XML 118 R101.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Finance Lease Obligations and Other Notes Payable (Details)
$ in Thousands, $ in Millions
Dec. 31, 2017
USD ($)
Dec. 31, 2017
MXN ($)
Oct. 31, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2014
MXN ($)
Dec. 31, 2010
MXN ($)
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 123,550,897          
Principal amount of current portion of long-term debt   307,489          
Principal amount of long-term debt, net of current portion   123,243,408          
Finance Costs   (1,250,746)          
Finance Cost on current portion of long-term debt   (466)          
Finance Cost on long-term debt, net of current portion   (1,250,280)          
Total debt, excluding interest payable   122,300,151          
Less: Current portion of long-term debt, excluding interest payable   307,023          
Long-term debt, net of current portion, excluding interest payable   121,993,128          
Interest Payable   1,796,847   $ 1,827,307      
Interest Payable on current portion of long-term debt   1,796,847          
Total debt   124,096,998   128,824,918      
Less: Current portion of long-term debt   2,103,870   2,678,255      
Long-term debt, net of current portion   121,993,128   126,146,663      
Finance lease obligations:              
Principal   5,622,774          
Principal amount of finance lease obligations current portion   580,884          
Principal amount of finance lease obligations, net of current portion   5,041,890          
Total finance lease obligations, excluding interest payable   5,622,774          
Less: Current portion, excluding interest payable   580,884          
Finance lease obligations, net of current portion, excluding interest payable   5,041,890          
Total finance lease obligations   5,622,774   6,391,826      
Less: Current portion   580,884   575,576      
Finance lease obligations, net of current portion   5,041,890   5,816,250      
Other notes payable:              
Principal   3,684,060          
Principal amount of current portion of other notes payable   1,178,435          
Principal amount of other notes payable, net of current portion   2,505,625          
Total other notes payable, excluding interest payable   3,684,060          
Less: Current portion, excluding interest payable   1,178,435          
Other notes payable, net of current portion, excluding interest payable   2,505,625          
Total other notes payable   3,684,060   4,853,025      
Less: Current portion   1,178,435   1,202,344      
Other notes payable, net of current portion   $ 2,505,625   3,650,681      
Effective interest rate on other notes payable 3.00% 3.00%          
Satellite Transponders              
Debt, finance lease obligations and other notes payable outstanding              
Total debt, excluding interest payable   $ 4,938,049          
Finance lease obligations:              
Principal   4,938,049          
Total finance lease obligations   $ 4,938,049   5,522,565      
Effective interest rate on finance leases 7.30% 7.30%          
Other              
Finance lease obligations:              
Principal   $ 684,725          
Total finance lease obligations, excluding interest payable   684,725          
Total finance lease obligations   $ 684,725   869,261      
Effective interest rate on finance leases 6.73% 6.73%          
6% Senior Notes due 2018              
Debt, finance lease obligations and other notes payable outstanding              
Principal $ 500            
7.38% Notes due 2020              
Debt, finance lease obligations and other notes payable outstanding              
Principal             $ 10,000,000
TIIE + 0.35% Notes due 2021              
Debt, finance lease obligations and other notes payable outstanding              
Principal           $ 6,000,000  
TIIE + 0.35% Notes due 2022              
Debt, finance lease obligations and other notes payable outstanding              
Principal         $ 5,000,000    
8.79% Senior Notes due 2027              
Debt, finance lease obligations and other notes payable outstanding              
Principal     $ 4,500,000        
TIIE | TIIE + 0.35% Notes due 2021              
Debt, finance lease obligations and other notes payable outstanding              
Variable interest rate spread (as a percent) 0.35% 0.35%          
TIIE | TIIE + 0.35% Notes due 2022              
Debt, finance lease obligations and other notes payable outstanding              
Variable interest rate spread (as a percent) 0.35% 0.35%          
U.S. dollar              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 72,908,870          
Finance Costs   (1,079,185)          
Total debt, excluding interest payable   71,829,685          
Interest Payable   1,445,480          
Total debt   $ 73,275,165   87,093,672      
U.S. dollar | 6% Senior Notes due 2018              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 6.00% 6.00%          
Total debt       10,380,514      
U.S. dollar | 6.625% Senior Notes due 2025              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 6.625% 6.625%          
Principal   $ 11,823,060          
Finance Costs   (277,743)          
Total debt, excluding interest payable   11,545,317          
Interest Payable   221,929          
Total debt   $ 11,767,246   12,297,715      
Effective Interest Rate 7.10% 7.10%          
U.S. dollar | 4.625% Senior Notes due 2026              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 4.625% 4.625%          
Principal   $ 5,911,530          
Finance Costs   (39,327)          
Total debt, excluding interest payable   5,872,203          
Interest Payable   113,920          
Total debt   $ 5,986,123   6,265,685      
Effective Interest Rate 5.025% 5.025%          
U.S. dollar | 8.50% Senior Notes due 2032              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 8.50% 8.50%          
Principal   $ 5,911,530          
Finance Costs   (25,169)          
Total debt, excluding interest payable   5,886,361          
Interest Payable   153,536          
Total debt   $ 6,039,897   6,324,531      
Effective Interest Rate 9.01% 9.01%          
U.S. dollar | 6.625% Senior Notes due 2040              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 6.625% 6.625%          
Principal   $ 11,823,060          
Finance Costs   (139,592)          
Total debt, excluding interest payable   11,683,468          
Interest Payable   361,178          
Total debt   $ 12,044,646   12,613,632      
Effective Interest Rate 7.05% 7.05%          
U.S. dollar | 5% Senior Notes due 2045              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 5.00% 5.00%          
Principal   $ 19,705,100          
Finance Costs   (463,707)          
Total debt, excluding interest payable   19,241,393          
Interest Payable   142,315          
Total debt   $ 19,383,708   20,304,015      
Effective Interest Rate 5.39% 5.39%          
U.S. dollar | 6.125% Senior Notes due 2046              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 6.125% 6.125%          
Principal   $ 17,734,590          
Finance Costs   (133,647)          
Total debt, excluding interest payable   17,600,943          
Interest Payable   452,602          
Total debt   $ 18,053,545   18,907,580      
Effective Interest Rate 6.495% 6.495%          
Mexican peso              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 50,642,027          
Finance Costs   (171,561)          
Total debt, excluding interest payable   50,470,466          
Interest Payable   351,367          
Total debt   $ 50,821,833   41,731,246      
Mexican peso | 7.38% Notes due 2020              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 7.38% 7.38%          
Principal   $ 10,000,000          
Finance Costs   (19,984)          
Total debt, excluding interest payable   9,980,016          
Interest Payable   127,100          
Total debt   $ 10,107,116   10,106,213      
Effective Interest Rate 7.433% 7.433%          
Mexican peso | TIIE + 0.35% Notes due 2021              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 6,000,000          
Finance Costs   (6,896)          
Total debt, excluding interest payable   5,993,104          
Interest Payable   21,902          
Total debt   $ 6,015,006   6,006,902      
Effective Interest Rate 7.81% 7.81%          
Mexican peso | TIIE + 0.35% Notes due 2022              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 5,000,000          
Finance Costs   (7,612)          
Total debt, excluding interest payable   4,992,388          
Interest Payable   13,957          
Total debt   $ 5,006,345   5,000,632      
Effective Interest Rate 7.84% 7.84%          
Mexican peso | 8.79% Senior Notes due 2027              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 8.79% 8.79%          
Principal   $ 4,500,000          
Finance Costs   (23,199)          
Total debt, excluding interest payable   4,476,801          
Interest Payable   91,196          
Total debt   $ 4,567,997          
Effective Interest Rate 8.84% 8.84%          
Mexican peso | 8.49% Senior Notes due 2037              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 8.49% 8.49%          
Principal   $ 4,500,000          
Finance Costs   (14,078)          
Total debt, excluding interest payable   4,485,922          
Interest Payable   31,837          
Total debt   $ 4,517,759   4,517,035      
Effective Interest Rate 8.94% 8.94%          
Mexican peso | 7.25% Senior Notes due 2043              
Debt, finance lease obligations and other notes payable outstanding              
Borrowing interest rate (as a percent) 7.25% 7.25%          
Principal   $ 6,500,000          
Finance Costs   (60,197)          
Total debt, excluding interest payable   6,439,803          
Interest Payable   40,580          
Total debt   $ 6,480,383   6,484,560      
Effective Interest Rate 7.92% 7.92%          
Mexican peso | Bank loans              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 6,000,000          
Finance Costs   (35,646)          
Total debt, excluding interest payable   5,964,354          
Interest Payable   6,096          
Total debt   $ 5,970,450   1,249,631      
Effective Interest Rate 8.93% 8.93%          
Mexican peso | Bank loans (Sky)              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 5,500,000          
Total debt, excluding interest payable   5,500,000          
Interest Payable   14,854          
Total debt   $ 5,514,854   5,500,000      
Effective Interest Rate 7.11% 7.11%          
Mexican peso | Bank loans (TVI)              
Debt, finance lease obligations and other notes payable outstanding              
Principal   $ 2,642,027          
Finance Costs   (3,949)          
Total debt, excluding interest payable   2,638,078          
Interest Payable   3,845          
Total debt   $ 2,641,923   $ 2,866,273      
Effective Interest Rate 8.54% 8.54%          
Mexican peso | TIIE | TIIE + 0.35% Notes due 2021              
Debt, finance lease obligations and other notes payable outstanding              
Variable interest rate spread (as a percent) 0.35% 0.35%          
Mexican peso | TIIE | TIIE + 0.35% Notes due 2022              
Debt, finance lease obligations and other notes payable outstanding              
Variable interest rate spread (as a percent) 0.35% 0.35%