XML 53 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions, Investments and Dispositions (Tables)
12 Months Ended
Dec. 31, 2017
Telecable  
Disclosure of detailed information about business combination [line items]  
Schedule of business combination

 

 

January 1,
2015

 

Cash and cash equivalents

 

Ps.

270,447

 

Trade and other receivables

 

57,687

 

Other current assets

 

34,118

 

 

 

 

 

Total current assets

 

362,252

 

Property, plant and equipment, net

 

1,724,757

 

Goodwill

 

4,885,331

 

Concessions

 

4,373,855

 

List of subscribers

 

1,233,808

 

Trademarks

 

218,578

 

Other intangible assets

 

16,240

 

Other non-current assets

 

4,582

 

 

 

 

 

Total assets

 

12,819,403

 

 

 

 

 

Trade and other payables

 

135,920

 

Other current liabilities

 

78,753

 

 

 

 

 

Total current liabilities

 

214,673

 

 

 

 

 

Long-term debt

 

505,425

 

Deferred income tax liability

 

2,090,269

 

Other non-current liabilities

 

7,198

 

 

 

 

 

Total non-current liabilities

 

2,602,892

 

 

 

 

 

Total liabilities

 

2,817,565

 

 

 

 

 

Total net assets

 

Ps.

10,001,838

 

 

 

 

 

 

 

TVI  
Disclosure of detailed information about business combination [line items]  
Schedule of acquisition of remaining equity interest, effect in equity attributable to Company stockholders

 

The effect of this transaction in the equity attributable to stockholders of the Company as of December 31, 2016, was as follows:

 

 

Acquisition of
a Non-
controlling
Interest

 

Carrying value of the non-controlling interest in TVI

 

Ps.

768,703

 

Consideration for the acquisition of a non-controlling interest in TVI

 

(6,750,000

)

 

 

 

 

Decrease in retained earnings attributable to stockholders of the Company (1)

 

Ps.

(5,981,297

)

 

 

 

 

 

 

Cable Sistema de Victoria, S.A. de C.V. ("CSV")  
Disclosure of detailed information about business combination [line items]  
Schedule of acquisition of remaining equity interest, effect in equity attributable to Company stockholders

 

The effect of this transaction in the equity attributable to stockholders of the Company as of December 31, 2016, was as follows:

 

 

Acquisition of
a Non-
controlling
Interest

 

Carrying value of the non-controlling interest in CSV

 

Ps.

35,724

 

Consideration for the acquisition of a non-controlling interest in CSV

 

(379,424

)

 

 

 

 

Decrease in retained earnings attributable to stockholders of the Company (1)

 

Ps.

(343,700

)

 

 

 

 

 

 

(1)

Changes in ownership interest are treated as equity transactions, if control is maintained. Any difference between the amount by which the non-controlling interest is adjusted and the fair value of the consideration paid or received is recognized in equity attributed to stockholders of the Company.