 
8,346

 
6,565

All Other Businesses
4,242

 
16,996

 
947

Central and corporate costs
3,772

 
972

 
1,208

Total purchases of property, plant and equipment
$
50,467

 
$
70,563

 
$
60,930


 
Year Ended June 30,
 
2020
 
2019
 
2018
Capitalization of software and website development costs:
 
 
 
 
 
Vistaprint
$
18,381

 
$
23,369

 
$
23,457

PrintBrothers
990

 
1,787

 
1,836

The Print Group
1,484

 
2,327

 
2,174

National Pen
3,290

 
3,624

 
1,482

All Other Businesses
3,684

 
2,948

 
445

Central and corporate costs
16,163

 
14,597

 
11,453

Total capitalization of software and website development costs
$
43,992

 
$
48,652

 
$
40,847


   
Revenue from External Customers by Geographic Areas [Table Text Block]
 
Year Ended June 30,
 
2020
 
2019
 
2018
United States
$
1,251,531

 
$
1,361,438

 
$
1,078,544

Germany (1)
351,348

 
367,375

 
340,881

Other (2)
878,479

 
1,022,263

 
1,173,116

Total revenue
$
2,481,358

 
$
2,751,076

 
$
2,592,541

   
Revenue from External Customers by Products and Services [Table Text Block]
 
Year Ended June 30,
 
2020
 
2019
 
2018
Physical printed products and other (3)
$
2,431,367

 
$
2,700,167

 
$
2,537,201

Digital products/services
49,991

 
50,909

 
55,340

Total revenue
$
2,481,358

 
$
2,751,076

 
$
2,592,541


   
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
June 30, 2020
 
June 30, 2019
Long-lived assets (1):
 

 
 

United States
$
161,853

 
$
57,118

Netherlands
82,897

 
73,601

Canada
67,367

 
73,447

Switzerland
58,013

 
57,488

Italy
46,317

 
43,203

Jamaica
21,563

 
21,267

Australia
19,695

 
20,749

France
23,917

 
18,533

Japan
15,430

 
17,768

Other
94,922

 
79,006

Total
$
591,974

 
$
462,180

___________________
(1) Excludes goodwill of $621,904 and $718,880, intangible assets, net of $209,228 and $262,701, and deferred tax assets of $143,496 and $59,906 as of June 30, 2020 and June 30, 2019, respectively. Build-to-suit lease assets of $124,408 are excluded for the year ended June 30, 2019, and upon our adoption of ASC 842 on July 1, 2019, our Waltham, MA and Dallas, TX build-to-suit lease asset balances were de-recognized.     
As of June 30, 2020, all operating lease assets are recognized within the balances above. Refer to Note 2 for additional details.