XML 84 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Himax Technologies, Inc. (the Parent Company only) (Tables) - Equity attributable to owners of parent [member]
12 Months Ended
Dec. 31, 2024
Statement [line items]  
Schedule of condensed statements of financial position

Condensed Statements of Financial Position

December 31, 

 

December 31, 

    

2023

    

2024

(in thousands)

Cash

$

3,639

11,632

Financial asset at amortized cost

 

5,419

Other current assets

 

581

2,969

Financial asset at fair value through profit or loss

 

19,095

20,768

Investments in subsidiaries and affiliates

 

1,530,298

1,630,045

Total assets

$

1,559,032

1,665,414

Current liabilities

$

524

445

Current portion of long-term unsecured borrowings

6,000

6,000

Short-term secured borrowings

 

453,000

503,700

Debt borrowing from a subsidiary

 

208,240

236,708

Long-term unsecured borrowings

34,500

28,500

Total equity

 

856,768

890,061

Total liabilities and equity

$

1,559,032

1,665,414

Schedule of condensed statement of profit or loss

Condensed Statements of Profit or Loss

Year ended December 31,

    

2022

    

2023

    

2024

(in thousands)

Revenues

$

 

Costs and expenses

 

486

547

618

Operating loss

 

(486)

(547)

(618)

Interest income

 

166

268

543

Changes in fair value of financial assets at fair value through profit or loss

 

1,021

1,639

1,238

Foreign currency exchange losses, net

 

(487)

(102)

(166)

Finance costs

 

(4,944)

(12,371)

(11,201)

Loss on re-measurement of the pre-existing relationships in a business combination

(1,932)

Share of profits of subsidiaries and affiliates

 

241,712

63,661

89,959

Profit before income taxes

 

236,982

50,616

79,755

Income tax expense

 

Profit for the year

$

236,982

50,616

79,755

Schedule of condensed statements of other comprehensive income

Condensed Statements of Other Comprehensive Income

Year Ended December 31,

    

2022

    

2023

    

2024

(in thousands)

Profit for the year

$

236,982

 

50,616

 

79,755

Other comprehensive income:

 

 

Items that will not be reclassified to profit or loss:

Remeasurements of defined benefit pension plans

658

 

8

 

Unrealized gain on financial assets at fair value through other comprehensive income

142

 

152

 

9,427

Income tax related to items that will not be reclassified subsequently

(107)

 

1

 

Items that may be reclassified subsequently to profit or loss:

Foreign operations - foreign currency translation differences

(245)

 

(123)

 

(626)

Other comprehensive income for the year, net of tax

448

 

38

 

8,801

Total comprehensive income for the year

$

237,430

 

50,654

 

88,556

Schedule of condensed statements of cash flows

Year ended December 31,

    

2022

    

2023

    

2024

(in thousands)

Cash flows from operating activities:

 

  

 

  

Profit for the year

$

236,982

50,616

 

79,755

Adjustments for:

 

Changes in fair value of financial assets at fair value through profit or loss

(1,021)

(1,639)

 

(1,238)

Interest income

(166)

(268)

 

(543)

Finance costs

4,944

12,371

 

11,201

Share of profits of subsidiaries and affiliates

(241,712)

(63,661)

 

(89,959)

Loss on re-measurement of the pre-existing relationships in a business combination

1,932

Unrealized foreign currency exchange losses

493

96

 

(480)

(553)

 

(784)

Changes in:

 

Other current assets

(19)

(1)

 

(200)

Other current liabilities

(689)

96

 

55

Cash generated from operating activities

(1,188)

(458)

 

(929)

Interest received

172

218

 

329

Interest paid

(2,561)

(5,891)

 

(3,783)

Net cash used in operating activities

(3,577)

(6,131)

 

(4,383)

Cash flows from investing activities:

 

  

 

  

Acquisitions of financial asset at amortized cost

 

(163)

(185)

 

(62)

Proceeds from disposals of financial asset at amortized cost

5,481

Acquisitions of financial assets at fair value through profit or loss

 

(4,166)

 

(5,064)

Acquisitions of financial assets at fair value through other comprehensive income

(1,000)

Acquisitions of equity method investments

(1,236)

Net cash used in investing activities

 

(163)

(4,351)

 

(1,881)

Cash flows from financing activities:

 

  

  

 

  

Purchase of treasury stock

(832)

Prepayments for purchase of treasury stock

(2,168)

Payments of cash dividends

 

(217,873)

(83,720)

 

(50,670)

Payments of dividend equivalents

 

(148)

 

(233)

Repayments of long-term unsecured borrowings

(6,000)

(6,000)

(6,000)

Proceeds from short-term secured borrowings

 

1,212,700

1,383,300

 

1,780,300

Repayments of short-term secured borrowings

(994,800)

(1,299,600)

(1,729,600)

Proceeds from issue of RSUs from subsidiaries

 

1,187

2,343

 

2,460

Proceeds from debt from a subsidiary

 

197,955

182,230

 

203,230

Repayments of debt from a subsidiary

 

(187,455)

(167,230)

 

(182,230)

Net cash provided by financing activities

 

5,714

11,175

 

14,257

Net increase in cash

 

1,974

693

 

7,993

Cash at beginning of year

 

972

2,946

 

3,639

Cash at end of year

$

2,946

3,639

 

11,632