XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Ordinary shares
Additional paid-in capital
Treasury shares
Accumulated other comprehensive income
Retained earnings
Total
Noncontrolling interests
Total
Balance at Dec. 31, 2021 $ 107,010 $ 108,841 $ (5,761) $ (666) $ 660,300 $ 869,724 $ 2,258 $ 871,982
Balance (in shares) at Dec. 31, 2021 356,700,000   (8,102,000)          
Statement [line items]                
Profit for the year         236,982 236,982 (1,515) 235,467
Other comprehensive income       448   448 124 572
Total comprehensive income for the year       448 236,982 237,430 (1,391) 236,039
Contributions by and distributions to owners                
Declaration of cash dividends         (217,873) (217,873)   (217,873)
Share-based compensation expenses   2,664       2,664 140 2,804
Restricted stock vested   (167) $ 167          
Restricted stock vested (in shares)     236,000          
Aggregate of contribution by and distribution to owners   2,497 $ 167   (217,873) (215,209) 140 (215,069)
Aggregate of contribution by and distribution to owners (in shares)     236,000          
Changes in ownership interests                
New shares issued by subsidiary   115       115 445 560
Dilution gain of equity method investment   796       796   796
Effect of Himax Media Solutions, Inc. merged into Himax Taiwan         (104) (104) (197) (301)
Disposal of financial assets at fair value through other comprehensive income         (180) (180) (6) (186)
Aggregate of changes in ownership interests   911     (284) 627 242 869
Balance at Dec. 31, 2022 $ 107,010 112,249 $ (5,594) (218) 679,125 892,572 1,249 893,821
Balance (in shares) at Dec. 31, 2022 356,700,000   (7,866,000)          
Statement [line items]                
Profit for the year         50,616 50,616 (1,195) 49,421
Other comprehensive income       38   38 2 40
Total comprehensive income for the year       38 50,616 50,654 (1,193) 49,461
Contributions by and distributions to owners                
Declaration of cash dividends         (83,720) (83,720)   (83,720)
Dividend Equivalents         (379) (379)   (379)
Share-based compensation expenses   2,623       2,623 40 2,663
Restricted stock vested   (437) $ 437          
Restricted stock vested (in shares)     615,000          
Aggregate of contribution by and distribution to owners   2,186 $ 437   (84,099) (81,476) 40 (81,436)
Aggregate of contribution by and distribution to owners (in shares)     615,000          
Changes in ownership interests                
New shares issued by subsidiary         (5,098) (5,098) 6,015 917
Purchase of subsidiaries shares from noncontrolling interest         (21) (21) 12 (9)
Dilution gain of equity method investment   213       213   213
Acquired the controlling power from noncontrolling interest             811 811
Liquidation of financial assets at fair value through other comprehensive income         (76) (76)   (76)
Aggregate of changes in ownership interests   213     (5,195) (4,982) 6,838 1,856
Balance at Dec. 31, 2023 $ 107,010 114,648 $ (5,157) (180) 640,447 856,768 6,934 863,702
Balance (in shares) at Dec. 31, 2023 356,700,000   (7,251,380)          
Statement [line items]                
Profit for the year         79,755 79,755 15 79,770
Other comprehensive income       8,801   8,801 (6) 8,795
Total comprehensive income for the year       8,801 79,755 88,556 9 88,565
Contributions by and distributions to owners                
Treasury shares acquired     $ (832)     (832)   (832)
Treasury shares acquired (share)     (246,000)          
Declaration of cash dividends         (50,670) (50,670)   (50,670)
Dividend Equivalents   2     (151) (149)   (149)
Share-based compensation expenses   1,169       1,169 78 1,247
Restricted stock vested   (443) $ 443          
Restricted stock vested (in shares)     625,000          
Aggregate of contribution by and distribution to owners   728 $ (389)   (50,821) (50,482) 78 (50,404)
Aggregate of contribution by and distribution to owners (in shares)     379,000          
Changes in ownership interests                
New shares issued by subsidiary         62 62 9 71
Purchase of subsidiaries shares from noncontrolling interest         (4,843) (4,843) (764) (5,607)
Aggregate of changes in ownership interests         (4,781) (4,781) (755) (5,536)
Balance at Dec. 31, 2024 $ 107,010 $ 115,376 $ (5,546) $ 8,621 $ 664,600 $ 890,061 $ 6,266 $ 896,327
Balance (in shares) at Dec. 31, 2024 356,700,000   (6,872,000)