XML 82 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments
12 Months Ended
Dec. 31, 2019
Financial Instruments  
Financial Instruments

Note 22. Financial Instruments

(a)

Categories of financial instruments

(i)

Financial assets

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2018

 

2019

 

 

 

(in thousands)

Financial assets measured at fair value through profit or loss

 

$

9,768

 

13,500

Financial assets measured at fair value through other comprehensive income

 

 

791

 

709

Measured at amortized cost:

 

 

  

 

  

Cash and cash equivalents

 

 

106,437

 

101,055

Financial assets at amortized cost

 

 

11,229

 

11,049

Accounts receivable and other receivables (including related parties)

 

 

194,021

 

168,377

Restricted deposit (including current and noncurrent)

 

 

164,456

 

164,133

Refundable deposits

 

 

1,311

 

4,372

Subtotal

 

 

477,454

 

448,986

Total

 

$

488,013

 

463,195

 

(ii)

Financial liabilities

 

 

 

 

 

 

 

    

 

December 31, 

    

December 31, 

 

 

 

2018

 

2019

 

 

(in thousands)

Measured at amortized cost:

 

 

  

 

  

Unsecured borrowings

 

$

20,000

 

57,339

Secured borrowings

 

 

164,000

 

164,000

Financial liability at amortized cost

 

 

5,071

 

-

Accounts payables and other payables (including related party)

 

 

196,429

 

154,175

Lease liabilities

 

 

-

 

4,220

Guarantee deposits

 

 

154

 

400

Total

 

$

385,654

 

380,134

 

(b)

Liquidity risk

The following, except for payables (including related parties) that are repayable within a year, are the contractual maturities of financial liabilities, including estimated interest payments of unsecured borrowings, secured borrowings and lease liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Contractual

    

Within 6

    

6‑12

    

 

    

 

    

Over 5

(in thousands)

 

cash flows

 

months

 

months

 

1‑2 years

 

2‑5 years

 

years

December 31, 2018

 

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

 

  

 

  

 

  

 

  

 

  

 

  

Unsecured borrowings

 

$

20,003

 

20,003

 

-

 

-

 

-

 

-

Secured borrowings

 

 

164,334

 

114,329

 

50,005

 

-

 

-

 

-

Financial liability at amortized cost

 

 

5,071

 

5,071

 

-

 

-

 

-

 

-

Guarantee deposits

 

 

154

 

154

 

-

 

-

 

-

 

-

 

 

$

189,562

 

139,557

 

50,005

 

-

 

-

 

-

December 31, 2019

 

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

 

  

 

  

 

  

 

  

 

  

 

  

Unsecured borrowings

 

$

57,625

 

57,625

 

-

 

-

 

-

 

-

Secured borrowings

 

 

164,254

 

114,248

 

50,006

 

-

 

-

 

-

Lease liabilities

 

 

4,450

 

971

 

559

 

1,614

 

1,306

 

-

Guarantee deposits

 

 

400

 

400

 

-

 

-

 

-

 

-

 

 

$

226,729

 

173,244

 

50,565

 

1,614

 

1,306

 

-

 

The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(c)

Currency risk

i.

Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

December 31, 2019

 

    

Foreign

    

Exchange

    

Functional

    

Foreign

    

Exchange

    

Functional

(in thousands)

 

currency

 

rate

 

currency

 

currency

 

rate

 

currency

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

  

 

  

 

  

 

  

 

  

 

  

Monetary items

 

  

 

  

 

  

 

  

 

  

 

  

NTD

 

205,394

 

30.715

 

6,687

 

148,825

 

29.98

 

4,964

CNY

 

33,590

 

6.8681

 

4,891

 

34,726

 

6.9762

 

4,978

Financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Monetary items

 

  

 

  

 

  

 

  

 

  

 

  

NTD

 

922,148

 

30.715

 

30,023

 

897,593

 

29.98

 

29,939

 

ii.

Sensitivity analysis

The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivable, accounts payable and other payable that are denominated in foreign currency.

Depreciation or appreciation of the USD by 10% against the New Taiwan Dollars (NTD) and CNY at December 31, 2018 and 2019, while all other variables were remained constant, would have increased or (decreased) the net profit before tax of $1,845 thousand and $2,000 thousand, respectively.

iii.

Interest rate risk

The Company’s unsecured borrowings and secured borrowings carried floating interest rates and fixed interest rates. The Company’s exposure to changes in interest rates is mainly from floating-rate borrowings. Any change in interest rates will cause the effective interest rates of borrowings to change and thus cause the future cash flows to fluctuate over time.

The following sensitivity analysis is determined based on the exposure to interest rate risk. For floating-rate debts, the analysis assumes that the balances of outstanding debts at the end of the reporting period had been outstanding for the entire year.

For the Company’s floating-rate debts, assuming all other variables were remained constant, an increase or a decrease in the interest rate by 0.25% would have resulted in a decrease or an increase in the net profit before tax for the years ended December 31, 2018 and 2019 by $243 thousand and $336 thousand, respectively.

(d)

Fair value information

i.

Financial instruments not measured at fair value

The Company considers that the carrying amounts of financial assets and financial liabilities measured at amortized cost approximate their fair values.

ii.

Financial instruments measured at fair value

(1)

Fair value hierarchy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Carrying

 

Fair Value

(in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets measured at fair value through profit or loss

 

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

$

9,768

 

-

 

-

 

9,768

 

9,768

Subtotal

 

 

9,768

 

-

 

-

 

9,768

 

9,768

Financial assets measured at fair value through other comprehensive income

 

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

 

791

 

-

 

-

 

791

 

791

Total

 

$

10,559

 

-

 

-

 

10,559

 

10,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Carrying

 

Fair Value

(in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets measured at fair value through profit or loss

 

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

$

13,500

 

-

 

-

 

13,500

 

13,500

Subtotal

 

 

13,500

 

-

 

-

 

13,500

 

13,500

Financial assets measured at fair value through other comprehensive income

 

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

 

709

 

-

 

-

 

709

 

709

Total

 

$

14,209

 

-

 

-

 

14,209

 

14,209

 

(2)

Valuation techniques and assumptions used in fair value measurement

The fair value of financial instruments traded in active markets is determined with reference to quoted market prices.

The fair value of financial instruments is based on the valuation techniques.  The fair value using valuation techniques refers to the current fair value of other financial instruments with similar conditions and characteristics, or using a discounted cash flow method, or other valuation techniques which include model calculating with observable market data at the reporting date.

The fair value of equity securities-unlisted company is determined by reference to market valuations for similar operating entities quoted in an active market based on the net assets value of investees. The significant unobservable input is primarily the liquidity discounts, 28% for 2019. The estimated fair value would increase (decrease) if the liquidity discount rate were lower (higher).

(3)

Transfer between levels of the fair value hierarchy

There were no transfers between levels for the years ended December 31, 2018 and 2019.

(4)

Movement in financial assets included in Level 3 of fair value hierarchy

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

Financial assets

 

 

 

 

at fair value

 

at fair value

 

 

 

 

through profit or

 

through other

 

 

(in thousands)

    

loss

    

comprehensive income

    

Total

January 1, 2018

 

$

1,600

 

1,522

 

3,122

Disposal-capital reduction of investment

 

 

-

 

(29)

 

(29)

Reclassified from equity method investments

 

 

6,136

 

-

 

6,136

Recognized in other comprehensive income

 

 

-

 

(702)

 

(702)

Recognized in profit or loss

 

 

2,032

 

-

 

2,032

December 31, 2018

 

$

9,768

 

791

 

10,559

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Financial assets 

 

 

 

 

Financial assets 

 

at fair value 

 

 

 

 

at fair value 

 

through other 

 

 

 

 

through profit or

 

comprehensive 

 

 

(in thousands)

    

loss

     

income

    

Total

January 1, 2019

 

$

9,768

 

791

 

10,559

Disposal-capital reduction of investment

 

 

-

 

(47)

 

(47)

Recognized in other comprehensive income

 

 

-

 

(35)

 

(35)

Recognized in profit or loss

 

 

3,732

 

-

 

3,732

December 31, 2019

 

$

13,500

 

709

 

14,209