XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
9 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reconciliation of Revenue from Segments to Consolidated The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Revenue:
 
 
 
 
 
 
 
Vistaprint (1)
$
316,310

 
$
358,660

 
$
1,092,786

 
$
1,147,920

PrintBrothers (2)
109,496

 
109,305

 
345,403

 
327,008

The Print Group (3)
68,537

 
79,027

 
228,494


237,767

National Pen (4)
68,362

 
79,721

 
266,510

 
278,643

All Other Businesses (5)
39,237

 
38,016

 
131,287

 
93,987

Total segment revenue
601,942

 
664,729

 
2,064,480

 
2,085,325

Inter-segment eliminations
(3,982
)
 
(2,915
)
 
(12,228
)
 
(8,963
)
Total consolidated revenue
$
597,960

 
$
661,814

 
$
2,052,252

 
$
2,076,362

_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $1,607 and $5,460 for the three and nine months ended March 31, 2020, respectively, and $1,279 and $4,616 for the prior comparative periods, respectively.
(2) PrintBrothers segment revenues include inter-segment revenue of $250 and $822 for the three and nine months ended March 31, 2020, respectively, and $243 and $955 for the prior comparative periods, respectively.
(3) The Print Group segment revenues include inter-segment revenue of $920 and $2,338 for the three and nine months ended March 31, 2020, respectively, and $113 and $608 for the prior comparative periods, respectively.
(4) National Pen segment revenues include inter-segment revenue of $981 and $2,928 for the three and nine months ended March 31, 2020, respectively, and $1,280 and $2,784 for the prior comparative periods, respectively.
(5) All Other Businesses segment revenues include inter-segment revenue of $224 and $680 for the three and nine months ended March 31, 2020. There was no inter-segment revenue for the three and nine months ended March 31, 2019. Our All Other Businesses segment includes the revenue from our BuildASign acquisition from October 1, 2018
 
Disaggregation of Revenue
 
Three Months Ended March 31, 2020
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
222,294

 
$

 
$

 
$
41,093

 
$
35,040

 
$
298,427

Europe
74,335

 
109,246

 
67,617

 
21,146

 

 
272,344

Other
18,074

 

 

 
5,142

 
3,973

 
27,189

Inter-segment
1,607

 
250

 
920

 
981

 
224

 
3,982

   Total segment revenue
316,310

 
109,496

 
68,537

 
68,362

 
39,237

 
601,942

Less: inter-segment elimination
(1,607
)
 
(250
)
 
(920
)
 
(981
)
 
(224
)
 
(3,982
)
Total external revenue
$
314,703

 
$
109,246

 
$
67,617

 
$
67,381

 
$
39,013

 
$
597,960


 
Nine Months Ended March 31, 2020
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
753,724

 
$

 
$

 
$
137,035

 
$
114,667

 
$
1,005,426

Europe
269,936

 
344,581

 
226,156

 
104,346

 

 
945,019

Other
63,666

 

 

 
22,201

 
15,940

 
101,807

Inter-segment
5,460

 
822

 
2,338

 
2,928

 
680

 
12,228

   Total segment revenue
1,092,786

 
345,403

 
228,494

 
266,510

 
131,287

 
2,064,480

Less: inter-segment elimination
(5,460
)
 
(822
)
 
(2,338
)
 
(2,928
)
 
(680
)
 
(12,228
)
Total external revenue
$
1,087,326

 
$
344,581

 
$
226,156

 
$
263,582

 
$
130,607

 
$
2,052,252


 
Three Months Ended March 31, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
250,229

 
$

 
$

 
$
41,697

 
$
32,880

 
$
324,806

Europe
86,332

 
109,062

 
78,914

 
29,895

 

 
304,203

Other
20,820

 

 

 
6,849

 
5,136

 
32,805

Inter-segment
1,279

 
243

 
113

 
1,280

 

 
2,915

   Total segment revenue
358,660

 
109,305

 
79,027

 
79,721

 
38,016

 
664,729

Less: inter-segment elimination
(1,279
)
 
(243
)
 
(113
)
 
(1,280
)
 

 
(2,915
)
Total external revenue
$
357,381

 
$
109,062

 
$
78,914

 
$
78,441

 
$
38,016

 
$
661,814


 
Nine Months Ended March 31, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
Revenue by Geographic Region:
 
 
 
 
 
 
 
 
 
 
 
North America
$
781,654

 
$

 
$

 
$
137,603

 
$
76,518

 
$
995,775

Europe
293,734

 
326,053

 
237,159

 
113,404

 

 
970,350

Other
67,916

 

 

 
24,852

 
17,469

 
110,237

Inter-segment
4,616

 
955

 
608

 
2,784

 

 
8,963

   Total segment revenue
1,147,920

 
327,008

 
237,767

 
278,643

 
93,987

 
2,085,325

Less: inter-segment elimination
(4,616
)
 
(955
)
 
(608
)
 
(2,784
)
 

 
(8,963
)
Total external revenue
$
1,143,304

 
$
326,053

 
$
237,159

 
$
275,859

 
$
93,987

 
$
2,076,362


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment EBITDA by reportable segment, total income from operations and total (loss) income before income taxes.
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Segment EBITDA:
 
 
 
 


 


Vistaprint
$
67,444

 
$
82,550

 
$
280,184

 
$
239,507

PrintBrothers
8,686

 
8,099

 
35,922

 
30,361

The Print Group
10,934

 
15,658

 
42,673

 
43,872

National Pen
(1,244
)
 
113

 
17,005

 
10,279

All Other Businesses
3,187

 
(1,149
)
 
8,572

 
(8,165
)
Total segment EBITDA
89,007

 
105,271

 
384,356

 
315,854

Central and corporate costs
(32,008
)
 
(25,754
)
 
(90,645
)
 
(68,165
)
Depreciation and amortization
(41,840
)
 
(44,055
)
 
(126,731
)
 
(129,275
)
Waltham, MA lease depreciation adjustment (1)

 
1,030

 

 
3,090

Share-based compensation related to investment consideration

 

 

 
(2,893
)
Certain impairments and other adjustments (2)
(101,976
)
 
(786
)
 
(102,736
)
 
(764
)
Restructuring-related charges
(919
)
 
(7,866
)
 
(5,006
)
 
(9,062
)
Interest expense for Waltham, MA lease (1)

 
1,775

 

 
5,457

Total (loss) income from operations
(87,736
)
 
29,615

 
59,238

 
114,242

Other income (expense), net
22,537

 
(2,495
)

29,171

 
17,386

Interest expense, net
(17,262
)
 
(16,787
)

(48,050
)
 
(47,372
)
(Loss) income before income taxes
$
(82,461
)
 
$
10,333

 
$
40,359

 
$
84,256

___________________
(1) Upon the adoption of the new leasing standard on July 1, 2019, our Waltham, MA lease, which was previously classified as build-to-suit, is now classified as an operating lease under the new standard. Therefore, the Waltham depreciation and interest expense adjustments that were made in comparative periods will no longer be made beginning in the first fiscal quarter of 2020, as any impact from the Waltham lease will be reflected in operating income. Refer to Note 2 for additional details.
(2) Includes impairments of goodwill defined by ASC 350 - "Intangibles - Goodwill and Other" of $100,842, as well as losses of $999 recognized for fair value adjustments to the disposal group associated with held for sale assets and liabilities as defined by ASC 360 - "Property, Plant, and Equipment" related to our VIDA business for the three and nine months ended March 31, 2020. During the three and nine months ended March 31, 2019, we recognized reserves for loans as defined by ASC 326 - "Financial Instruments - Credit Losses".

 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Depreciation and amortization:
 
 
 
 
 
 
 
Vistaprint
$
15,466

 
$
17,347

 
$
47,522

 
$
52,025

PrintBrothers
5,064

 
5,364

 
15,872

 
17,440

The Print Group
6,083

 
7,338

 
18,925

 
22,756

National Pen
6,294

 
5,371

 
17,398

 
15,814

All Other Businesses
6,049

 
5,905

 
17,910

 
11,747

Central and corporate costs
2,884

 
3,009

 
9,104

 
9,772

Total depreciation and amortization
$
41,840

 
$
44,334

 
$
126,731

 
$
129,554


 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Purchases of property, plant and equipment:
 
 
 
 
 
 
 
Vistaprint
$
134

 
$
4,718

 
$
10,831

 
$
26,152

PrintBrothers
2,397

 
395

 
3,396

 
2,771

The Print Group
4,949

 
557

 
13,943

 
5,340

National Pen
728

 
745

 
3,505

 
7,780

All Other Businesses
1,523

 
12,138

 
3,893

 
14,785

Central and corporate costs
813

 
614

 
3,070

 
1,106

Total purchases of property, plant and equipment
$
10,544

 
$
19,167

 
$
38,638

 
$
57,934


 
Three Months Ended March 31,
 
Nine Months Ended March 31,
 
2020
 
2019
 
2020
 
2019
Capitalization of software and website development costs:
 
 
 
 
 
 
 
Vistaprint
$
7,552

 
$
7,078

 
$
19,842

 
$
20,544

PrintBrothers
90

 
437

 
712

 
1,241

The Print Group
374

 
525

 
1,249

 
1,723

National Pen
775

 
1,035

 
2,590

 
2,511

All Other Businesses
890

 
1,098

 
2,969

 
2,059

Central and corporate costs
2,726

 
2,543

 
8,462

 
6,559

Total capitalization of software and website development costs
$
12,407

 
$
12,716

 
$
35,824

 
$
34,637


 
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
March 31, 2020
 
June 30, 2019
Long-lived assets (1):
 

 
 

United States
$
166,395

 
$
57,118

Netherlands
90,956

 
73,601

Canada
71,300

 
73,447

Switzerland
61,346

 
57,488

Italy
48,147

 
43,203

Jamaica
21,873

 
21,267

Australia
18,162

 
20,749

France
24,505

 
18,533

Japan
16,132

 
17,768

Other
101,502

 
79,006

Total
$
620,318

 
$
462,180

___________________
(1) Excludes goodwill of $615,333 and $718,880, intangible assets, net of $220,827 and $262,701, and deferred tax assets of $143,571 and $59,906 as of March 31, 2020 and June 30, 2019, respectively. Build-to-suit lease assets of $124,408 are excluded for the year ended June 30, 2019, and upon our adoption of ASC 842 on July 1, 2019, our Waltham, MA and Dallas, TX build-to-suit lease asset balances were de-recognized.     
As of March 31, 2020, all operating lease assets are recognized within the balances above. Refer to Note 2 for additional details.