XML 41 R31.htm IDEA: XBRL DOCUMENT v3.24.4

Segment Information (Tables)

6 Months Ended

Dec. 31, 2024

Segment Reporting, Revenue Reconciling Item [Line Items]

Reconciliation of Revenue from Segments to Consolidated

The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.

			Three Months Ended December 31,												Six Months Ended December 31,
			2024						2023 (1)						2024						2023 (1)
Revenue:
Vista			$	497,677					$	485,445					$	927,171					$	882,295
PrintBrothers			174,508						165,551						334,923						318,124
The Print Group			98,628						92,135						182,700						171,572
National Pen			131,423						130,096						224,827						216,892
All Other Businesses			60,333						59,762						117,476						111,187
Total segment revenue			962,569						932,989						1,787,097						1,700,070
Inter-segment eliminations (2)			(23,410)						(11,626)						(42,969)						(21,413)
Total consolidated revenue			$	939,159					$	921,363					$	1,744,128					$	1,678,657

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

(2) Refer to the "Revenue by Geographic Region" tables below for detail of the inter-segment revenue within each respective segment.

Revenue from External Customers by Geographic Areas [Table Text Block]

			Three Months Ended December 31, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	326,538					$	—					$	—					$	58,486					$	45,730					$	430,754
Europe			140,852						173,437						92,012						64,702						26						471,029
Other			29,633						—						—						1,524						6,219						37,376
Inter-segment			654						1,071						6,616						6,711						8,358						23,410
Total segment revenue			497,677						174,508						98,628						131,423						60,333						962,569
Less: inter-segment elimination			(654)						(1,071)						(6,616)						(6,711)						(8,358)						(23,410)
Total external revenue			$	497,023					$	173,437					$	92,012					$	124,712					$	51,975					$	939,159

			Six Months Ended December 31, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	635,713					$	—					$	—					$	110,773					$	89,098					$	835,584
Europe			236,509						332,805						172,919						96,709						26						838,968
Other			53,392						—						—						2,966						13,218						69,576
Inter-segment			1,557						2,118						9,781						14,379						15,134						42,969
Total segment revenue			927,171						334,923						182,700						224,827						117,476						1,787,097
Less: inter-segment elimination			(1,557)						(2,118)						(9,781)						(14,379)						(15,134)						(42,969)
Total external revenue			$	925,614					$	332,805					$	172,919					$	210,448					$	102,342					$	1,744,128

			Three Months Ended December 31, 2023
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	325,693					$	—					$	—					$	59,229					$	50,570					$	435,492
Europe			131,138						164,378						90,026						63,482						—						449,024
Other			27,880						—						—						2,031						6,936						36,847
Inter-segment (1)			734						1,173						2,109						5,354						2,256						11,626
Total segment revenue (1)			485,445						165,551						92,135						130,096						59,762						932,989
Less: inter-segment elimination (1)			(734)						(1,173)						(2,109)						(5,354)						(2,256)						(11,626)
Total external revenue			$	484,711					$	164,378					$	90,026					$	124,742					$	57,506					$	921,363

			Six Months Ended December 31, 2023
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	614,748					$	—					$	—					$	111,964					$	92,784					$	819,496
Europe			216,545						315,920						167,828						91,219						—						791,512
Other			49,770						—						—						3,408						14,471						67,649
Inter-segment (1)			1,232						2,204						3,744						10,301						3,932						21,413
Total segment revenue (1)			882,295						318,124						171,572						216,892						111,187						1,700,070
Less: inter-segment elimination (1)			(1,232)						(2,204)						(3,744)						(10,301)						(3,932)						(21,413)
Total external revenue			$	881,063					$	315,920					$	167,828					$	206,591					$	107,255					$	1,678,657

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following table includes segment EBITDA by reportable segment, total income from operations and total income before income taxes:

			Three Months Ended December 31,												Six Months Ended December 31,
			2024						2023 (1)						2024						2023 (1)
Segment EBITDA:
Vista			$	92,423					$	107,870					$	169,270					$	186,448
PrintBrothers			23,333						28,802						43,489						49,012
The Print Group			18,526						17,309						36,428						29,816
National Pen			23,299						25,389						18,541						16,627
All Other Businesses			3,667						7,371						10,402						13,389
Inter-segment elimination			(6,579)						(2,934)						(12,079)						(5,472)
Total segment EBITDA			154,669						183,807						266,051						289,820
Central and corporate costs			(37,163)						(35,967)						(74,175)						(67,747)
Depreciation and amortization			(35,211)						(39,089)						(70,757)						(79,031)
Restructuring-related charges			(163)						(483)						(262)						(149)
Certain impairments and other adjustments			(1,183)						(589)						(569)						(1,114)
Total income from operations			80,949						107,679						120,288						141,779
Other income (expense), net			31,678						(391)						20,186						6,028
Interest expense, net			(29,165)						(30,588)						(60,580)						(59,788)
(Loss) gain on early extinguishment of debt			(696)						349						(517)						1,721
Income before income taxes			$	82,766					$	77,049					$	79,377					$	89,740

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

			Three Months Ended December 31,												Six Months Ended December 31,
			2024						2023						2024						2023
Depreciation and amortization:
Vista			$	13,096					$	13,176					$	26,151					$	28,051
PrintBrothers			3,391						4,024						6,866						7,913
The Print Group			4,889						6,000						10,100						11,822
National Pen			3,188						4,992						6,434						10,180
All Other Businesses			4,743						4,509						9,390						9,056
Central and corporate costs			5,904						6,388						11,816						12,009
Total depreciation and amortization			$	35,211					$	39,089					$	70,757					$	79,031

			Three Months Ended December 31,												Six Months Ended December 31,
			2024						2023						2024						2023
Purchases of property, plant and equipment:
Vista			$	9,768					$	5,859					$	17,294					$	9,470
PrintBrothers			1,740						90						3,107						5,242
The Print Group			8,546						2,547						12,313						11,043
National Pen			1,113						1,486						2,476						4,155
All Other Businesses			4,541						1,181						7,052						3,416
Central and corporate costs			710						227						1,177						629
Total purchases of property, plant and equipment			$	26,418					$	11,390					$	43,419					$	33,955

			Three Months Ended December 31,												Six Months Ended December 31,
			2024						2023						2024						2023
Capitalization of software and website development costs:
Vista			$	6,544					$	6,050					$	12,601					$	12,690
PrintBrothers			991						456						1,593						913
The Print Group			1,506						1,056						2,455						1,750
National Pen			1,147						1,171						2,247						1,976
All Other Businesses			1,757						1,110						3,256						2,297
Central and corporate costs			4,732						4,104						9,096						8,718
Total capitalization of software and website development costs			$	16,677					$	13,947					$	31,248					$	28,344

Long-lived assets by geographic area

The following table sets forth long-lived assets by geographic area:

			December 31, 2024						June 30, 2024
Long-lived assets (1):
United States			$	80,194					$	77,095
Canada			64,996						54,848
Switzerland			64,645						67,201
Netherlands			55,986						60,974
Italy			38,084						37,380
Germany			30,357						31,656
France			26,849						28,002
Australia			21,062						22,131
Jamaica			3,546						3,782
Other			100,640						90,380
Total			$	486,359					$	473,449

___________________

(1) Excludes goodwill of $777,608 and $787,138, intangible assets, net of $65,940 and $76,560, deferred tax assets of $90,227 and $95,059, and equity method investments of $2,075 and $1,904 as of December 31, 2024 and June 30, 2024, respectively.

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph a
-SubTopic 10
-Topic 280
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingRevenueReconcilingItemLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration