XML 44 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Financial Instruments
12 Months Ended
Dec. 31, 2021
Financial Instruments  
Financial Instruments

Note 23. Financial Instruments

(a)

Categories of financial instruments

(i)

Financial assets

    

December 31, 

    

December 31, 

2020

2021

(in thousands)

Financial assets measured at fair value through profit or loss (including current and noncurrent)

$

21,765

 

16,013

Financial assets measured at fair value through other comprehensive income

742

410

Measured at amortized cost:

 

  

 

  

Cash and cash equivalents

 

184,938

 

336,024

Financial assets at amortized cost

 

8,682

 

26,013

Accounts receivable and other receivables (including related parties)

 

252,162

 

423,357

Restricted deposit (including current and noncurrent)

 

104,141

 

154,136

Refundable deposits (including current and noncurrent)

 

12,144

 

231,415

Subtotal

 

562,067

 

1,170,945

Total

$

584,574

 

1,187,368

(ii)

Financial liabilities

    

December 31, 

    

December 31, 

2020

2021

(in thousands)

Measured at amortized cost:

 

  

 

  

Short-term secured borrowings

$

104,000

 

151,400

Accounts payables and other payables (including related parties)

 

222,739

 

305,755

Long-term unsecured borrowings (including current portion)

58,500

52,500

Lease liabilities (including current and noncurrent)

10,454

15,860

Guarantee deposits

 

5,765

 

55,215

Total

$

401,458

 

580,730

(b)

Liquidity risk

The following, except for payables (including related parties) that are repayable within a year, are the contractual maturities of financial liabilities, including estimated interest payments of unsecured borrowings, secured borrowings and lease liabilities.

    

Contractual

    

Within 6

    

612

    

    

    

Over 5

(in thousands)

cash flows

months

months

12 years

25 years

years

December 31, 2020

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Short-term secured borrowings

$

104,106

104,106

-

-

-

-

Long-term unsecured borrowings (including current portion)

60,684

 

3,216

 

3,209

 

6,379

 

18,862

 

29,018

Lease liabilities

 

10,725

 

1,600

 

1,603

 

4,538

 

2,984

 

-

Guarantee deposits

 

5,765

 

5,765

 

-

 

-

 

-

 

-

$

181,280

 

114,687

 

4,812

 

10,917

 

21,846

 

29,018

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Short-term secured borrowings

$

151,601

111,582

40,019

-

-

-

Long-term unsecured borrowings (including current portion)

54,015

 

3,167

 

3,159

 

6,287

 

18,624

 

22,778

Lease liabilities

 

16,174

 

2,460

 

2,298

 

3,881

 

7,513

 

22

Guarantee deposits

 

55,215

 

1,165

 

-

 

5,840

 

48,210

 

-

$

277,005

 

118,374

 

45,476

 

16,008

 

74,347

 

22,800

The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(c)

Currency risk

i.     Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk was as follows:

(in thousands)

December 31, 2020

December 31, 2021

    

Foreign

    

Exchange

    

Functional

    

Foreign

    

Exchange

    

Functional

currency

rate

currency

currency

rate

currency

Financial assets

  

 

  

 

  

 

  

 

  

 

  

Monetary items

  

 

  

 

  

 

  

 

  

 

  

NTD

155,418

 

28.48

 

5,457

 

447,596

 

27.68

 

16,170

CNY

35,630

 

6.5428

 

5,461

 

36,450

 

6.3941

 

5,701

Financial liabilities

  

 

  

 

  

 

  

 

  

 

  

Monetary items

  

 

  

 

  

 

  

 

  

 

  

NTD

1,084,594

 

28.48

 

38,083

3,450,959

27.68

124,672

JPY

632,215

 

103.0786

 

6,133

 

1,459,700

 

115.0936

 

12,683

ii.    Sensitivity analysis

The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivable, accounts payable, other payable and lease liabilities that are denominated in foreign currency.

Depreciation or appreciation of the USD by 10% against the New Taiwan Dollars (NTD), CNY and JPY at December 31, 2020 and 2021, while all other variables were remained constant, would have increased or (decreased) the net profit before tax of $3,330 thousand and $11,548 thousand, respectively.

iii.  Interest rate risk

The Company’s short-term secured borrowings and long-term unsecured borrowings carried floating interest rates and fixed interest rates. The Company’s exposure to changes in interest rates is mainly from floating-rate borrowings. Any change in interest rates will cause the effective interest rates of borrowings to change and thus cause the future cash flows to fluctuate over time.

The following sensitivity analysis is determined based on the exposure to interest rate risk. For floating-rate debts, the analysis assumes that the balances of outstanding debts at the end of the reporting period had been outstanding for the entire year.

For the Company’s floating-rate debts, assuming all other variables were remained constant, an increase or a decrease in the interest rate by 0.25% would have resulted in a decrease or an increase in the net profit before tax for the years ended December 31, 2020 and 2021 by $146 thousand and $131 thousand, respectively.

(d)

Fair value information

i.     Financial instruments not measured at fair value

The Company considers that the carrying amounts of financial assets and financial liabilities measured at amortized cost approximate their fair values.

ii.    Financial instruments measured at fair value

(1)   Fair value hierarchy

December 31, 2020

Carrying

Fair Value

(in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets measured at fair value through profit or loss

 

  

 

  

 

  

 

  

 

  

Money market fund

$

7,799

7,799

-

-

7,799

Equity securities-unlisted company

13,966

 

-

 

-

 

13,966

 

13,966

Subtotal

 

21,765

 

7,799

 

-

 

13,966

 

21,765

Financial assets measured at fair value through other comprehensive income

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

742

 

-

 

-

 

742

 

742

Total

$

22,507

 

7,799

 

-

 

14,708

 

22,507

December 31, 2021

Carrying

Fair Value

(in thousands)

Amount

Level 1

Level 2

Level 3

Total

Financial assets measured at fair value through profit or loss

  

  

 

Money market fund

$

2,345

2,345

-

-

2,345

Equity securities-unlisted company

13,668

-

-

13,668

13,668

Subtotal

16,013

2,345

-

13,668

16,013

Financial assets measured at fair value through other comprehensive income

  

  

Equity securities-unlisted company

410

-

-

410

410

Total

$

16,423

2,345

-

14,078

16,423

(2)   Valuation techniques and assumptions used in fair value measurement

The fair value of financial instruments traded in active markets is determined with reference to quoted market prices.

The fair value of financial instruments is based on the valuation techniques.  The fair value using valuation techniques refers to the current fair value of other financial instruments with similar conditions and characteristics, or using a discounted cash flow method, or other valuation techniques which include model calculating with observable market data at the reporting date.

The fair value of equity securities-unlisted company is determined by reference to market valuations for similar operating entities quoted in an active market based on the net assets value of investees. The significant unobservable input is primarily the liquidity discounts, 28% for 2021. The estimated fair value would increase (decrease) if the liquidity discount rate were lower (higher).

(3)  Transfer between levels of the fair value hierarchy

There were no transfers between levels for the years ended December 31, 2020 and 2021.

(4)  Movement in financial assets included in Level 3 of fair value hierarchy

Financial assets

Financial assets

at fair value

at fair value

through other

through profit or

comprehensive

(in thousands)

     

loss

     

income

     

Total

January 1, 2020

$

13,500

709

14,209

Disposal-capital reduction of investment

-

(32)

(32)

Recognized in other comprehensive income

-

65

65

Recognized in profit or loss

466

-

466

December 31, 2020

$

13,966

742

14,708

Financial assets

Financial assets

at fair value

at fair value

through other

    

through profit or

    

comprehensive

    

(in thousands)

loss

income

Total

January 1, 2021

$

13,966

 

742

 

14,708

Disposal-capital reduction of investment

 

-

 

(151)

 

(151)

Recognized in other comprehensive income

 

-

 

(181)

 

(181)

Recognized in profit or loss

 

(298)

 

-

 

(298)

December 31, 2021

$

13,668

 

410

 

14,078