XML 120 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt, Finance Lease Obligations and Other Notes Payable - Bank loans (Details)
$ in Thousands
1 Months Ended 2 Months Ended 12 Months Ended
Mar. 31, 2017
MXN ($)
Mar. 31, 2016
MXN ($)
Jun. 30, 2015
MXN ($)
Sep. 30, 2014
MXN ($)
Dec. 31, 2017
MXN ($)
company
Dec. 31, 2017
MXN ($)
Dec. 31, 2016
MXN ($)
Dec. 31, 2015
MXN ($)
Dec. 31, 2014
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount         $ 123,550,897 $ 123,550,897      
Prepayment of long-term bank loans           851,659 $ 73,850 $ 883,340  
Unamortised finance costs             1,290,595    
Interest payable on total debt         $ 1,796,847 1,796,847 1,827,307    
Bank loans maturities between 2022 and 2023                  
Debt, finance lease obligations and other notes payable outstanding                  
Number of Mexican banks, entered into long-term credit agreements | company         3        
Principal amount         $ 6,000,000 6,000,000      
Base rate         TIIE        
Number of days interest is payable         28 days        
Bank loans maturities between 2017 and 2018                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount             $ 1,250,000    
Base rate             TIIE    
Number of days interest is payable             28 days    
Prepayment of long-term bank loans $ 1,292,438           $ 629,311    
Bank loans mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount               $ 1,782,000  
Base rate             TIIE TIIE TIIE
Number of days interest is payable               28 days  
Prepayment of long-term bank loans       $ 4,500,000          
Bank credit agreement mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount               $ 500,000  
Base rate             TIIE TIIE  
Number of days interest is payable               28 days  
Bank loans maturities between 2017 and 2021                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount     $ 1,600,000            
Prepayment of long-term bank loans     1,814,312            
Bank loans maturities between 2016 and 2017                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount         $ 3,532,000 3,532,000      
Prepayment of long-term bank loans           3,568,838      
Bank loans (Telecable)                  
Debt, finance lease obligations and other notes payable outstanding                  
Prepayment of long-term bank loans               $ 507,632  
Bank loans mature in 2016, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Prepayment of long-term bank loans     3,651,712            
Bank loans 1 mature in 2016, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount     $ 1,400,000            
Base rate     TIIE            
Bank loans 2 mature in 2016, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount     $ 2,100,000            
Interest rate     8.74%            
Bank loans mature in 2022, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount     $ 3,500,000            
Interest rate     7.38%            
Bank loans mature in 2021 and 2023, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount   $ 5,500,000              
Bank loans (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Prepaid to the company   $ 3,500,000              
Bank loans maturities between 2017 and 2022, (TVI)                  
Debt, finance lease obligations and other notes payable outstanding                  
Principal amount         $ 2,642,027 $ 2,642,027 $ 2,868,686    
Base rate           TIIE      
TIIE | Bank loans maturities between 2017 and 2018                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)             1.175%    
TIIE | Bank loans mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)                 0.15%
TIIE | Bank loans 1 mature in 2016, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)     0.24%            
Minimum | Bank loans maturities between 2022 and 2023                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)         1.25% 1.25%      
Minimum | Bank loans maturities between 2017 and 2021                  
Debt, finance lease obligations and other notes payable outstanding                  
Interest rate     8.77%            
Minimum | Bank loans 1 mature in 2021 and 2023, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Interest rate   7.00%              
Minimum | TIIE | Bank loans mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)             0.70% 0.30%  
Minimum | TIIE | Bank credit agreement mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)             0.30% 0.00%  
Minimum | TIIE | Bank loans maturities between 2017 and 2022, (TVI)                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)         1.00% 1.00%      
Maximum | Bank loans maturities between 2022 and 2023                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)         1.30% 1.30%      
Maximum | Bank loans maturities between 2017 and 2021                  
Debt, finance lease obligations and other notes payable outstanding                  
Interest rate     9.40%            
Maximum | Bank loans 2 mature in 2021 and 2023, (Sky)                  
Debt, finance lease obligations and other notes payable outstanding                  
Interest rate   7.13%              
Maximum | TIIE | Bank loans mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)             0.80% 0.70%  
Maximum | TIIE | Bank credit agreement mature in 2016                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)             0.80% 0.30%  
Maximum | TIIE | Bank loans maturities between 2017 and 2022, (TVI)                  
Debt, finance lease obligations and other notes payable outstanding                  
Variable interest rate spread (as a percent)         1.25% 1.25%