XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions, Intangible Assets, and Goodwill
12 Months Ended
Dec. 31, 2024
Intangible Assets And Goodwill Disclosure [Abstract]  
Acquisitions, Intangible Assets, and Goodwill
(4)
Acquisitions, Intangible Assets, and Goodwill

 

Acquisitions

 

On October 15, 2024, the Company completed an acquisition of a privately-held company for an aggregate of $33.6 million, consisting of $26.7 million of cash and $6.9 million of equity consideration through the issuance of 0.8 million shares of its common stock. This includes a holdback that will be paid on the 12-month anniversary of the closing date. The Company has accounted for this transaction as a business combination. In allocating the aggregate purchase price based on the estimated fair values, the Company recorded $9.6 million of cash, $3.7 million as a developed technology intangible asset, $0.7 million as a customer related intangible asset, and $90 thousand as a trade name asset. The useful lives of the acquired intangible assets are as follows:

 

Intangible Asset

 

Useful Life

 

 

 

Developed technology

 

5 years

Customer related

 

3 years

Trade name

 

1 year

 

The excess of purchase consideration over the fair value of net assets acquired was recorded as goodwill in the amount of $20.3 million after measurement period and working capital adjustments. As part of the acquisition, the Company also agreed to retention agreements with key employees in which 1.4 million shares of common stock are restricted and deemed as compensation for post combination services. The total value of $13.0 million related to these restricted shares was recognized as stock-based compensation expense in the year ended December 31, 2024.

The Company believes the goodwill balance associated with the acquisition represents the synergies expected from expanded market opportunities when integrating the acquired developed technology with the Company’s offerings as well as acquiring an assembled workforce. Related goodwill is deductible for income tax purposes. Aggregate acquisition-related costs associated with the business combination was not material for all periods presented and were included in general and administrative expenses in the consolidated statements of operations.

The results of operations of this business combination have been included in the Company’s consolidated financial statements from the acquisition date. The business combination did not have a material impact on the Company’s consolidated financial statements. Therefore, historical results of operations prior to the acquisition dates and pro forma results of operations have not been presented.

Intangible Assets Other Than Goodwill

Intangible assets, net consisted of the following (in thousands):

 

 

 

As of December 31, 2024

 

 

 

As of December 31, 2023

 

 

 

 

Gross Carrying
Amount

 

 

 

Accumulated Amortization

 

 

 

Net Carrying
Amount

 

 

 

Gross Carrying
Amount

 

 

 

Accumulated Amortization

 

 

 

Net Carrying
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developed technology

 

$

 

9,250

 

 

$

 

(5,708

)

 

$

 

3,542

 

 

$

 

5,550

 

 

$

 

(5,258

)

 

$

 

292

 

Customer related

 

 

 

1,631

 

 

 

 

(880

)

 

 

 

751

 

 

 

 

931

 

 

 

 

(614

)

 

 

 

317

 

Trade name

 

 

 

90

 

 

 

 

(19

)

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible assets, net

 

$

 

10,971

 

 

$

 

(6,607

)

 

$

 

4,364

 

 

$

 

6,481

 

 

$

 

(5,872

)

 

$

 

609

 

 

Amortization expense of intangible assets was $0.7 million, $1.4 million, and $2.1 million for the years ended December 31, 2024, 2023, and 2022, respectively.

As of December 31, 2024, future amortization expense is expected to be as follows (in thousands):

 

 

Amount

 

2025

 

$

1,145

 

2026

 

 

972

 

2027

 

 

923

 

2028

 

 

741

 

2029

 

 

583

 

Total

 

$

4,364