XML 119 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Finance Lease Obligations and Other Notes Payable - Notes Payable (Details)
$ in Thousands, $ in Millions
1 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
MXN ($)
Dec. 31, 2017
USD ($)
company
Dec. 31, 2017
MXN ($)
Oct. 31, 2017
MXN ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2014
MXN ($)
Dec. 31, 2010
MXN ($)
Debt, finance lease obligations and other notes payable outstanding                
Principal amount       $ 123,550,897        
Number of Mexican financial pricing companies | company     2          
Senior notes due between 2018 and 2046                
Debt, finance lease obligations and other notes payable outstanding                
Unsecured outstanding principal amount $ 3,700.0   $ 3,700.0 $ 11,000,000        
Senior notes redemption price (as a percent)     101.00%          
6% Senior Notes due 2018                
Debt, finance lease obligations and other notes payable outstanding                
Principal amount 500.0   $ 500.0          
Prepayment of principal $ 511.7 $ 9,841,716            
6.625% Senior Notes due 2025                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 6.97%   6.97% 6.97%        
6.625% Senior notes 1 due 2025                
Debt, finance lease obligations and other notes payable outstanding                
Unsecured outstanding principal amount $ 400.0   $ 400.0          
Senior Notes priced at yield to maturity (as a percent)     98.081%          
Debt instrument yield to maturity (as a percent)     6.802%          
6.625% Senior notes 2 due 2025                
Debt, finance lease obligations and other notes payable outstanding                
Unsecured outstanding principal amount $ 200.0   $ 200.0          
Senior Notes priced at yield to maturity (as a percent)     98.632%          
Debt instrument yield to maturity (as a percent)     6.787%          
4.625% Senior Notes due 2026                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 4.86%   4.86% 4.86%        
Senior Notes priced at yield to maturity (as a percent)     99.385%          
Debt instrument yield to maturity (as a percent)     4.70%          
8.50% Senior Notes due 2032                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 8.94%   8.94% 8.94%        
Senior Notes priced at yield to maturity (as a percent)     99.431%          
Debt instrument yield to maturity (as a percent)     8.553%          
8.49% Senior Notes due 2037                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 8.93%   8.93% 8.93%        
6.625% Senior Notes due 2040                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 6.97%   6.97% 6.97%        
Senior Notes priced at yield to maturity (as a percent)     98.319%          
Debt instrument yield to maturity (as a percent)     6.755%          
7.25% Senior Notes due 2043                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 7.62%   7.62% 7.62%        
Senior Notes priced at yield to maturity (as a percent)     99.733%          
Debt instrument yield to maturity (as a percent)     7.27%          
5% Senior Notes due 2045                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 5.26%   5.26% 5.26%        
Senior Notes priced at yield to maturity (as a percent)     96.534%          
Debt instrument yield to maturity (as a percent)     5.227%          
6.125% Senior Notes due 2046                
Debt, finance lease obligations and other notes payable outstanding                
Interest including withholding taxes (as a percent) 6.44%   6.44% 6.44%        
Senior Notes priced at yield to maturity (as a percent)     99.677%          
Debt instrument yield to maturity (as a percent)     6.147%          
7.38% Notes due 2020                
Debt, finance lease obligations and other notes payable outstanding                
Principal amount               $ 10,000,000
TIIE + 0.35% Notes due 2021                
Debt, finance lease obligations and other notes payable outstanding                
Principal amount             $ 6,000,000  
Number of days interest is payable     28 days          
TIIE + 0.35% Notes due 2022                
Debt, finance lease obligations and other notes payable outstanding                
Principal amount           $ 5,000,000    
Number of days interest is payable     28 days          
8.79% Senior Notes due 2027                
Debt, finance lease obligations and other notes payable outstanding                
Principal amount         $ 4,500,000      
TIIE | TIIE + 0.35% Notes due 2021                
Debt, finance lease obligations and other notes payable outstanding                
Variable interest rate spread (as a percent) 0.35%   0.35% 0.35%        
TIIE | TIIE + 0.35% Notes due 2022                
Debt, finance lease obligations and other notes payable outstanding                
Variable interest rate spread (as a percent) 0.35%   0.35% 0.35%