XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities      
Net (loss) income $ (17,032) $ 30,958 $ 23,412
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 44,057 25,725 21,623
Provision for (benefit from) doubtful accounts 3,173 (285) (159)
Stock-based compensation expense 46,593 45,351 43,570
Amortization of debt issuance costs and discounts 2,844 1,598 1,601
Deferred taxes (3,821) (1,952) 330
Loss on foreign currency exchange rates 1,565 2,702 358
Loss (gain) on contingent consideration 2,148 (6,281) (1,443)
Deferred consideration expense 14,316 1,843 0
Loss on lease modification 998 1,063 0
Other non-cash expenses (benefits) 532 (263) 220
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:      
Accounts receivable (8,507) (2,131) (7,060)
Income taxes receivable 217 4,685 (174)
Recoverable taxes 14,596 (12,965) (11,392)
Current contract assets (6,742) (11,430) (894)
Operating lease right-of-use assets, net (836) 438 (1,550)
Prepaid and other current assets (8,232) (1,253) 1,463
Accounts payable 2,539 (461) 1,833
Accrued liabilities and other 4,269 630 16,065
Income taxes payable 311 4,881 2,966
Deferred revenue (732) 2,261 684
Other long-term assets 927 (5,721) (1,274)
Other long-term liabilities 19 44 (90)
Net cash provided by operating activities 93,202 79,437 90,089
Cash flows from investing activities      
Purchases of property and equipment (18,139) (17,570) (13,780)
Purchases of intangible assets (11,118) (6,157) (8,556)
Acquisitions, net of cash acquired 0 (98,694) 0
Return of deposits in escrow 299 0 0
Net cash used in investing activities (28,958) (122,421) (22,336)
Cash flows from financing activities      
Payments of tax withholding obligations related to restricted stock (13,171) (20,489) (11,976)
Repurchase of common stock (30,038) 0 0
Exercise of stock options 2 12 72
Proceeds from issuance of common stock under employee stock purchase plan 2,358 2,382 1,681
Deferred acquisition payments (57,073) (1,000) (1,450)
Repayments of borrowings from credit agreement (338,625) (3,500) (3,500)
Proceeds from credit agreement 400,000 0 0
Payments for debt issuance costs (4,078) 0 0
Net cash used in financing activities (40,625) (22,595) (15,173)
Effect of exchange rate changes on cash and cash equivalents 3,022 (2,273) 1,621
Net increase (decrease) in cash and cash equivalents 26,641 (67,852) 54,201
Cash and cash equivalents      
Beginning of period 85,196 153,048 98,847
End of period 111,837 85,196 153,048
Supplemental disclosure of cash flow information      
Cash paid for interest 24,973 28,690 28,437
Cash paid for income taxes 18,064 12,772 14,934
Supplemental disclosure of non-cash activities:      
Change in purchases of property, equipment and leasehold improvements included in accounts payable and accrued expenses 695 24 (378)
Right-of-use assets obtained in exchange for operating lease liabilities 6,750 2,628 5,123
Non-cash consideration exchanged in business combinations $ 0 $ 14,678 $ 0