XML 41 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2021
Share-Based Compensation  
Share-Based Compensation

Note 20. Share-Based Compensation

The amounts of share-based compensation expenses included in applicable costs of revenues and expense categories and related tax effects are summarized as follows:

Year ended December 31, 

    

2019

2020

    

2021

(in thousands)

Cost of revenues

$

9

87

 

682

Research and development

339

4,467

 

17,662

General and administrative

50

368

 

2,367

Sales and marketing

59

603

 

3,163

Total compensation recognized in income

$

457

5,525

 

23,874

Income tax benefit

$

89

1,176

 

4,896

(a)Long-term Incentive Plan
(i)Restricted share Units (RSUs)

On September 7, 2011, the Company’s shareholders approved a long-term incentive plan. The amended and restated plan was amended and restated by extending its duration to September 6, 2022, which was approved by the Company’s shareholders at the annual general meeting held on August 28, 2019. The plan permits the grants of options or RSUs to the Company’s employees, directors and service providers where each unit of RSU represents two ordinary shares of the Company.

On September 28, 2016, the Company’s compensation committee made grants of 1,208,785 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 91.93% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $9,223 thousand, a subsequent 2.69% will vest on each of September 30, 2017, 2018 and 2019 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.

On September 29, 2017, the Company’s compensation committee made grants of 580,235 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 96.91% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $6,147 thousand, a subsequent 1.03% will vest on each of September 30, 2018, 2019 and 2020 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.

On September 26, 2018, the Company’s compensation committee made grants of 676,273 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 97.15% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $3,778 thousand, a subsequent 0.95% will vest on each of September 30, 2019, 2020 and 2021 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.

On September 28, 2020, the Company’s compensation committee made grants of 1,402,714 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 98.68% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $4,762 thousand, a subsequent 0.44% will vest on each of September 30, 2021, 2022 and 2023 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.

On September 28, 2021, the Company’s compensation committee made grants of 2,604,545 RSUs to the Company’s employees. The vesting schedule for the RSUs is as follows: 85.63% of the RSUs grant vested immediately on the grant date which was settled by cash amounting to $23,174 thousand, a subsequent 4.79% will vest on each of September 30, 2022, 2023 and 2024 which will be settled by the Company’s ordinary shares, subject to certain forfeiture events.

The amount of compensation expense from the long-term incentive plan was determined based on the estimated fair value and the market price of ADS (one ADS represents two ordinary shares) underlying the RSUs granted on the date of grant, which were $8.30 per ADS, $10.93 per ADS, $5.76 per ADS, $3.44 per ADS and $10.39 per ADS on September 28, 2016, September 29, 2017, September 26, 2018, September 28, 2020 and September 28, 2021, respectively.

RSUs activity under the long-term incentive plan during the periods indicated is as follows:

    

Number of

    

Weighted

Underlying

Average Grant

Shares for RSUs

Date Fair Value

Balance at January 1, 2019

 

60,338

$

7.98

Vested

 

(38,878)

 

8.29

Forfeited

 

(2,967)

 

7.98

Balance at December 31, 2019

18,493

7.34

Granted

1,402,714

3.44

Vested

(1,392,355)

3.47

Forfeited

(5,963)

6.57

Balance at December 31, 2020

 

22,889

 

3.88

Granted

 

2,604,545

 

10.39

Vested

 

(2,237,499)

 

10.37

Forfeited

 

(3,415)

 

4.38

Balance at December 31, 2021

 

386,520

 

10.17

As of December 31, 2021, the total compensation cost related to the unvested RSUs not yet recognized was $3,059 thousand. The weighted-average period over which it is expected to be recognized is 2.72 years.

In 2019, 2020 and 2021, the Company settled RSUs release with shares buyback of 77,756 shares, 16,302 shares and 14,264 shares, respectively.

The allocation of compensation expenses and related tax effects from the RSUs granted to employees under the long-term incentive plan are summarized as follows:

Year ended December 31, 

    

2019

2020

    

2021

(in thousands)

Cost of revenues

$

-

70

 

676

Research and development

86

3,924

 

17,592

General and administrative

26

319

 

2,343

Sales and marketing

19

520

 

3,149

Total compensation recognized in income

$

131

4,833

 

23,760

Income tax benefit

$

30

1,044

 

4,896

(ii)Employee stock options

On September 23, 2019, the Company's compensation committee approved a plan to grant stock options, the 2019 plan, to certain employees. The 2019 plan authorizes grants to purchase up to 3,000,000 units ADS, representing 6,000,000 shares of the Company's ordinary share. 2,226,690 units of stock option to purchase 2,226,690 units ADS were grant to certain employees at an exercise price of $2.27 on September 30, 2019.

The 2019 plan has two years contractual life and one year vesting period. Based on the vesting schedule, 50% of the options vest half year after the date of grant and 50% of the options vest one year after the date of grant. The Company recognized compensation expenses of $326 thousand and $570 thousand in 2019 and 2020, respectively. Such compensation expense was recorded as cost of revenues, sales and marketing expenses, general and administrative expenses and research and development expenses in the consolidated statements of profit or loss. Income tax benefits of $59 thousand and $103 thousand are realized in the consolidated statements of profit or loss for employee stock options for the year ended December 31, 2019 and 2020, respectively.

During 2020, 114,500 units, 39,000 units and 10,000 units of stock option to purchase 114,500 units, 39,000 units and 10,000 units ADS were grant to certain employees at an exercise price of $2.74, $3.9 and $3.35 on March 31, 2020, August 11, 2020 and September 25, 2020, respectively. The options granted in 2020 were fully vested on October 1, 2020. The Company recognized compensation expenses of $122 thousand and recorded income tax benefits of $29 thousand for employee stock options in the consolidated statements of profit or loss for the year ended December 31, 2020.

The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. The Company uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. The risk-free rates for the expected term of the options are based on the interest rates of 1 years and 1.5 years U.S. Treasury yield at the time of grant.

    

2019 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

3.5

%

Expected volatility

 

51.96%-57.79

%

Expected term (years)

 

1-1.5

Risk-free interest rate

 

1.69%-1.75

%

Stock option activity during the periods indicated is as follows:

Weighted

Weighted

average

average

remaining

Number

exercise

contractual

    

of Units

    

price

    

term

Granted

 

2,226,690

$

2.27

 

1.75

Exercised

 

-

 

-

 

Forfeited

 

-

 

-

 

Balance at December 31, 2019

 

2,226,690

 

2.27

 

1.5

Granted

163,500

3.05

0.88

Exercised

(1,574,869)

2.32

Forfeited

(236,853)

2.30

Balance at December 31, 2020

578,468

2.36

0.54

Exercised

(524,387)

2.37

Expired

(54,081)

2.27

Balance at December 31, 2021

-

-

-

Exercisable at December 31, 2021

 

-

-

-

(b)Employee stock options
(i)On January 1, 2016, board of directors of Himax Imaging, Inc. approved a plan to grant stock options, the 2016 plan, to certain employees. The 2016 plan authorizes grants to purchase up to 1,760,000 shares of Imaging Taiwan’ issued ordinary shares held by Himax Imaging, Inc. The exercise price was NT$30 (US$0.9139). Himax Taiwan obtained all Imaging Taiwan’ issued ordinary shares previously held by Himax Imaging, Inc. in March, 2017, in a re-organization of entities under common control, whereby Himax Taiwan assumed the obligation to sell Imaging Taiwan’ ordinary shares once employees exercised the options for the 2016 plan.

The 2016 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. Because the exercise price of the options are higher than the estimated fair value of Imaging Taiwan shares at the date of grant, the calculated value of each option award estimated using the Black-Scholes option-pricing model was nil.

The calculated value of option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Himax Imaging, Inc. uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Imaging Taiwan’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the option are based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.

    

2016 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

38.04

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.50

%

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted

average

average

remaining

Number

exercise 

contractual

of shares

price

 

term

Balance at January 1, 2019

 

546,000

$

0.9139

 

1.0

Granted

-

-

Exercised

-

-

Forfeited

(25,000)

0.9139

Expired

 

(521,000)

 

0.9139

 

  

Balance at December 31, 2019

 

-

 

-

 

-

Exercisable at December 31, 2019

 

-

 

-

 

(ii)On January 1, 2016, board of directors of Imaging Taiwan approved a plan to grant stock options, the 2016 plan, to certain employees. This plan authorizes grants to purchase up to 2,040,000 shares of Imaging Taiwan’ authorized but unissued ordinary shares. The exercise price was NT$30 (US$0.9139).

The 2016 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. Because the exercise price of the options are higher than the estimated fair value of Imaging Taiwan shares at the date of grant, the calculated value of each option award estimated using the Black-Scholes option-pricing model was nil.

The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Imaging Taiwan uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Imaging Taiwan’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rates for the expected term of the options are based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.

    

2016 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

38.04

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.50

%

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted

average

average

remaining

Number

exercise 

contractual

of shares

price

 

term

Balance at January 1, 2019

 

1,359,000

$

0.9139

 

1.0

Granted

 

-

 

-

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(209,000)

0.9139

Expired

(1,135,000)

0.9139

Balance at December 31, 2019

15,000

0.9139

-

Expired

 

(15,000)

 

0.9139

 

  

Balance at December 31, 2020

 

-

 

-

 

-

Exercisable at December 31, 2020

 

-

 

-

 

(iii)On October 6, 2015, board of directors of Himax Display, Inc. approved a plan to grant stock options, the 2015 plan, to certain employees. This plan authorizes grants to purchase up to 2,528,000 shares of Himax Display, Inc.’ authorized but unissued ordinary shares. The exercise price was NT$65 (US$1.986).

The 2015 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. The Company had recognized all compensation expenses before 2019.

The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Himax Display, Inc. uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Himax Display, Inc.’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rate for the expected term of the options is based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.

    

2015 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

33.52

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.65

%

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted 

average 

average 

remaining 

Number

exercise 

contractual 

of shares

price

 

term

Balance at January 1, 2019

 

1,911,000

$

1.986

 

0.75

Granted

 

-

-

 

Exercised

 

-

 

-

 

Forfeited

 

(22,200)

 

1.986

 

Expired

 

(1,888,800)

 

1.986

 

Balance at December 31, 2019

-

-

-

Exercisable at December 31, 2019

-

-

(iv)

On March 19, 2021, board of directors of CM Visual Technology Corp. approved a plan to grant stock options, the 2021 plan, to certain employees. This plan authorizes grants to purchase up to 3,000,000 shares of CM Visual Technology Corp.' authorized but unissued ordinary shares. The exercise price was NT$10 (US$0.36).

The 2021 plan has four years contractual life and three years vesting period. Based on the vesting schedule, 50% of the options vest one and half years after the date of grant and 50% of the options vest three years after the date of grant. The Company recognized compensation expenses of $71 thousand in 2021. Such compensation expense was recorded as cost of revenues, sales and marketing expenses, general and administrative expense and research and development expenses in the consolidated statements of income. There was no income tax benefit realized in the consolidated statements of income for employee stock options for the years ended December 31, 2021.

The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. CM Visual Technology Corp. uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since CM Visual Technology Corp.' shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rate for the expected term of the options is based on the interest rates of 2 years and 5 years ROC central government bond at the time of grant.

    

2021 plan

Valuation assumptions:

Expected dividend yield

 

0%

Expected volatility

 

43.82%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.223%

Stock option activity during the periods indicated is as follows:

    

    

    

    

    

Weighted

 

 

Weighted

 

average

 

 

average

 

remaining

Number

 

exercise

 

contractual

of shares

 

price

 

term

Balance at January 1, 2021

 

-

$

-

Granted

 

2,791,000

 

0.36

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(120,000)

 

0.36

 

  

Balance at December 31, 2021

 

2,671,000

 

0.36

 

3.5

Exercisable at December 31, 2021

 

-

 

-

 

  

(v)

On June 28, 2021, board of directors of Liqxtal Technology Inc. approved a plan to grant stock options, the 2021 plan, to certain employees. This plan authorizes grants to purchase up to 1,000,000 shares of Liqxtal Technology Inc.’ authorized but unissued ordinary shares. The exercise price was NT$18 (US$0.65).

The 2021 plan has one and half years contractual life and one year vesting period. Based on the vesting schedule, 100% of the options vest one year after the date of grant. The Company recognized compensation expenses of $43 thousand in 2021. Such compensation expense was recorded as sales and marketing expenses, general and administrative expense and research and development expenses in the consolidated statements of income. There was no income tax benefit realized in the consolidated statements of income for employee stock options for the years ended December 31, 2021.

The calculated value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that used the weighted average assumptions in the following table. Liqxtal Technology Inc. uses the simplified method to estimate the expected term of the options as it does not have sufficient historical share option exercise experience and the exercise data relating to employees of other companies is not easily obtainable. Since Liqxtal Technology Inc.’ shares are not publicly traded and its shares are rarely traded privately, expected volatility is computed based on the average historical volatility of similar entities with publicly traded shares. The risk-free rate for the expected term of the options is based on the interest rates of 2 years ROC central government bond at the time of grant.

    

2021 plan

Valuation assumptions:

Expected dividend yield

 

0%

Expected volatility

 

30.06%

Expected term (years)

 

1.25

Risk-free interest rate

 

0.107%

Stock option activity during the periods indicated is as follows:

    

    

    

    

    

Weighted

 

Weighted

 

average

 

average

 

remaining

 

Number

 

exercise

 

contractual

 

of shares

 

price

 

term

Balance at January 1, 2021

 

-

$

-

 

  

Granted

 

1,000,000

 

0.65

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(90,000)

 

0.65

 

  

Balance at December 31, 2021

 

910,000

 

0.65

 

1.0

Exercisable at December 31, 2021

 

-

 

-