XML 44 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments
12 Months Ended
Dec. 31, 2022
Financial Instruments  
Financial Instruments

Note 23. Financial Instruments

(a)

Categories of financial instruments

(i)

Financial assets

    

December 31, 

    

December 31, 

2021

2022

(in thousands)

Financial assets measured at fair value through profit or loss (including current and noncurrent)

$

16,013

 

15,350

Financial assets measured at fair value through other comprehensive income

410

279

Measured at amortized cost:

 

  

 

  

Cash and cash equivalents

 

336,024

 

221,581

Financial assets at amortized cost

 

26,013

 

8,314

Accounts receivable and other receivables (including related parties)

 

423,357

 

268,418

Restricted deposit (including current and noncurrent)

 

154,136

 

369,332

Refundable deposits (including current and noncurrent)

 

231,415

 

237,475

Subtotal

 

1,170,945

 

1,105,120

Total

$

1,187,368

 

1,120,749

(ii)

Financial liabilities

    

December 31, 

    

December 31, 

2021

2022

(in thousands)

Measured at amortized cost:

 

  

 

  

Short-term secured borrowings

$

151,400

 

369,300

Accounts payables and other payables (including related parties)

 

305,755

 

177,593

Long-term unsecured borrowings (including current portion)

52,500

46,500

Lease liabilities (including current and noncurrent)

15,860

11,675

Guarantee deposits

 

55,215

 

66,631

Total

$

580,730

 

671,699

(b)

Liquidity risk

The following, except for payables (including related parties) that are repayable within a year, are the contractual maturities of financial liabilities, including estimated interest payments of unsecured borrowings, secured borrowings and lease liabilities.

    

Contractual

    

Within 6

    

612

    

    

    

Over 5

(in thousands)

cash flows

months

months

12 years

25 years

years

December 31, 2021

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Short-term secured borrowings

$

151,601

111,582

40,019

Long-term unsecured borrowings (including current portion)

54,015

 

3,167

 

3,159

 

6,287

 

18,624

 

22,778

Lease liabilities

 

16,174

 

2,460

 

2,298

 

3,881

 

7,513

 

22

Guarantee deposits

 

55,215

 

1,165

 

 

5,840

 

48,210

 

$

277,005

 

118,374

 

45,476

 

16,008

 

74,347

 

22,800

December 31, 2022

 

  

 

  

 

  

 

  

 

  

 

  

Non-derivative financial liabilities

 

  

 

  

 

  

 

  

 

  

 

  

Short-term secured borrowings

$

369,658

369,658

Long-term unsecured borrowings (including current portion)

56,434

 

4,290

 

4,159

 

8,059

 

22,186

 

17,740

Lease liabilities

 

11,915

 

2,188

 

2,166

 

4,868

 

2,693

 

Guarantee deposits

 

66,631

 

14,532

 

 

52,099

 

 

$

504,638

 

390,668

 

6,325

 

65,026

 

24,879

 

17,740

The Company does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(c)

Currency risk

i.     Exposure to foreign currency risk

The Company’s significant exposure to foreign currency risk was as follows:

(in thousands)

December 31, 2021

December 31, 2022

    

Foreign

    

Exchange

    

Functional

    

Foreign

    

Exchange

    

Functional

currency

rate

currency

currency

rate

currency

Financial assets

  

 

  

 

  

 

  

 

  

 

  

Monetary items

  

 

  

 

  

 

  

 

  

 

  

NTD

447,596

 

27.68

 

16,170

 

333,733

 

30.71

 

10,867

CNY

36,450

 

6.3941

 

5,701

 

37,346

 

6.9669

 

5,360

JPY

29,279

115.0936

254

1,110,308

132.1429

8,402

Financial liabilities

  

 

  

 

  

 

  

 

  

 

  

Monetary items

  

 

  

 

  

 

  

 

  

 

  

NTD

3,450,959

27.68

124,672

2,900,734

30.71

94,456

JPY

1,459,700

 

115.0936

 

12,683

 

1,080,956

 

132.1429

 

8,180

ii.    Sensitivity analysis

The Company’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivable, accounts payable, other payable and lease liabilities that are denominated in foreign currency.

Depreciation or appreciation of the USD by 10% against the New Taiwan Dollars (NTD), CNY and JPY at December 31, 2021 and 2022, while all other variables were remained constant, would have increased or (decreased) the net profit before tax of $11,523 thousand and $7,801 thousand, respectively.

iii.  Interest rate risk

The Company’s short-term secured borrowings and long-term unsecured borrowings carried floating interest rates and fixed interest rates. The Company’s exposure to changes in interest rates is mainly from floating-rate borrowings. Any change in interest rates will cause the effective interest rates of borrowings to change and thus cause the future cash flows to fluctuate over time.

The following sensitivity analysis is determined based on the exposure to interest rate risk. For floating-rate debts, the analysis assumes that the balances of outstanding debts at the end of the reporting period had been outstanding for the entire year.

For the Company’s floating-rate debts, assuming all other variables were remained constant, an increase or a decrease in the interest rate by 0.25% would have resulted in a decrease or an increase in the net profit before tax for the years ended December 31, 2021 and 2022 by $131 thousand and $116 thousand, respectively.

(d)

Fair value information

i.     Financial instruments not measured at fair value

The Company considers that the carrying amounts of financial assets and financial liabilities measured at amortized cost approximate their fair values.

ii.    Financial instruments measured at fair value

(1)   Fair value hierarchy

December 31, 2021

Carrying

Fair Value

(in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets measured at fair value through profit or loss

 

  

 

  

 

  

 

  

 

  

Money market fund

$

2,345

2,345

2,345

Equity securities-unlisted company

13,668

 

 

 

13,668

 

13,668

Subtotal

 

16,013

 

2,345

 

 

13,668

 

16,013

Financial assets measured at fair value through other comprehensive income

 

  

 

  

 

  

 

  

 

  

Equity securities-unlisted company

 

410

 

 

 

410

 

410

Total

$

16,423

 

2,345

 

 

14,078

 

16,423

 December 31, 2022

Carrying

Fair Value

(in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial assets measured at fair value through profit or loss

  

  

 

Equity securities-unlisted company

$

15,350

-

-

15,350

15,350

Subtotal

15,350

-

-

15,350

15,350

Financial assets measured at fair value through other comprehensive income

  

Equity securities-unlisted company

279

-

-

279

279

Total

$

15,629

-

-

15,629

15,629

(2)   Valuation techniques and assumptions used in fair value measurement

The fair value of financial instruments traded in active markets is determined with reference to quoted market prices.

The fair value of financial instruments is based on the valuation techniques.  The fair value using valuation techniques refers to the current fair value of other financial instruments with similar conditions and characteristics, or using a discounted cash flow method, or other valuation techniques which include model calculating with observable market data at the reporting date.

The fair value of equity securities-unlisted company is determined by reference to market valuations for similar operating entities quoted in an active market based on the net assets value of investees. The significant unobservable input is primarily the liquidity discounts, 28% for 2022. The estimated fair value would increase (decrease) if the liquidity discount rate were lower (higher).

(3)  Transfer between levels of the fair value hierarchy

There were no transfers between levels for the years ended December 31, 2021 and 2022.

(4)  Movement in financial assets included in Level 3 of fair value hierarchy

Financial assets

Financial assets

at fair value

at fair value

through other

through profit or

comprehensive

(in thousands)

    

Loss

    

Income

    

Total

January 1, 2021

$

13,966

742

14,708

Disposal-capital reduction of investment

(151)

(151)

Recognized in other comprehensive income

(181)

(181)

Recognized in profit or loss

(298)

(298)

December 31, 2021

$

13,668

410

14,078

Financial assets

Financial assets

at fair value

at fair value

through other

    

through profit or

    

comprehensive

    

(in thousands)

loss

income

Total

January 1, 2022

$

13,668

 

410

 

14,078

Addition

 

500

 

 

500

Disposal

 

 

(283)

 

(283)

Recognized in other comprehensive income

152

152

Recognized in profit or loss

 

1,182

 

 

1,182

December 31, 2022

$

15,350

 

279

 

15,629