XML 41 R29.htm IDEA: XBRL DOCUMENT v3.25.3

Segment Information (Tables)

3 Months Ended

Sep. 30, 2025

Segment Reporting, Revenue Reconciling Item [Line Items]

Reconciliation of Revenue from Segments to Consolidated

The following tables set forth revenue by reportable segment, as well as disaggregation of revenue by major geographic region and reportable segment.

			Three Months Ended September 30,
			2025						2024 (1)
Revenue:
Vista			$	454,909					$	429,576
PrintBrothers			184,711						160,424
The Print Group			96,710						84,202
National Pen			103,209						93,590
All Other Businesses			61,742						57,240
Total segment revenue			901,281						825,032
Inter-segment eliminations (2)			(38,004)						(20,063)
Total consolidated revenue			$	863,277					$	804,969

_____________________

(1) The prior-period segment results have been adjusted to ensure comparability with the updated methodology used for inter-segment transactions. Refer to the discussion above for further details.

(2) Refer to the "Revenue by Geographic Region" tables below for detail of the inter-segment revenue within each respective segment.

Revenue from External Customers by Geographic Areas [Table Text Block]

			Three Months Ended September 30, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	317,720					$	—					$	618					$	53,431					$	41,942					$	413,711
Europe			109,482						181,449						85,543						36,951						186						413,611
Other			26,255						—						—						1,653						8,047						35,955
Inter-segment			1,452						3,262						10,549						11,174						11,567						38,004
Total segment revenue			454,909						184,711						96,710						103,209						61,742						901,281
Less: inter-segment elimination			(1,452)						(3,262)						(10,549)						(11,174)						(11,567)						(38,004)
Total external revenue			$	453,457					$	181,449					$	86,161					$	92,035					$	50,175					$	863,277

			Three Months Ended September 30, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other						Total
Revenue by Geographic Region:
North America			$	309,175					$	—					$	—					$	52,287					$	43,368					$	404,830
Europe			95,657						159,368						80,907						32,007						—						367,939
Other			23,759						—						—						1,442						6,999						32,200
Inter-segment (1)			985						1,056						3,295						7,854						6,873						20,063
Total segment revenue (1)			429,576						160,424						84,202						93,590						57,240						825,032
Less: inter-segment elimination (1)			(985)						(1,056)						(3,295)						(7,854)						(6,873)						(20,063)
Total external revenue			$	428,591					$	159,368					$	80,907					$	85,736					$	50,367					$	804,969

_____________________

(1) The prior-period segment results have been adjusted to ensure comparability with the updated methodology used for inter-segment transactions. Refer to the discussion above for further details.

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

			Three Months Ended September 30,
			2025						2024
Purchases of property, plant and equipment:
Vista			$	10,616					$	7,526
PrintBrothers			2,404						1,367
The Print Group			9,090						3,767
National Pen			2,471						1,363
All Other Businesses			1,564						2,511
Central and corporate costs			208						467
Total purchases of property, plant and equipment			$	26,353					$	17,001

			Three Months Ended September 30,
			2025						2024
Capitalization of software and website development costs:
Vista			$	6,563					$	6,057
PrintBrothers			1,294						602
The Print Group			1,245						949
National Pen			1,035						1,100
All Other Businesses			1,312						1,499
Central and corporate costs			5,837						4,364
Total capitalization of software and website development costs			$	17,286					$	14,571

Long-lived assets by geographic area

The following table sets forth long-lived assets by geographic area:

			September 30, 2025						June 30, 2025
Long-lived assets (1):
United States			$	70,559					$	64,615
Switzerland			77,236						72,971
Netherlands			70,453						67,396
Canada			64,112						66,725
Italy			45,589						41,496
Germany			38,908						37,331
Tunisia			33,069						29,868
France			29,933						31,095
Australia			25,843						23,915
Other			81,352						112,586
Total			$	537,054					$	547,998

___________________

(1) Excludes goodwill of $826,363 and $826,156, intangible assets, net of $54,116 and $58,348, and deferred tax assets of $57,905 and $61,086 as of September 30, 2025 and June 30, 2025, respectively.

Schedule of Segment Reporting Information, by Segment

The following tables include segment revenue and significant segment expenses by reportable segment, as well as our reported measure of segment profit or loss, EBITDA, by reportable segment for the three months ended September 30, 2025 and 2024. Total segment EBITDA shown in the tables below is prior to inter-segment eliminations. Refer to the subsequent table for a reconciliation of total segment EBITDA to income from operations and income (loss) before income taxes.

			Three Months Ended September 30, 2025
			Vista						PrintBrothers						The Print Group						National Pen						All Other
Total segment revenue (1)			$	454,909					$	184,711					$	96,710					$	103,209					$	61,742
Less: Cost of revenue (1)			201,921						132,136						61,031						53,362						34,185
Segment gross profit			252,988						52,575						35,679						49,847						27,557
Less: Advertising expenses			66,504						6,009						6,100						26,596						10,574
Less: Other operating expenses (2)			111,171						25,322						16,110						28,727						12,314
Add: Depreciation and amortization			14,297						3,571						5,541						3,026						4,398
Add: Other segment items (3)			376						924						(339)						58						13
Segment EBITDA (4)			$	89,986					$	25,739					$	18,671					$	(2,392)					$	9,080

			Three Months Ended September 30, 2024
			Vista						PrintBrothers						The Print Group						National Pen						All Other
Total segment revenue (1)			$	429,576					$	160,424					$	84,202					$	93,590					$	57,240
Less: Cost of revenue (1)			192,037						115,233						52,090						43,653						31,294
Segment gross profit			237,539						45,191						32,112						49,937						25,946
Less: Advertising expenses			65,128						5,371						5,618						27,680						10,234
Less: Other operating expenses (2)			104,861						23,089						12,483						30,075						13,604
Add: Depreciation and amortization			13,047						3,475						5,211						3,246						4,647
Add: Other segment items (3)			545						(12)						(1,160)						—						107
Segment EBITDA (4)			$	81,142					$	20,194					$	18,062					$	(4,572)					$	6,862

__________________

(1) The prior-period segment results have been adjusted to ensure comparability with the updated methodology used for inter-segment transactions and the transfer of two functions between our Vista reportable segment and central and corporate costs. Refer to the discussion above for further details.

(2) For each reportable segment, other operating expenses consists primarily of marketing and selling expense (excluding advertising expenses), technology and development expense and general and administrative expense.

(3) Other segment items primarily includes certain items excluded from our definition of segment EBITDA, which includes expense recognized for contingent earn-out related charges including the changes in fair value of contingent consideration and compensation expense related to cash-based earn-out mechanisms dependent upon continued employment, share-based compensation related to investment consideration, certain impairment expense, and restructuring charges.

(4) For the three months ended September 30, 2025 and 2024 total segment EBITDA was $141,084 and $121,688, respectively. In addition to the adjustments described above as part of other segment items, total segment EBITDA excludes the impact of central and corporate costs which is not considered a reportable segment, as well as the elimination of inter-segment transactions which are included in the reconciliation to income (loss) before income taxes as outlined below.

X

- Definition

Tabular disclosure of reconciliation of other items from reportable segments to their consolidated amount. Excludes reconciliation of revenue, profit (loss), and assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the names of foreign countries in which material long-lived assets other than financial instruments, long-term customer relationships of a financial institution, mortgage and other servicing rights, deferred policy acquisition costs, and deferred tax assets are located, and amount of such long-lived assets located in that country or foreign geographic area.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_ScheduleOfEntityWideDisclosureOnGeographicAreasLongLivedAssetsInIndividualForeignCountriesByCountryTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingRevenueReconcilingItemLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration