XML 175 R158.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Revenue information by segment and a reconciliation to consolidated total (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Information      
Revenue $ 94,274,235 $ 96,287,363 $ 88,051,829
Segment Income 14,243,202 16,598,097 18,745,125
Reconciliation to consolidated amounts:      
Eliminations and corporate expenses (3,344,194) (3,060,424) (2,146,919)
Depreciation and amortisation expense (19,040,948) (17,331,074) (14,940,789)
Income before other expense 16,629,536 19,735,481 19,073,602
Operating income 14,243,202 16,598,097 18,745,125
Telecable      
Segment Information      
Revenue     2,106,706
Segment Income     1,022,994
Reconciliation to consolidated amounts:      
Operating income     1,022,994
Content      
Segment Information      
Revenue 31,551,987 34,372,257 32,870,568
Sky      
Segment Information      
Revenue 22,069,500 21,870,293 19,146,329
Cable      
Segment Information      
Revenue 32,822,555 31,729,252 28,339,426
Other Businesses      
Segment Information      
Revenue 7,830,193 8,315,561 7,695,506
Operating segment      
Segment Information      
Revenue 97,618,429 99,347,787 90,198,748
Segment Income 37,456,784 38,923,241 35,695,379
Reconciliation to consolidated amounts:      
Eliminations and corporate expenses (2,290,974) (2,207,927) (1,960,848)
Depreciation and amortisation expense (18,536,274) (16,979,833) (14,660,929)
Income before other expense 16,629,536 19,735,481 19,073,602
Other expense, net (2,386,334) (3,137,384) (328,477)
Operating income 37,456,784 38,923,241 35,695,379
Operating segment | Content      
Segment Information      
Revenue 33,997,220 36,686,676 34,332,572
Segment Income 12,825,259 14,748,037 14,564,225
Reconciliation to consolidated amounts:      
Operating income 12,825,259 14,748,037 14,564,225
Operating segment | Sky      
Segment Information      
Revenue 22,196,629 21,941,247 19,253,526
Segment Income 10,106,623 9,898,516 8,972,258
Reconciliation to consolidated amounts:      
Operating income 10,106,623 9,898,516 8,972,258
Operating segment | Cable      
Segment Information      
Revenue 33,048,310 31,891,616 28,488,313
Segment Income 14,034,796 13,236,117 11,405,556
Reconciliation to consolidated amounts:      
Operating income 14,034,796 13,236,117 11,405,556
Operating segment | Other Businesses      
Segment Information      
Revenue 8,376,270 8,828,248 8,124,337
Segment Income 490,106 1,040,571 753,340
Reconciliation to consolidated amounts:      
Operating income 490,106 1,040,571 753,340
Intersegment Revenues      
Segment Information      
Revenue (3,344,194) (3,060,424) (2,146,919)
Reconciliation to consolidated amounts:      
Eliminations and corporate expenses (3,344,194) (3,060,424) (2,146,919)
Intersegment Revenues | Content      
Segment Information      
Revenue (2,445,233) (2,314,419) (1,462,004)
Intersegment Revenues | Sky      
Segment Information      
Revenue (127,129) (70,954) (107,197)
Intersegment Revenues | Cable      
Segment Information      
Revenue (225,755) (162,364) (148,887)
Intersegment Revenues | Other Businesses      
Segment Information      
Revenue $ (546,077) $ (512,687) $ (428,831)