XML 16 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
6 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reconciliation of Revenue from Segments to Consolidated The following tables set forth revenue by reportable segments, as well as disaggregation of revenue by major geographic regions and reportable segments.
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Revenue:
 
 
 
 
 
 
 
Vistaprint (1)
$
433,305

 
$
443,940

 
$
776,476

 
$
789,260

PrintBrothers (2)
126,617

 
116,314

 
235,907

 
217,703

The Print Group (3)
87,699

 
87,740

 
159,957


158,740

National Pen (4)
127,985

 
132,951

 
198,148

 
198,922

All Other Businesses (5)
49,774

 
48,256

 
92,050

 
55,971

Total segment revenue
825,380

 
829,201

 
1,462,538

 
1,420,596

Inter-segment eliminations
(5,047
)
 
(3,634
)
 
(8,246
)
 
(6,048
)
Total consolidated revenue
$
820,333

 
$
825,567

 
$
1,454,292

 
$
1,414,548

_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $2,525 and $3,853 for the three and six months ended December 31, 2019, respectively, and $2,088 and $3,338 for the prior comparative periods, respectively.
(2) PrintBrothers segment revenues include inter-segment revenue of $329 and $572 for the three and six months ended December 31, 2019, respectively, and $353 and $711 for the prior comparative periods, respectively.
(3) The Print Group segment revenues include inter-segment revenue of $986 and $1,418 for the three and six months ended December 31, 2019, respectively, and $439 and $495 for the prior comparative periods, respectively.
(4) National Pen segment revenues include inter-segment revenue of $966 and $1,947 for the three and six months ended December 31, 2019 respectively, and $754 and $1,504 for the prior comparative periods, respectively.
(5) All Other Businesses segment revenues include inter-segment revenue of $241 and $456 for the three and six months ended December 31, 2019. There was no inter-segment revenue for the three and six months ended December 31, 2018. Our All Other Businesses segment includes the revenue from our BuildASign acquisition from October 1, 2018
 
Disaggregation of Revenue
 
Three Months Ended December 31, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
284,345

 
$

 
$

 
$
54,400

 
$
44,221

 
$
382,966

Europe
121,143

 
126,288

 
86,713

 
60,887

 

 
395,031

Other
25,292

 

 

 
11,732

 
5,312

 
42,336

Inter-segment
2,525

 
329

 
986

 
966

 
241

 
5,047

   Total segment revenue
433,305

 
126,617

 
87,699

 
127,985

 
49,774

 
825,380

Less: inter-segment elimination
(2,525
)
 
(329
)
 
(986
)
 
(966
)
 
(241
)
 
(5,047
)
Total external revenue
$
430,780

 
$
126,288

 
$
86,713

 
$
127,019

 
$
49,533

 
$
820,333


 
Six Months Ended December 31, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
531,430

 
$

 
$

 
$
95,942

 
$
79,627

 
$
706,999

Europe
195,601

 
235,335

 
158,539

 
83,200

 

 
672,675

Other
45,592

 

 

 
17,059

 
11,967

 
74,618

Inter-segment
3,853

 
572

 
1,418

 
1,947

 
456

 
8,246

   Total segment revenue
776,476

 
235,907

 
159,957

 
198,148

 
92,050

 
1,462,538

Less: inter-segment elimination
(3,853
)
 
(572
)
 
(1,418
)
 
(1,947
)
 
(456
)
 
(8,246
)
Total external revenue
$
772,623

 
$
235,335

 
$
158,539

 
$
196,201

 
$
91,594

 
$
1,454,292


 
Three Months Ended December 31, 2018
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
285,304

 
$

 
$

 
$
57,348

 
$
41,911

 
$
384,563

Europe
130,731

 
115,961

 
87,301

 
62,473

 

 
396,466

Other
25,817

 

 

 
12,376

 
6,345

 
44,538

Inter-segment
2,088

 
353

 
439

 
754

 

 
3,634

   Total segment revenue
443,940

 
116,314

 
87,740

 
132,951

 
48,256

 
829,201

Less: inter-segment elimination
(2,088
)
 
(353
)
 
(439
)
 
(754
)
 

 
(3,634
)
Total external revenue
$
441,852

 
$
115,961

 
$
87,301

 
$
132,197

 
$
48,256

 
$
825,567


 
Six Months Ended December 31, 2018
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
531,425

 
$

 
$

 
$
95,906

 
$
43,639

 
$
670,970

Europe
207,402

 
216,992

 
158,245

 
83,509

 

 
666,148

Other
47,095

 

 

 
18,003

 
12,332

 
77,430

Inter-segment
3,338

 
711

 
495

 
1,504

 

 
6,048

   Total segment revenue
789,260

 
217,703

 
158,740

 
198,922

 
55,971

 
1,420,596

Less: inter-segment elimination
(3,338
)
 
(711
)
 
(495
)
 
(1,504
)
 

 
(6,048
)
Total external revenue
$
785,922

 
$
216,992

 
$
158,245

 
$
197,418

 
$
55,971

 
$
1,414,548


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment EBITDA by reportable segment, total income from operations and total income before income taxes.
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Segment EBITDA:
 
 
 
 


 


Vistaprint
$
132,160

 
$
96,963

 
$
212,740

 
$
156,957

PrintBrothers
16,459

 
11,691

 
27,236

 
22,262

The Print Group
18,105

 
16,368

 
31,739

 
28,214

National Pen
28,099

 
26,634

 
18,249

 
10,166

All Other Businesses
3,668

 
(2,294
)
 
5,385

 
(7,016
)
Total segment EBITDA
198,491

 
149,362

 
295,349

 
210,583

Central and corporate costs
(31,707
)
 
(13,124
)
 
(58,637
)
 
(42,411
)
Depreciation and amortization
(42,356
)
 
(44,502
)
 
(84,891
)
 
(85,220
)
Waltham, MA lease depreciation adjustment (1)

 
1,030

 

 
2,060

Share-based compensation related to investment consideration

 
(2,893
)
 

 
(2,893
)
Certain impairments and other adjustments
(936
)
 
(65
)
 
(760
)
 
22

Restructuring-related charges
(1,897
)
 
(1,026
)
 
(4,087
)
 
(1,196
)
Interest expense for Waltham, MA lease (1)

 
1,833

 

 
3,682

Total income from operations
121,595

 
90,615

 
146,974

 
84,627

Other (expense) income, net
(9,040
)
 
9,629


6,634

 
19,881

Interest expense, net
(15,701
)
 
(16,808
)

(30,788
)
 
(30,585
)
Income before income taxes
$
96,854

 
$
83,436

 
$
122,820

 
$
73,923

___________________
(1) Upon the adoption of the new leasing standard on July 1, 2019, our Waltham, MA lease, which was previously classified as build-to-suit, is now classified as an operating lease under the new standard. Therefore, the Waltham depreciation and interest expense adjustments that were made in comparative periods will no longer be made beginning in the first fiscal quarter of 2020, as any impact from the Waltham lease will be reflected in operating income. Refer to Note 2 for additional details.

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
 
 
Vistaprint
$
15,781

 
$
17,357

 
$
32,056

 
$
34,678

PrintBrothers
5,553

 
5,663

 
10,808

 
12,076

The Print Group
6,609

 
7,687

 
12,842

 
15,418

National Pen
5,523

 
5,319

 
11,104

 
10,443

All Other Businesses
5,888

 
5,259

 
11,861

 
5,842

Central and corporate costs
3,002

 
3,217

 
6,220

 
6,763

Total depreciation and amortization
$
42,356

 
$
44,502

 
$
84,891

 
$
85,220


 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Purchases of property, plant and equipment:
 
 
 
 
 
 
 
Vistaprint
$
6,192

 
$
9,378

 
$
10,697

 
$
21,434

PrintBrothers
668

 
647

 
999

 
2,376

The Print Group
4,889

 
2,787

 
8,994

 
4,783

National Pen
761

 
2,308

 
2,777

 
7,035

All Other Businesses
595

 
2,362

 
2,370

 
2,647

Central and corporate costs
796

 
259

 
2,257

 
492

Total purchases of property, plant and equipment
$
13,901

 
$
17,741

 
$
28,094

 
$
38,767


 
Three Months Ended December 31,
 
Six Months Ended December 31,
 
2019
 
2018
 
2019
 
2018
Capitalization of software and website development costs:
 
 
 
 
 
 
 
Vistaprint
$
5,625

 
$
6,208

 
$
12,290

 
$
13,466

PrintBrothers
291

 
517

 
622

 
804

The Print Group
424

 
703

 
875

 
1,198

National Pen
979

 
576

 
1,815

 
1,476

All Other Businesses
1,116

 
871

 
2,079

 
961

Central and corporate costs
2,511

 
1,813

 
5,736

 
4,016

Total capitalization of software and website development costs
$
10,946

 
$
10,688

 
$
23,417

 
$
21,921


 
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
December 31, 2019
 
June 30, 2019
Long-lived assets (1):
 

 
 

United States
$
169,989

 
$
57,118

Netherlands
98,624

 
73,601

Canada
75,055

 
73,447

Switzerland
62,140

 
57,488

Italy
50,261

 
43,203

Jamaica
21,218

 
21,267

Australia
21,273

 
20,749

France
25,312

 
18,533

Japan
16,364

 
17,768

Other
106,603

 
79,006

Total
$
646,839

 
$
462,180

___________________
(1) Excludes goodwill of $721,057 and $718,880, intangible assets, net of $235,031 and $262,701, and deferred tax assets of $160,058 and $59,906 as of December 31, 2019 and June 30, 2019, respectively. Build-to-suit lease assets of $124,408 are excluded for the year ended June 30, 2019, and upon our adoption of ASC 842 on July 1, 2019, our Waltham, MA and Dallas, TX build-to-suit lease asset balances were de-recognized.     
As of December 31, 2019, all operating lease assets are recognized within the balances above. Refer to Note 2 for additional details.