XML 69 R54.htm IDEA: XBRL DOCUMENT v3.21.1
Employee benefits (Tables)
12 Months Ended
Dec. 31, 2020
Employee benefits  
Schedule of reconciliations of defined benefit obligation at present value and plan asset at fair value

Reconciliations of defined benefit obligation at present value and plan asset at fair value are as follows:

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

2019

 

2020

 

 

 

(in thousands)

 

 

 

 

 

 

Present value of the defined benefit obligations

 

$

3,142

 

3,562

Fair value of plan assets

 

 

(3,730)

 

(3,952)

 

 

$

(588)

 

(390)

Net defined benefit liabilities

 

 

50

 

47

Prepaid pension costs

 

 

(638)

 

(437)

 

 

$

(588)

 

(390)

 

Schedule of movements in present value of the defined benefit obligations

(ii)  Movements in present value of the defined benefit obligations

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2020

 

 

(in thousands)

Balance at beginning of year

 

$

3,184

 

3,142

Service costs

 

 

26

 

 6

Interest expense

 

 

121

 

27

Remeasurements loss (gain):

 

 

  

 

  

Actuarial loss (gain) arising from:

 

 

 

 

 

-Changes in demographic assumptions

 

 

 2

 

91

-Experience adjustment

 

 

(149)

 

56

-Change in financial assumptions

 

 

53

 

196

Refund of overfunding

 

 

(18)

 

 -

Effect of changes in exchange rates

 

 

(77)

 

44

Balance at end of year

 

$

3,142

 

3,562

 

Schedule of movements in the fair value of plan assets

 

(iii)  Movements in the fair value of plan assets

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2020

 

 

(in thousands)

Balance at beginning of year

 

$

3,565

 

3,730

Interest income

 

 

140

 

31

Remeasurements gain (loss):

 

 

 

 

 

-Return on plan assets excluding interest income

 

 

120

 

129

Contributions paid by the employer

 

 

56

 

15

Refund of overfunding

 

 

(70)

 

 -

Effect of changes in exchange rate

 

 

(81)

 

47

Balance at end of year

 

$

3,730

 

3,952

 

Schedule of expenses recognized in profit or loss

(iv)  Expenses recognized in profit or loss

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2018

 

2019

    

2020

 

 

(in thousands)

 

 

 

 

 

 

 

 

Current service costs

 

$

20

 

26

 

 6

Interest expense (income)

 

 

19

 

(19)

 

(4)

 

 

$

39

 

 7

 

 2

Cost of revenues

 

$

14

 

 6

 

 6

Research and development

 

 

18

 

 1

 

(5)

General and administrative

 

 

 4

 

 -

 

 1

Sales and marketing

 

 

 3

 

 -

 

 -

 

 

$

39

 

 7

 

 2

 

Schedule of remeasurement of net defined benefit liability recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2018

 

2019

    

2020

 

 

(in thousands)

 

 

 

 

 

 

 

 

Current service costs

 

$

20

 

26

 

 6

Interest expense (income)

 

 

19

 

(19)

 

(4)

 

 

$

39

 

 7

 

 2

Cost of revenues

 

$

14

 

 6

 

 6

Research and development

 

 

18

 

 1

 

(5)

General and administrative

 

 

 4

 

 -

 

 1

Sales and marketing

 

 

 3

 

 -

 

 -

 

 

$

39

 

 7

 

 2

 

(v)  Remeasurement of net defined benefit liability recognized in other comprehensive income

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2019

    

2020

 

 

(in thousands)

 

 

 

 

 

 

Balance at beginning of year

 

$

129

 

(60)

Recognized during the period

 

 

(189)

 

176

Balance at end of year

 

$

(60)

 

116

 

Schedule of principal actuarial assumptions

The principal actuarial assumptions were as follows:

 

 

 

 

 

 

 

    

December 31, 

    

December 31, 

 

 

 

2019

 

2020

 

Discount rate

 

0.87%-0.88

%

0.42

%

Rate of increase in compensation levels

 

3.00

%

3.00

%

 

Schedule of sensitivity analysis

Reasonably possible changes at December 31, 2019 and 2020 to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below.

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

December 31, 2020

 

    

+ 0.5%

    

- 0.5%

    

+ 0.5%

    

‑0.5%

 

 

(in thousands)

Discount rate

 

(272)

 

302

 

(306)

 

339

Rate of increase in compensation levels

 

294

 

(268)

 

328

 

(300)