XML 39 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
Note 15.
Share-Based Compensation
 
The amount of share-based compensation expenses included in applicable costs of sales and expense categories and related tax effects are summarized as follows:
 
 
 
Year Ended December 31,
 
 
 
2015
 
2016
 
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
$
110
 
 
224
 
 
204
 
Research and development
 
 
4,289
 
 
7,586
 
 
5,234
 
General and administrative
 
 
865
 
 
1,210
 
 
865
 
Sales and marketing
 
 
1,010
 
 
1,389
 
 
942
 
Total compensation recognized in income
 
$
6,274
 
 
10,409
 
 
7,245
 
Income tax benefit
 
$
1,342
 
 
2,164
 
 
1,540
 
 
The above income tax benefit excludes excess tax benefits and deficiencies. For the year ended December 31, 2016, the tax deficiency was $142 thousand.
 
(a)
Long-term Incentive Plan
 
On September 7, 2011, the Company’s shareholders approved a long-term incentive plan. The plan permits the grants of options or RSUs to the Company’s employees, directors and service providers where each unit of RSU represents two ordinary shares of the Company.
 
On September 26, 2012, the Company’s compensation committee made grants of 5,522,279 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 58.36% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $6,286 thousand, a subsequent 13.88% will vest on each of September 30, 2013, 2014 and 2015 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
On September 26, 2013, the Company’s compensation committee made grants of 867,771 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 88.90% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $7,833 thousand, a subsequent 3.70% will vest on each of September 30, 2014, 2015 and 2016 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
On September 26, 2014, the Company’s compensation committee made grants of 1,219,791 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 82.57% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $9,337 thousand, a subsequent 5.81% will vest on each of September 30, 2015, 2016 and 2017 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
On September 25, 2015, the Company’s compensation committee made grants of 597,596 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 94.15% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $4,456 thousand, a subsequent 1.95% will vest on each of September 30, 2016, 2017 and 2018 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
On September 28, 2016, the Company’s compensation committee made grants of 1,208,785 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 91.93% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $9,223 thousand, a subsequent 2.69% will vest on each of September 30, 2017, 2018 and 2019 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
On September 29, 2017, the Company’s compensation committee made grants of 580,235 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 96.91% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $6,147 thousand, a subsequent 1.03% will vest on each of September 30, 2018, 2019 and 2020 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.
 
The amount of compensation expense from the long-term incentive plan was determined based on the estimated fair value and the market price of ADS (one ADS represents two ordinary shares) underlying the RSUs granted on the date of grant, which were $1.95 per ADS, $10.15 per ADS, $9.27 per ADS, $7.92 per ADS, $8.30 per ADS and $10.93 per ADS on September 26, 2012, September 26, 2013, September 26, 2014, September 25, 2015, September 28, 2016 and September 29, 2017, respectively.
 
RSUs activity under the long-term incentive plan during the periods indicated is as follows:
 
 
 
Number of 
Underlying 
Shares for RSUs
 
Weighted 
Average Grant 
Date Fair Value
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
 
 
964,006
 
$
4.11
 
Granted
 
 
597,596
 
 
7.92
 
Vested
 
 
(1,257,803)
 
 
5.19
 
Forfeited
 
 
(99,792)
 
 
2.94
 
Balance at December 31, 2015
 
 
204,007
 
 
9.17
 
Granted
 
 
1,208,785
 
 
8.30
 
Vested
 
 
(1,207,241)
 
 
8.39
 
Forfeited
 
 
(23,063)
 
 
9.04
 
Balance at December 31, 2016
 
 
182,488
 
 
8.60
 
Granted
 
 
580,235
 
 
10.93
 
Vested
 
 
(662,368)
 
 
10.62
 
Forfeited
 
 
(7,755)
 
 
8.77
 
Balance at December 31, 2017
 
 
92,600
 
 
8.77
 
 
As of December 31, 2017, the total compensation cost related to the unvested RSUs not yet recognized was $740 thousand. The weighted-average period over which it is expected to be recognized is 1.83 years.
 
In 2015, 2016 and 2017, the Company settled RSUs release with shares buyback of 1,390,280 shares, 191,994 shares and 200,074 shares, respectively.
 
The allocation of compensation expenses and related tax effects from the RSUs granted to employees under the long-term incentive plan are summarized as follows:
 
 
 
Year Ended December 31,
 
 
 
2015
2016
2017
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
 
$
87
 
 
132
 
 
112
 
Research and development
 
 
4,249
 
 
7,423
 
 
5,071
 
General and administrative
 
 
855
 
 
1,174
 
 
828
 
Sales and marketing
 
 
1,006
 
 
1,373
 
 
927
 
Total compensation from RSUs
 
$
6,197
 
 
10,102
 
 
6,938
 
Income tax benefit
 
$
1,342
 
 
2,164
 
 
1,540
 
  
(b)
Employee stock options
 
(i)
On July 1, 2012, July 1, 2013 and January 1, 2016, board of directors of Imaging Cayman approved a plan to grant stock options, the 2012 plan, the 2013 plan and the 2016 plan, respectively, to certain employees. These three plans authorize grants to purchase up to 2,000,000 shares, 430,000 shares and 1,760,000 shares, respectively, of Imaging Taiwan’ issued ordinary shares held by Imaging Cayman. The exercise price was NT$30 (US$1.004), NT$30 (US$1) and NT$30 (US$0.9139), respectively. Himax Taiwan obtained all Imaging Taiwan’ issued ordinary shares previously held by Imaging Cayman in March, 2017, in a re-organization of entities under common control, whereby Himax Taiwan assumed the obligation to sell Imaging Taiwan’ ordinary shares once employees exercised the options for the 2016 plan.
 
The 2012 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. The 2013 plan has three years contractual life and two years vesting period. Based on the vesting schedule, 50% of the options vest half years after the date of grant and 50% of the options vest two years after the date of grant. The 2016 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. Because the exercise price of the options are higher than the estimated fair value of Imaging Taiwan shares at the date of grant, the calculated value of each option award estimated using the Black-Scholes option-pricing model was nil.
  
The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Imaging Cayman uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Imaging Taiwan’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the options are based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.
 
 
 
2012 plan
 
2013 plan
 
2016 plan
 
Valuation assumptions:
 
 
 
 
 
 
 
 
 
 
Expected dividend yield
 
 
0
%
 
0
%
 
0
%
Expected volatility
 
 
43.29
%
 
39.50
%
 
38.04
%
Expected term (years)
 
 
3.125
 
 
2.125
 
 
3.125
 
Risk-free interest rate
 
 
0.87
%
 
0.85
%
 
0.50
%
 
Stock option activity during the periods indicated is as follows:
 
 
 
Number
of shares
 
Weighted 
average 
exercise 
price
 
Weighted
average 
remaining 
contractual 
term
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
 
 
1,310,000
 
$
1.003
 
 
1.5
 
Granted
 
 
-
 
 
-
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(85,000)
 
 
1.003
 
 
 
 
Balance at December 31, 2015
 
 
1,225,000
 
 
1.003
 
 
0.5
 
Granted
 
 
631,000
 
 
0.9139
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(1,240,000)
 
 
1.002
 
 
 
 
Balance at December 31, 2016
 
 
616,000
 
 
0.9139
 
 
3.0
 
Granted
 
 
-
 
 
-
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(35,000)
 
 
0.9139
 
 
 
 
Balance at December 31, 2017
 
 
581,000
 
 
0.9139
 
 
2.0
 
Exercisable at December 31, 2017
 
 
290,500
 
 
0.9139
 
 
 
 
 
(ii)
On January 1, 2016, board of directors of Imaging Taiwan approved a plan to grant stock options, the 2016 plan, to certain employees. This plan authorizes grants to purchase up to 2,040,000 shares of Imaging Taiwan’ authorized but unissued ordinary shares. The exercise price was NT$30 (US$0.9139).
 
The 2016 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. Because the exercise price of the options are higher than the estimated fair value of Imaging Taiwan shares at the date of grant, the calculated value of each option award estimated using the Black-Scholes option-pricing model was nil.
 
The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Imaging Taiwan uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Imaging Taiwan’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the options are based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.
 
 
 
2016 plan
 
Valuation assumptions:
 
 
 
 
Expected dividend yield
 
 
0
%
Expected volatility
 
 
38.04
%
Expected term (years)
 
 
3.125
 
Risk-free interest rate
 
 
0.50
%
 
Stock option activity during the periods indicated is as follows:
 
 
 
Number
of shares
 
Weighted 
average 
exercise 
price
 
Weighted 
average 
remaining 
contractual
term
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2016
 
 
-
 
$
-
 
 
 
 
Granted
 
 
1,925,000
 
 
0.9139
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(128,000)
 
 
0.9139
 
 
 
 
Balance at December 31, 2016
 
 
1,797,000
 
 
0.9139
 
 
3.0
 
Granted
 
 
-
 
 
-
 
 
 
 
Exercised
 
 
(115,000)
 
 
0.9139
 
 
 
 
Forfeited
 
 
(173,000)
 
 
0.9139
 
 
 
 
Balance at December 31, 2017
 
 
1,509,000
 
 
0.9139
 
 
2.0
 
Exercisable at December 31, 2017
 
 
697,000
 
 
0.9139
 
 
 
 
 
(iii)
On October 6, 2015, board of directors of Himax Display approved a plan to grant stock options, the 2015 plan, to certain employees. This plan authorizes grants to purchase up to 2,528,000 shares of Himax Display’ authorized but unissued ordinary shares. The exercise price was NT$65 (US$1.986).
 
The 2015 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. The Company recognized compensation expenses of $77 thousand, $307 thousand and $307 thousand in 2015, 2016 and 2017, respectively. Such compensation expense was recorded as cost of revenues, sales and marketing expenses, general and administrative expense and research and development expenses in the consolidated statements of income. There was no income tax benefit realized in the consolidated statements of income for employee stock options for the years ended December 31, 2015, 2016 and 2017.
 
The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Himax Display uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Himax Display’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rate for the expected term of the options is based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.
 
 
 
2015 plan
 
Valuation assumptions:
 
 
 
 
Expected dividend yield
 
 
0
%
Expected volatility
 
 
33.52
%
Expected term (years)
 
 
3.125
 
Risk-free interest rate
 
 
0.65
%
 
Stock option activity during the periods indicated is as follows:
 
 
 
Number
of shares
 
Weighted 
average 
exercise 
price
 
Weighted 
average 
remaining 
contractual 
term
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
 
 
-
 
$
-
 
 
 
 
Granted
 
 
2,025,000
 
 
1.986
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
-
 
 
-
 
 
 
 
Balance at December 31, 2015
 
 
2,025,000
 
 
1.986
 
 
3.75
 
Granted
 
 
-
 
 
-
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(32,000)
 
 
1.986
 
 
 
 
Balance at December 31, 2016
 
 
1,993,000
 
 
1.986
 
 
2.75
 
Granted
 
 
-
 
 
-
 
 
 
 
Exercised
 
 
-
 
 
-
 
 
 
 
Forfeited
 
 
(50,000)
 
 
1.986
 
 
 
 
Balance at December 31, 2017
 
 
1,943,000
 
 
1.986
 
 
1.75
 
Exercisable at December 31, 2017
 
 
971,500
 
 
1.986