XML 27 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting, Revenue Reconciling Item [Line Items]    
Reconciliation of Revenue from Segments to Consolidated The following tables set forth revenue by reportable segments, as well as disaggregation of revenue by major geographic regions and reportable segments.
 
Year Ended June 30,
 
2019
 
2018
 
2017
Revenue:
 
 
 
 
 
Vistaprint (1)
$
1,508,322

 
$
1,499,141

 
$
1,346,121

PrintBrothers (2)
443,987

 
410,776

 
318,188

The Print Group (3)
325,872


320,473

 
270,425

National Pen (4)
348,409

 
333,266

 
112,712

All Other Businesses (5)
136,202

 
40,230

 
93,649

Total segment revenue
2,762,792

 
2,603,886

 
2,141,095

Inter-segment eliminations
(11,716
)
 
(11,345
)
 
(5,690
)
Total consolidated revenue
$
2,751,076

 
$
2,592,541

 
$
2,135,405


_____________________
(1) Vistaprint segment revenues include inter-segment revenue of $5,851, $5,631, and $5,690 for the years ended June 30, 2019, 2018 and 2017, respectively.
(2) PrintBrothers segment revenues include inter-segment revenue of $1,227 and $2,068 for the years ended June 30, 2019 and 2018, respectively. No inter-segment revenue was recognized for the year ended June 30, 2017.
(3) The Print Group segment revenues include inter-segment revenue of $796, and $690 for the years ended June 30, 2019 and 2018, respectively. No inter-segment revenue was recognized for the year ended June 30, 2017.
(4) National Pen segment revenues include inter-segment revenue of $3,729 and $2,956 for the years ended June 30, 2019 and 2018, respectively. No inter-segment revenue was recognized for the year ended June 30, 2017.
(5) All Other Businesses segment revenues include inter-segment revenue of $113 for the year ended June 30, 2019. No inter-segment revenue was recognized for the years ended June 30, 2018 and 2017. Our All Other Businesses segment includes the revenue from our fiscal 2019 acquisitions, VIDA and BuildASign, from July 2, 2018 and October 1, 2018, respectively, as well as the Albumprinter business for a portion of the year ended June 30, 2018 (the sale completion date of August 31, 2017).
 
Disaggregation of Revenue
 
Year Ended June 30, 2019
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
North America
$
1,040,928

 
$

 
$

 
$
179,425

 
$
112,215

 
$
1,332,568

Europe
373,767

 
442,760

 
325,076

 
134,381

 

 
1,275,984

Other
87,776

 

 

 
30,874

 
23,874

 
142,524

Inter-segment
5,851

 
1,227

 
796

 
3,729

 
113

 
11,716

   Total segment revenue
1,508,322

 
443,987

 
325,872

 
348,409

 
136,202

 
2,762,792

Less: inter-segment elimination
(5,851
)
 
(1,227
)
 
(796
)
 
(3,729
)
 
(113
)
 
(11,716
)
Total external revenue
$
1,502,471

 
$
442,760

 
$
325,076

 
$
344,680

 
$
136,089

 
$
2,751,076


 
Year Ended June 30, 2018
 
Vistaprint
 
PrintBrothers
 
The Print Group
 
National Pen
 
All Other
 
Total
North America
$
1,013,775

 
$

 
$
2,136

 
$
170,745

 
$
1,717

 
$
1,188,373

Europe
386,142

 
408,708

 
317,647

 
132,352

 
12,677

 
1,257,526

Other
93,593

 

 

 
27,213

 
25,836

 
146,642

Inter-segment
5,631

 
2,068

 
690

 
2,956

 

 
11,345

   Total segment revenue
1,499,141

 
410,776

 
320,473

 
333,266

 
40,230

 
2,603,886

Less: inter-segment elimination
(5,631
)
 
(2,068
)
 
(690
)
 
(2,956
)
 

 
(11,345
)
Total external revenue
$
1,493,510

 
$
408,708

 
$
319,783

 
$
330,310

 
$
40,230

 
$
2,592,541


Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table includes segment EBITDA by reportable segment, total income from operations and total income before income taxes.
 
Year Ended June 30,
 
2019
 
2018
 
2017
Segment EBITDA:


 


 
 
Vistaprint
$
327,509

 
$
291,271

 
$
212,602

PrintBrothers
43,474

 
41,129

 
32,869

The Print Group
63,997

 
63,529

 
51,014

National Pen (1)
17,299

 
29,438

 
933

All Other Businesses
(6,317
)
 
(10,603
)
 
1,016

Total segment EBITDA
445,962

 
414,764

 
298,434

Central and corporate costs
(95,107
)
 
(119,525
)
 
(109,242
)
Depreciation and amortization
(172,957
)
 
(169,005
)
 
(159,656
)
Waltham, MA lease depreciation adjustment
4,120

 
4,120

 
4,120

Proceeds from insurance

 
(676
)
 
(807
)
Earn-out related charges

 
(2,391
)
 
(40,384
)
Share-based compensation related to investment consideration
(2,893
)
 
(6,792
)
 
(9,638
)
Certain impairments and other adjustments (2)
(10,700
)
 
(2,893
)
 
(9,556
)
Restructuring-related charges
(12,054
)
 
(15,236
)
 
(26,700
)
Interest expense for Waltham, MA lease
7,236

 
7,489

 
7,727

Gain on purchase or sale of sale of subsidiary (3)

 
47,945

 

Total income from operations
163,607

 
157,800

 
(45,702
)
Other income (expense), net
26,476

 
(21,032
)
 
10,362

Interest expense, net
(63,171
)
 
(53,043
)
 
(43,977
)
Loss on early extinguishment of debt

 
(17,359
)
 

Income before income taxes
$
126,912

 
$
66,366

 
$
(79,317
)

___________________
(1) During the first quarter of fiscal 2019, we adopted ASC 606, Revenue from Contracts with Customers, which is the new revenue standard described in Note 2 of the accompanying consolidated financial statements. We applied the new standard under the modified retrospective method, in which we did not apply the new standard to the prior comparable period. The adoption of the new standard had a positive impact on operating income and adjusted EBITDA of $295 for the year ended June 30, 2019, as compared to the prior comparative period. Direct mail advertising costs were previously capitalized and amortized over the customer response period (typically 3-4 months) and now costs are recognized when the direct mail is sent to the customers.
(2) Includes the impact of certain impairments of goodwill and other long-lived assets as defined by ASC 350 - "Intangibles - Goodwill and Other", as well as reserves recognized for loans as defined by ASC 326 - "Financial Instruments - Credit Losses."
(3) Includes the impact of the gain on the sale of Albumprinter that was recognized in general and administrative expense in our consolidated statement of operations during the year ended June 30, 2018.
 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Year Ended June 30,
 
2019
 
2018
 
2017
Depreciation and amortization:
 
 
 
 
 
Vistaprint
$
69,001

 
$
70,991

 
$
69,715

PrintBrothers
22,108

 
25,005

 
22,159

The Print Group
29,437

 
34,594

 
33,914

National Pen
21,642

 
21,546

 
10,269

All Other Businesses
17,068

 
3,929

 
9,282

Central and corporate costs
14,515

 
12,940

 
13,061

Total depreciation and amortization
$
173,771

 
$
169,005

 
$
158,400



 
Year Ended June 30,
 
2019
 
2018
 
2017
Purchases of property, plant and equipment:
 
 
 
 
 
Vistaprint
$
32,820

 
$
35,998

 
$
40,544

PrintBrothers
3,521

 
6,469

 
3,312

The Print Group
7,908

 
9,743

 
11,563

National Pen
8,346

 
6,565

 
3,714

All Other Businesses
16,996

 
947

 
10,625

Central and corporate costs
972

 
1,208

 
4,399

Total purchases of property, plant and equipment
$
70,563

 
$
60,930

 
$
74,157


 
Year Ended June 30,
 
2019
 
2018
 
2017
Capitalization of software and website development costs:
 
 
 
 
 
Vistaprint
$
27,345

 
$
26,685

 
$
24,431

PrintBrothers
1,787

 
1,836

 
2,658

The Print Group
2,327

 
2,174

 
1,515

National Pen
3,624

 
1,482

 

All Other Businesses
2,948

 
445

 
761

Central and corporate costs
10,621

 
8,225

 
7,942

Total capitalization of software and website development costs
$
48,652

 
$
40,847

 
$
37,307


 
Revenue from External Customers by Geographic Areas [Table Text Block]
The following tables set forth revenues by geographic area and groups of similar products and services:
 
Year Ended June 30,
 
2019

2018

2017
United States
$
1,361,438

 
$
1,078,544

 
$
901,061

Germany (1)
367,375

 
340,881

 
256,069

Other (2)
1,022,263

 
1,173,116

 
978,275

Total revenue
$
2,751,076

 
$
2,592,541

 
$
2,135,405

 
Revenue from External Customers by Products and Services [Table Text Block]
 
Year Ended June 30,
 
2019

2018

2017
Physical printed products and other (3)
$
2,700,167

 
$
2,537,201

 
$
2,076,564

Digital products/services
50,909

 
55,340

 
58,841

Total revenue
$
2,751,076

 
$
2,592,541

 
$
2,135,405

__________________
(1) Our revenues within the German market exceeded 10% of our total consolidated revenue. Therefore we have presented Germany as a
significant geographic area.
(2) Our other revenue includes the Netherlands, our country of domicile.
(3) Other revenue includes miscellaneous items which account for less than 1% of revenue.
 
Revenues and long-lived assets by geographic area
The following table sets forth long-lived assets by geographic area:
 
June 30, 2019
 
June 30, 2018
Long-lived assets (1):
 

 
 

Netherlands
$
73,601

 
$
109,556

Canada
73,447

 
81,334

United States
57,118

 
45,709

Switzerland
57,488

 
52,523

Italy
43,203

 
42,514

Jamaica
21,267

 
21,720

Australia
20,749

 
22,418

France
18,533

 
20,131

Japan
17,768

 
19,117

Other
79,006

 
67,842

Total
$
462,180

 
$
482,864

___________________
(1) Excludes goodwill of $718,880 and $520,843, intangible assets, net of $262,701 and $230,201, build-to-suit lease assets of $124,408 and $111,926, and deferred tax assets of $59,906 and $67,087 as of June 30, 2019 and June 30, 2018, respectively.