XML 66 R39.htm IDEA: XBRL DOCUMENT v3.25.2

Segment Information (Tables)

12 Months Ended

Jun. 30, 2025

Segment Reporting, Revenue Reconciling Item [Line Items]

Reconciliation of Revenue from Segments to Consolidated

The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.

									Year Ended June 30,
															2025						2024						2023
Revenue:
Vista															$	1,824,271					$	1,742,494					$	1,614,798
PrintBrothers															669,151						639,571						579,050
The Print Group															378,075						354,775						342,951
National Pen															406,764						389,027						365,804
All Other Businesses															227,363						213,381						212,409
Total segment revenue															3,505,624						3,339,248						3,115,012
Inter-segment eliminations (1)															(102,545)						(47,392)						(35,385)
Total consolidated revenue															$	3,403,079					$	3,291,856					$	3,079,627

_____________________

(1) Refer to the "Revenue by Geographic Region" tables below for detail of the inter-segment revenue within each respective segment.

Revenue from External Customers by Geographic Areas [Table Text Block]

			Year Ended June 30, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	1,266,169					$	—					$	140					$	213,093					$	165,796					$	1,645,198
Europe			454,169						664,109						351,663						156,355						133						1,626,429
Other			100,663						—						—						5,444						25,345						131,452
Inter-segment			3,270						5,042						26,272						31,872						36,089						102,545
Total segment revenue			1,824,271						669,151						378,075						406,764						227,363						3,505,624
Less: inter-segment elimination			(3,270)						(5,042)						(26,272)						(31,872)						(36,089)						(102,545)
Total external revenue			$	1,821,001					$	664,109					$	351,803					$	374,892					$	191,274					$	3,403,079

			Year Ended June 30, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	1,232,126					$	—					$	—					$	215,325					$	176,017					$	1,623,468
Europe			414,407						634,905						347,619						144,704						—						1,541,635
Other			93,751						—						—						5,697						27,305						126,753
Inter-segment			2,210						4,666						7,156						23,301						10,059						47,392
Total segment revenue			1,742,494						639,571						354,775						389,027						213,381						3,339,248
Less: inter-segment elimination			(2,210)						(4,666)						(7,156)						(23,301)						(10,059)						(47,392)
Total external revenue			$	1,740,284					$	634,905					$	347,619					$	365,726					$	203,322					$	3,291,856

			Year Ended June 30, 2023
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	1,155,000					$	—					$	—					$	216,690					$	181,145					$	1,552,835
Europe			366,244						576,719						337,012						122,007						—						1,401,982
Other			91,066						—						—						7,772						25,972						124,810
Inter-segment			2,488						2,331						5,939						19,335						5,292						35,385
Total segment revenue			1,614,798						579,050						342,951						365,804						212,409						3,115,012
Less: inter-segment elimination			(2,488)						(2,331)						(5,939)						(19,335)						(5,292)						(35,385)
Total external revenue			$	1,612,310					$	576,719					$	337,012					$	346,469					$	207,117					$	3,079,627

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following tables include segment revenue and significant segment expenses by reportable segment, as well as our reported measure of segment profit or loss, EBITDA, by reportable segment for the years ended June 30, 2025, 2024, and 2023. Total segment EBITDA shown in the tables below is prior to inter-segment eliminations.

Refer to the subsequent table for a reconciliation of total segment EBITDA to income from operations and income (loss) before income taxes.

			Year Ended June 30, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other
Total segment revenue			$	1,824,271					$	669,151					$	378,075					$	406,764					$	227,363
Less: Cost of revenue			818,427						475,683						235,000						199,343						131,056
Segment gross profit			1,005,844						193,468						143,075						207,421						96,307
Less: Advertising expenses			278,255						25,498						28,174						75,012						39,404
Less: Other operating expenses (1)			439,834						97,684						63,015						116,536						56,076
Add: Depreciation and amortization			53,194						13,228						20,251						12,662						18,663
Add: Other segment items (2)			6,744						(163)						(1,066)						2,898						2,393
Segment EBITDA (3)			$	347,693					$	83,351					$	71,071					$	31,433					$	21,883

			Year Ended June 30, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other
Total segment revenue			$	1,742,494					$	639,571					$	354,775					$	389,027					$	213,381
Less: Cost of revenue			753,113						452,011						222,765						182,442						119,391
Segment gross profit			989,381						187,560						132,010						206,585						93,990
Less: Advertising expenses			271,126						18,759						27,816						78,212						40,582
Less: Other operating expenses (1)			424,975						92,362						60,288						115,733						50,482
Add: Depreciation and amortization			54,182						15,164						23,406						16,560						18,376
Add: Other segment items (2)			655						(26)						(885)						553						1,193
Segment EBITDA (3)			$	348,117					$	91,577					$	66,427					$	29,753					$	22,495

			Year Ended June 30, 2023
			Vista						PrintBrothers						The Print Group						National Pen						All Other
Total segment revenue			$	1,614,798					$	579,050					$	342,951					$	365,804					$	212,409
Less: Cost of revenue			724,839						426,256						223,677						174,123						118,143
Segment gross profit			889,959						152,794						119,274						191,681						94,266
Less: Advertising expenses			262,496						15,294						25,742						76,526						37,829
Less: Other operating expenses (1)			477,173						83,699						58,801						115,011						59,309
Add: Depreciation and amortization			58,464						18,135						22,810						21,366						17,694
Add: Other segment items (2)			29,074						(278)						(1,452)						1,713						9,008
Segment EBITDA (3)			$	237,828					$	71,658					$	56,089					$	23,223					$	23,830

_____________________

(1) For each reportable segment, other operating expenses consists primarily of marketing and selling expense (excluding advertising expenses), technology and development expense and general and administrative expense.

(2) Other segment items primarily includes certain items excluded from our definition of segment EBITDA, which includes expense recognized for contingent earn-out related charges including the changes in fair value of contingent consideration and compensation expense related to cash-based earn-out mechanisms dependent upon continued employment, share-based compensation related to investment consideration, certain impairment expense, and restructuring charges.

(3) For the years ended June 30, 2025, 2024, and 2023 total segment EBITDA was $555,431, $558,369 and $412,628 respectively. In addition to the adjustments described above as part of other segment items, total segment EBITDA excludes the impact of central and corporate costs which is not considered a reportable segment, as well as the elimination of inter-segment transactions which are included in the reconciliation to income (loss) before income taxes as outlined below.

The following table includes a reconciliation of total segment EBITDA to income from operations and income (loss) before income taxes:

			Year Ended June 30,
			2025						2024						2023
Total Segment EBITDA			$	555,431					$	558,369					$	412,628
Central and corporate costs			(148,292)						(145,339)						(133,539)
Elimination (1)			(28,857)						(12,338)						(8,663)
Depreciation and amortization (2)			(141,131)						(151,764)						(162,428)
Certain impairment and other adjustments			(5,353)						(1,154)						(6,932)
Restructuring-related charges			(5,528)						(423)						(43,757)
Total income from operations			226,270						247,351						57,309
Other (expense) income, net			(13,582)						1,583						18,498
Interest Expense, net			(115,231)						(119,822)						(112,793)
(Loss) gain on early extinguishment of debt			(498)						(666)						6,764
Income (loss) before income taxes			$	96,959					$	128,446					$	(30,222)

(1) Includes the elimination of inter-segment profit that relates to cross-Cimpress transactions, in which the merchant business is cross charged the actual cost of fulfillment and the fulfiller business receives a markup on the cost to fulfill the related orders. These inter-segment profits are eliminated at a consolidated level. Refer to the discussion above for additional details related to the method for which one Cimpress business chooses to buy and sell to another Cimpress business.

(2) For the years ended June 30, 2025, 2024, and 2023, depreciation and amortization includes costs within our central and corporate costs of $23,132, $24,067, and $23,957, respectively.

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

									Year Ended June 30,
															2025						2024						2023
Purchases of property, plant, and equipment:
Vista															$	39,846					$	19,717					$	17,604
PrintBrothers															9,058						6,040						4,422
The Print Group															25,083						15,078						19,683
National Pen															3,698						4,737						6,003
All Other Businesses															9,404						7,732						4,793
Central and corporate costs															1,935						1,623						1,267
Total purchases of property, plant and equipment															$	89,024					$	54,927					$	53,772

									Year Ended June 30,
															2025						2024						2023
Capitalization of software and website development costs:
Vista															$	26,572					$	25,035					$	22,559
PrintBrothers															3,084						2,192						2,010
The Print Group															5,018						3,681						2,997
National Pen															4,436						4,019						2,913
All Other Businesses															5,859						5,416						4,299
Central and corporate costs															19,124						17,964						23,009
Total capitalization of software and website development costs															$	64,093					$	58,307					$	57,787

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]

The following table sets forth revenues by significant geographic area:

			Year Ended June 30,
			2025						2024						2022
United States			$	1,488,112					$	1,467,785					$	1,407,691
Germany			560,173						532,537						460,516
Other (1)			1,354,794						1,291,534						1,211,420
Total revenue			$	3,403,079					$	3,291,856					$	3,079,627

__________________

(1) Our other revenue includes Ireland, our country of domicile.

Revenue from External Customers by Products and Services [Table Text Block]

The following table sets forth revenues by groups of similar products and services:

			Year Ended June 30,
			2025						2024						2023
Physical printed products and other (1)			$	3,328,806					$	3,207,102					$	2,990,041
Digital products and design services			74,273						84,754						89,586
Total revenue			$	3,403,079					$	3,291,856					$	3,079,627

__________________

(1) Other revenue includes miscellaneous items, which account for less than 1% of revenue.

Long-lived assets by geographic area

The following table sets forth long-lived assets by geographic area:

			June 30, 2025						June 30, 2024
Long-lived assets (1):
United States			$	64,615					$	77,095
Switzerland			72,971						67,201
Netherlands			67,396						60,974
Canada			66,725						54,848
Italy			41,496						37,380
Germany			37,331						31,656
France			31,095						28,002
Australia			23,915						22,131
Other			112,586						94,162
Total			$	518,130					$	473,449

___________________

(1) Excludes goodwill of $826,156 and 787,138, intangible assets, net of $58,348 and 76,560, and deferred tax assets of $61,086 and 95,059 as of June 30, 2025 and June 30, 2024, respectively.

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40

+ Details

Name:	us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 220
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03(1))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingRevenueReconcilingItemLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration