XML 69 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of share-based compensation expenses

The amounts of share-based compensation expenses included in applicable costs of revenues and expense categories and related tax effects are summarized as follows:

Year ended December 31, 

    

2019

2020

    

2021

(in thousands)

Cost of revenues

$

9

87

 

682

Research and development

339

4,467

 

17,662

General and administrative

50

368

 

2,367

Sales and marketing

59

603

 

3,163

Total compensation recognized in income

$

457

5,525

 

23,874

Income tax benefit

$

89

1,176

 

4,896

Schedule of RSUs activity under the long-term incentive plan

RSUs activity under the long-term incentive plan during the periods indicated is as follows:

    

Number of

    

Weighted

Underlying

Average Grant

Shares for RSUs

Date Fair Value

Balance at January 1, 2019

 

60,338

$

7.98

Vested

 

(38,878)

 

8.29

Forfeited

 

(2,967)

 

7.98

Balance at December 31, 2019

18,493

7.34

Granted

1,402,714

3.44

Vested

(1,392,355)

3.47

Forfeited

(5,963)

6.57

Balance at December 31, 2020

 

22,889

 

3.88

Granted

 

2,604,545

 

10.39

Vested

 

(2,237,499)

 

10.37

Forfeited

 

(3,415)

 

4.38

Balance at December 31, 2021

 

386,520

 

10.17

Schedule of allocation of compensation expenses and related tax effects from the RSUs granted to employees under the long-term incentive plan

The allocation of compensation expenses and related tax effects from the RSUs granted to employees under the long-term incentive plan are summarized as follows:

Year ended December 31, 

    

2019

2020

    

2021

(in thousands)

Cost of revenues

$

-

70

 

676

Research and development

86

3,924

 

17,592

General and administrative

26

319

 

2,343

Sales and marketing

19

520

 

3,149

Total compensation recognized in income

$

131

4,833

 

23,760

Income tax benefit

$

30

1,044

 

4,896

Schedule of valuation assumptions

    

2019 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

3.5

%

Expected volatility

 

51.96%-57.79

%

Expected term (years)

 

1-1.5

Risk-free interest rate

 

1.69%-1.75

%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

Weighted

Weighted

average

average

remaining

Number

exercise

contractual

    

of Units

    

price

    

term

Granted

 

2,226,690

$

2.27

 

1.75

Exercised

 

-

 

-

 

Forfeited

 

-

 

-

 

Balance at December 31, 2019

 

2,226,690

 

2.27

 

1.5

Granted

163,500

3.05

0.88

Exercised

(1,574,869)

2.32

Forfeited

(236,853)

2.30

Balance at December 31, 2020

578,468

2.36

0.54

Exercised

(524,387)

2.37

Expired

(54,081)

2.27

Balance at December 31, 2021

-

-

-

Exercisable at December 31, 2021

 

-

-

-

Himax Imaging [Member]  
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of valuation assumptions

    

2016 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

38.04

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.50

%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted

average

average

remaining

Number

exercise 

contractual

of shares

price

 

term

Balance at January 1, 2019

 

546,000

$

0.9139

 

1.0

Granted

-

-

Exercised

-

-

Forfeited

(25,000)

0.9139

Expired

 

(521,000)

 

0.9139

 

  

Balance at December 31, 2019

 

-

 

-

 

-

Exercisable at December 31, 2019

 

-

 

-

 

Imaging Taiwan  
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of valuation assumptions

    

2016 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

38.04

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.50

%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted

average

average

remaining

Number

exercise 

contractual

of shares

price

 

term

Balance at January 1, 2019

 

1,359,000

$

0.9139

 

1.0

Granted

 

-

 

-

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(209,000)

0.9139

Expired

(1,135,000)

0.9139

Balance at December 31, 2019

15,000

0.9139

-

Expired

 

(15,000)

 

0.9139

 

  

Balance at December 31, 2020

 

-

 

-

 

-

Exercisable at December 31, 2020

 

-

 

-

 

Himax Display  
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of valuation assumptions

    

2015 plan

 

Valuation assumptions:

 

  

Expected dividend yield

 

0

%

Expected volatility

 

33.52

%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.65

%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

    

    

    

Weighted

Weighted 

average 

average 

remaining 

Number

exercise 

contractual 

of shares

price

 

term

Balance at January 1, 2019

 

1,911,000

$

1.986

 

0.75

Granted

 

-

-

 

Exercised

 

-

 

-

 

Forfeited

 

(22,200)

 

1.986

 

Expired

 

(1,888,800)

 

1.986

 

Balance at December 31, 2019

-

-

-

Exercisable at December 31, 2019

-

-

CM Visual Technology Corp  
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of valuation assumptions

    

2021 plan

Valuation assumptions:

Expected dividend yield

 

0%

Expected volatility

 

43.82%

Expected term (years)

 

3.125

Risk-free interest rate

 

0.223%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

    

    

    

    

    

Weighted

 

 

Weighted

 

average

 

 

average

 

remaining

Number

 

exercise

 

contractual

of shares

 

price

 

term

Balance at January 1, 2021

 

-

$

-

Granted

 

2,791,000

 

0.36

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(120,000)

 

0.36

 

  

Balance at December 31, 2021

 

2,671,000

 

0.36

 

3.5

Exercisable at December 31, 2021

 

-

 

-

 

  

Liqxtal Technology Inc  
Disclosure Of Share Based Payment Arrangements Explanatory [Line Items]  
Schedule of valuation assumptions

    

2021 plan

Valuation assumptions:

Expected dividend yield

 

0%

Expected volatility

 

30.06%

Expected term (years)

 

1.25

Risk-free interest rate

 

0.107%

Schedule of stock option activity

Stock option activity during the periods indicated is as follows:

    

    

    

    

    

Weighted

 

Weighted

 

average

 

average

 

remaining

 

Number

 

exercise

 

contractual

 

of shares

 

price

 

term

Balance at January 1, 2021

 

-

$

-

 

  

Granted

 

1,000,000

 

0.65

 

  

Exercised

 

-

 

-

 

  

Forfeited

 

(90,000)

 

0.65

 

  

Balance at December 31, 2021

 

910,000

 

0.65

 

1.0

Exercisable at December 31, 2021

 

-

 

-