XML 41 R31.htm IDEA: XBRL DOCUMENT v3.25.1

Segment Information (Tables)

9 Months Ended

Mar. 31, 2025

Segment Reporting, Revenue Reconciling Item [Line Items]

Reconciliation of Revenue from Segments to Consolidated

The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.

			Three Months Ended March 31,												Nine Months Ended March 31,
			2025						2024 (1)						2025						2024 (1)
Revenue:
Vista			$	430,651					$	418,079					$	1,357,822					$	1,300,374
PrintBrothers			155,981						150,677						490,904						468,801
The Print Group			89,348						87,093						272,048						258,665
National Pen			88,299						88,579						313,126						305,471
All Other Businesses			51,101						48,455						168,577						159,642
Total segment revenue			815,380						792,883						2,602,477						2,492,953
Inter-segment eliminations (2)			(25,912)						(12,295)						(68,881)						(33,708)
Total consolidated revenue			$	789,468					$	780,588					$	2,533,596					$	2,459,245

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

(2) Refer to the "Revenue by Geographic Region" tables below for detail of the inter-segment revenue within each respective segment.

Revenue from External Customers by Geographic Areas [Table Text Block]

			Three Months Ended March 31, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	301,789					$	—					$	—					$	49,708					$	35,781					$	387,278
Europe			105,425						155,015						82,623						29,586						27						372,676
Other			22,775						—						—						1,134						5,605						29,514
Inter-segment			662						966						6,725						7,871						9,688						25,912
Total segment revenue			430,651						155,981						89,348						88,299						51,101						815,380
Less: inter-segment elimination			(662)						(966)						(6,725)						(7,871)						(9,688)						(25,912)
Total external revenue			$	429,989					$	155,015					$	82,623					$	80,428					$	41,413					$	789,468

			Nine Months Ended March 31, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	937,502					$	—					$	—					$	160,481					$	124,879					$	1,222,862
Europe			341,934						487,820						255,542						126,295						53						1,211,644
Other			76,167						—						—						4,100						18,823						99,090
Inter-segment			2,219						3,084						16,506						22,250						24,822						68,881
Total segment revenue			1,357,822						490,904						272,048						313,126						168,577						2,602,477
Less: inter-segment elimination			(2,219)						(3,084)						(16,506)						(22,250)						(24,822)						(68,881)
Total external revenue			$	1,355,603					$	487,820					$	255,542					$	290,876					$	143,755					$	2,533,596

			Three Months Ended March 31, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	296,717					$	—					$	—					$	51,932					$	39,743					$	388,392
Europe			99,381						149,552						85,532						28,928						—						363,393
Other			21,533						—						—						1,183						6,087						28,803
Inter-segment (1)			448						1,125						1,561						6,536						2,625						12,295
Total segment revenue (1)			418,079						150,677						87,093						88,579						48,455						792,883
Less: inter-segment elimination (1)			(448)						(1,125)						(1,561)						(6,536)						(2,625)						(12,295)
Total external revenue			$	417,631					$	149,552					$	85,532					$	82,043					$	45,830					$	780,588

			Nine Months Ended March 31, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	911,465					$	—					$	—					$	163,896					$	132,527					$	1,207,888
Europe			315,926						465,472						253,360						120,147						—						1,154,905
Other			71,303						—						—						4,591						20,558						96,452
Inter-segment (1)			1,680						3,329						5,305						16,837						6,557						33,708
Total segment revenue (1)			1,300,374						468,801						258,665						305,471						159,642						2,492,953
Less: inter-segment elimination (1)			(1,680)						(3,329)						(5,305)						(16,837)						(6,557)						(33,708)
Total external revenue			$	1,298,694					$	465,472					$	253,360					$	288,634					$	153,085					$	2,459,245

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following table includes segment EBITDA by reportable segment, total income from operations and total income before income taxes:

			Three Months Ended March 31,												Nine Months Ended March 31,
			2025						2024 (1)						2025						2024 (1)
Segment EBITDA:
Vista			$	78,100					$	76,834					$	247,370					$	263,282
PrintBrothers			17,729						17,225						61,218						66,237
The Print Group			15,128						17,233						51,556						47,049
National Pen			3,835						4,214						22,376						20,841
All Other Businesses			5,132						3,259						15,534						16,648
Inter-segment elimination			(7,388)						(3,183)						(19,467)						(8,655)
Total segment EBITDA			112,536						115,582						378,587						405,402
Central and corporate costs			(34,860)						(39,472)						(109,035)						(107,219)
Depreciation and amortization			(34,300)						(37,072)						(105,057)						(116,103)
Restructuring-related charges			(466)						(128)						(728)						(277)
Certain impairments and other adjustments			(2,369)						328						(2,938)						(786)
Total income from operations			40,541						39,238						160,829						181,017
Other (expense) income, net			(9,441)						(3,651)						10,745						2,377
Interest expense, net			(26,995)						(30,158)						(87,575)						(89,946)
Gain (loss) on early extinguishment of debt			19						—						(498)						1,721
Income before income taxes			$	4,124					$	5,429					$	83,501					$	95,169

_____________________

(1) The prior period segment results have been adjusted to ensure comparability with the new methodology used for inter-segment transactions. Refer to the discussion above for further details.

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

			Three Months Ended March 31,												Nine Months Ended March 31,
			2025						2024						2025						2024
Depreciation and amortization:
Vista			$	13,013					$	13,040					$	39,164					$	41,091
PrintBrothers			3,107						3,789						9,973						11,702
The Print Group			4,600						6,184						14,700						18,006
National Pen			3,113						3,228						9,547						13,408
All Other Businesses			4,936						4,604						14,326						13,660
Central and corporate costs			5,531						6,227						17,347						18,236
Total depreciation and amortization			$	34,300					$	37,072					$	105,057					$	116,103

			Three Months Ended March 31,												Nine Months Ended March 31,
			2025						2024						2025						2024
Purchases of property, plant and equipment:
Vista			$	11,595					$	6,488					$	28,889					$	15,958
PrintBrothers			4,416						(132)						7,523						5,110
The Print Group			6,559						1,933						18,872						12,976
National Pen			890						313						3,366						4,468
All Other Businesses			848						1,455						7,900						4,871
Central and corporate costs			484						413						1,661						1,042
Total purchases of property, plant and equipment			$	24,792					$	10,470					$	68,211					$	44,425

			Three Months Ended March 31,												Nine Months Ended March 31,
			2025						2024						2025						2024
Capitalization of software and website development costs:
Vista			$	6,838					$	6,231					$	19,439					$	18,921
PrintBrothers			852						521						2,445						1,434
The Print Group			1,198						891						3,653						2,641
National Pen			1,118						1,111						3,365						3,087
All Other Businesses			1,354						1,582						4,610						3,879
Central and corporate costs			4,983						4,699						14,079						13,417
Total capitalization of software and website development costs			$	16,343					$	15,035					$	47,591					$	43,379

Long-lived assets by geographic area

The following table sets forth long-lived assets by geographic area:

			March 31, 2025						June 30, 2024
Long-lived assets (1):
United States			$	70,256					$	77,095
Canada			66,182						54,848
Switzerland			66,178						67,201
Netherlands			57,753						60,974
Italy			38,206						37,380
Germany			34,835						31,656
France			27,325						28,002
Australia			24,081						22,131
Other			105,672						94,162
Total			$	490,488					$	473,449

___________________

(1) Excludes goodwill of $792,749 and $787,138, intangible assets, net of $61,905 and $76,560, deferred tax assets of $87,806 and $95,059, and equity method investments of $1,583 and $1,904 as of March 31, 2025 and June 30, 2024, respectively.

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph a
-SubTopic 10
-Topic 280
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingRevenueReconcilingItemLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration