XML 46 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Taxes  
Income Taxes

 

23.Income Taxes

 

The income tax provision for the years ended December 31, 2017, 2016 and 2015 was comprised of:

 

 

 

2017

 

2016

 

2015

 

Income taxes, current (1)

 

Ps.

5,382,865

 

Ps.

6,724,071

 

Ps.

7,380,430

 

Income taxes, deferred

 

(1,108,745

)

(3,851,836

)

(1,048,212

)

 

 

 

 

 

 

 

 

 

 

Ps.

4,274,120

 

Ps.

2,872,235

 

Ps

6,332,218

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The current income tax of Mexican companies payable in Mexico represented 93%, 93% and 94% of total current income taxes in 2017, 2016 and 2015, respectively.

 

The Mexican corporate income tax rate was 30% in 2017, 2016 and 2015. In accordance with the 2014 Tax Reform, the corporate income tax rate will be 30% in 2018 and thereafter.

 

2014 Tax Reform

 

In the last quarter of 2013, the Mexican Congress approved a new Tax Reform (the “2014 Tax Reform”), which became effective as of January 1, 2014. Among the tax reforms approved by the Mexican Congress, one of the most relevant changes was the elimination of the tax consolidation regime allowed for Mexican controlling companies through December 31, 2013. As a result of this change, beginning on January 1, 2014, the Company is no longer allowed to consolidate income or loss of its Mexican subsidiaries for income tax purposes and (i) accounted for an additional income tax liability for the elimination of the tax consolidation regime in the aggregate amount of Ps.6,813,595 as of December 31, 2013; (ii) recognized a benefit from tax loss carryforwards of Mexican companies in the Group in the aggregate amount of Ps.7,936,044 as of December 31, 2013; and (iii) adjusted the carrying amount of deferred income taxes from temporary differences by recognizing such effects on a separate company basis by using the enacted corporate income tax rate as of December 31, 2013.

 

The income tax payable as of December 31, 2017 and 2016, in connection with the 2014 Mexican Tax Reform, are as follows:

 

 

 

2017

 

2016

 

Tax losses of subsidiaries, net

 

Ps.

6,582,543

 

Ps.

7,575,347

 

Less: Current portion (a)

 

1,851,923

 

1,188,470

 

 

 

 

 

 

 

Non-current portion (b)

 

Ps.

4,730,620

 

Ps.

6,386,877

 

 

 

 

 

 

 

 

 

 

(a)

Accounted for as current income taxes payable in the consolidated statement of financial position as of December 31, 2017 and 2016.

 

(b)

Accounted for as non-current income taxes payable in the consolidated statement of financial position as of December 31, 2017 and 2016.

 

Maturities of income tax payable, in connection with the 2014 Mexican Tax Reform, are as follows:

 

2018

 

Ps.

1,851,923

 

2019

 

1,733,977

 

2020

 

1,364,183

 

2021

 

942,553

 

2022

 

578,437

 

2023

 

111,470

 

 

 

 

 

 

 

Ps.

6,582,543

 

 

 

 

 

 

 

The following items represent the principal differences between income taxes computed at the statutory rate and the Group’s provision for income taxes.

 

 

 

%
2017

 

%
2016

 

%
2015

 

Statutory income tax rate

 

30

 

30

 

30

 

Differences between accounting and tax bases, primarily tax inflation gain that is not recognized for accounting purposes

 

10

 

1

 

4

 

Asset tax

 

 

5

 

 

Tax loss carryforwards

 

(2

)

(20

)

(10

)

2014 Tax Reform

 

1

 

19

 

1

 

Foreign operations

 

5

 

4

 

(2

)

Disposition of investment

 

 

 

10

 

Share of income in associates and joint ventures, net

 

(5

)

(4

)

 

Exchange of Convertible Debentures for Warrants of UHI

 

 

 

1

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

39

 

35

 

34

 

 

 

 

 

 

 

 

 

 

The Group has recognized the benefits from tax loss carryforwards of Mexican companies in the Group as of December 31, 2017 and 2016. The years of expiration of tax loss carryforwards as of December 31, 2017 are as follows:

 

Year of Expiration

 

Tax Loss
Carryforwards
For Which
Deferred Taxes
Were Recognized

 

2018

 

Ps.

55,400

 

2019

 

819,597

 

2020

 

232,925

 

2021

 

7,210,423

 

2022

 

10,626,630

 

Thereafter

 

22,418,325

 

 

 

 

 

 

 

Ps.

41,363,300

 

 

 

 

 

 

 

As of December 31, 2017, tax loss carryforwards of Mexican companies in the Group for which deferred tax assets were not recognized amounted to Ps.2,283,423, and will expire between 2019 and 2027.

 

During 2017, 2016 and 2015, certain Mexican subsidiaries utilized operating tax loss carryforwards in the amounts of Ps.5,806,602, Ps.1,236,444 and Ps.2,931,218, respectively.

 

In addition to the tax loss carryforwards of Mexican companies in the Group referred as of December 31, 2017, the Group has recognized the benefit from tax loss carryforwards derived from the disposal in 2014 of its investment in GSF in the amount of Ps.13,996,133 (see Note 3). As of December 31, 2017, tax loss carryforwards derived from this disposal for which deferred taxes were recognized amounted to Ps.10,497,100, and will expire in 2025.

 

As of December 31, 2017, tax loss carryforwards of subsidiaries in South America, the United States, and Europe amounted to Ps.2,925,562, and will expire between 2018 and 2036.

 

The deferred income taxes as of December 31, 2017 and 2016, were principally derived from the following temporary differences and tax loss carryforwards:

 

 

 

2017

 

2016

 

Assets:

 

 

 

 

 

Accrued liabilities

 

Ps.

3,388,289

 

Ps.

3,208,863

 

Allowance for doubtful accounts

 

1,115,990

 

1,160,708

 

Customer advances

 

2,230,958

 

2,761,196

 

Property, plant and equipment, net

 

1,159,085

 

 

Tax loss carryforwards:

 

 

 

 

 

Operating

 

10,596,342

 

11,448,996

 

Capital

 

1,812,648

 

2,380,620

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Investments (1)

 

(3,968,176

)

(4,471,232

)

Property, plant and equipment, net

 

 

(305,654

)

Derivative financial instruments

 

(355,051

)

 

Intangible assets and transmission rights

 

(2,646,267

)

(2,898,572

)

Prepaid expenses and other items

 

(1,274,056

)

(1,184,163

)

 

 

 

 

 

 

Deferred income taxes of Mexican companies

 

12,059,762

 

12,100,762

 

Deferred income tax assets of foreign subsidiaries

 

257,769

 

279,683

 

 

 

 

 

 

 

Deferred income tax assets, net

 

Ps.

12,317,531

 

Ps.

12,380,445

 

 

 

 

 

 

 

 

 

 

(1)

Net of the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.3,149,130 and Ps.2,914,499 in 2017 and 2016, respectively.

 

The deferred tax assets are in tax jurisdictions in which the Group considers that based on financial projections of its cash flows, results of operations and synergies between subsidiaries, will generate taxable income in subsequent periods.

 

The gross rollforward of deferred income tax assets, net, is as follows:

 

 

 

2017

 

2016

 

At January 1

 

Ps.

12,380,445

 

Ps.

7,665,038

 

Income statement credit

 

1,108,745

 

3,851,836

 

Other comprehensive income and equity (charge) credit

 

(1,080,344

)

863,571

 

Loss on disposition of a Publishing business

 

(91,315

)

 

 

 

 

 

 

 

At December 31

 

Ps.

12,317,531

 

Ps.

12,380,445

 

 

 

 

 

 

 

 

 

 

The rollforward of deferred income tax assets and liabilities for the year 2017, was as follows:

 

 

 

At January 1, 2017

 

Credit (Charge) to
Income Statement

 

Credit (Charge) to
Other
Comprehensive
Income and Equity

 

At December 31,
2017

 

Assets:

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

Ps.

3,208,863

 

Ps.

179,426

 

Ps.

 

Ps.

3,388,289

 

Allowance for doubtful accounts

 

1,160,708

 

(44,718

)

 

1,115,990

 

Customer advances

 

2,761,196

 

(530,238

)

 

2,230,958

 

Property, plant and equipment, net

 

 

1,159,085

 

 

1,159,085

 

Tax loss carryforwards

 

13,829,616

 

(628,278

)

(792,348

)

12,408,990

 

Deferred income tax assets of foreign subsidiaries

 

279,683

 

(21,914

)

 

257,769

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Investments

 

(4,471,232

)

721,525

 

(218,469

)

(3,968,176

)

Property, plant and equipment, net

 

(305,654

)

305,654

 

 

 

Derivative financial instruments

 

 

(355,051

)

 

(355,051

)

Intangible assets and transmission rights

 

(2,898,572

)

252,305

 

 

(2,646,267

)

Prepaid expenses and other items

 

(1,184,163

)

(20,366

)

(69,527

)

(1,274,056

)

 

 

 

 

 

 

 

 

 

 

Deferred income tax assets, net

 

Ps.

12,380,445

 

Ps.

1,017,430

 

Ps.

(1,080,344

)

Ps.

12,317,531

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The rollforward of deferred income tax assets and liabilities for the year 2016, was as follows:

 

 

 

At January 1, 2016

 

Credit (Charge) to
Income Statement

 

Credit (Charge) to
Other
Comprehensive
Income

 

At December 31.
2016

 

Assets:

 

 

 

 

 

 

 

 

 

Accrued liabilities

 

Ps.

2,656,354

 

Ps.

552,509

 

Ps.

 

Ps.

3,208,863

 

Allowance for doubtful accounts

 

1,187,427

 

(26,719

)

 

1,160,708

 

Customer advances

 

2,598,037

 

163,159

 

 

2,761,196

 

Tax loss carryforwards

 

10,196,480

 

3,633,136

 

 

13,829,616

 

Deferred income tax assets of foreign subsidiaries

 

195,348

 

84,335

 

 

279,683

 

Asset tax

 

402,880

 

(402,880

)

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Investments

 

(3,504,137

)

(2,067,429

)

1,100,334

 

(4,471,232

)

Property, plant and equipment, net

 

(954,678

)

649,024

 

 

(305,654

)

Derivative financial instruments

 

(1,801

)

1,801

 

 

 

Intangible assets and transmission rights

 

(3,922,230

)

1,023,658

 

 

(2,898,572

)

Prepaid expenses and other items

 

(1,188,642

)

241,242

 

(236,763

)

(1,184,163

)

 

 

 

 

 

 

 

 

 

 

Deferred income tax assets, net

 

Ps.

7,665,038

 

Ps.

3,851,836

 

Ps.

863,571

 

Ps.

12,380,445

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The tax (charge) credit relating to components of other comprehensive income is as follows:

 

 

 

2017

 

 

 

Before Tax

 

Tax (Charge)
Credit

 

After Tax

 

Remeasurement of post-employment benefit obligations

 

Ps.

(283,106

)

Ps.

 

Ps.

(283,106

)

Exchange differences on translating foreign operations

 

334,097

 

(78,040

)

256,057

 

Derivative financial instruments cash flow hedges

 

231,758

 

(69,527

)

162,231

 

Warrants exercisable for common stock of UHI

 

(280,447

)

84,134

 

(196,313

)

Available-for-sale investments

 

1,008,675

 

(302,603

)

706,072

 

Share of loss of associates and joint ventures

 

(60,340

)

 

(60,340

)

 

 

 

 

 

 

 

 

Other comprehensive income

 

Ps.

950,637

 

Ps.

(366,036

)

Ps.

584,601

 

 

 

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

Ps.

(78,040

)

 

 

Deferred tax

 

 

 

(287,996

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

(366,036

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

Before Tax

 

Tax (Charge)
Credit

 

After Tax

 

Remeasurement of post-employment benefit obligations

 

Ps.

(255,713

)

Ps.

 

Ps.

(255,713

)

Exchange differences on translating foreign operations

 

767,165

 

356,829

 

1,123,994

 

Derivative financial instruments cash flow hedges

 

789,208

 

(236,763

)

552,445

 

Warrants exercisable for common stock of UHI

 

(3,635,399

)

1,090,620

 

(2,544,779

)

Available-for-sale investments

 

(32,379

)

9,714

 

(22,665

)

Share of loss of associates and joint ventures

 

(42,832

)

 

(42,832

)

 

 

 

 

 

 

 

 

Other comprehensive loss

 

Ps.

(2,409,950

)

Ps.

1,220,400

 

Ps.

(1,189,550

)

 

 

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

Ps.

356,829

 

 

 

Deferred tax

 

 

 

863,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

1,220,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

 

Before Tax

 

Tax (Charge)
Credit

 

After Tax

 

Remeasurement of post-employment benefit obligations

 

Ps.

(166,044

)

Ps.

 

Ps.

(166,044

)

Exchange differences on translating foreign operations

 

498,954

 

206,520

 

705,474

 

Equity instruments

 

405,132

 

(121,541

)

283,591

 

Cumulative gain in fair value from equity instruments reclassified to other finance income

 

(544,402

)

163,321

 

(381,081

)

Derivative financial instruments cash flow hedges

 

25,838

 

(7,751

)

18,087

 

Convertible Debentures due 2025 issued by UHI

 

319,307

 

(95,821

)

223,486

 

Cumulative gain in fair value from Convertible Debentures issuedby UHI reclassified to other finance income

 

(4,718,175

)

1,415,453

 

(3,302,722

)

Warrants exercisable for common stock of UHI

 

3,303,182

 

(990,955

)

2,312,227

 

Available-for-sale investments

 

(80,371

)

24,111

 

(56,260

)

Share of income of associates and joint ventures

 

19,705

 

 

19,705

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

Ps.

(936,874

)

Ps.

593,337

 

Ps.

(343,537

)

 

 

 

 

 

 

 

 

 

 

 

Current tax

 

 

 

Ps.

206,520

 

 

 

Deferred tax

 

 

 

386,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ps.

593,337

 

 

 

 

 

 

 

 

 

 

 

 

 

The Group does not recognize deferred income tax liabilities related to its investments in associates and joint ventures, as the Group is able to control the timing of the reversal of temporary differences arising from these investments. As of December 31, 2017 and 2016, the deferred tax liabilities in connection with the Group’s investments in associates and joint ventures amounted to an aggregate of Ps.1,383,713 and Ps.1,252,044, respectively.