XML 67 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Non-controlling Interests (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of subsidiaries [line items]  
Schedule of information about non-controlling interests

 

 

2017

 

2016

 

Capital stock

 

Ps.

1,166,114

 

Ps.

1,167,078

 

Additional paid-in capital

 

3,010,618

 

3,019,912

 

Legal reserve

 

166,694

 

167,006

 

Retained earnings from prior years (1)(2)

 

7,415,129

 

6,290,209

 

Net income for the year

 

2,053,026

 

1,611,948

 

Accumulated other comprehensive income (loss):

 

 

 

 

 

Cumulative result from foreign currency translation

 

189,401

 

243,002

 

Remeasurement of post-employment benefit obligations on defined benefit plans

 

(5,832

)

(6,671

)

 

 

 

 

 

 

 

 

Ps.

13,995,150

 

Ps.

12,492,484

 

 

 

 

 

 

 

 

 

 

(1)

In 2017, 2016 and 2015, the holding companies of the Sky segment paid a dividend to its equity owners in the aggregate amount of Ps.1,000,000, Ps.1,000,000 and Ps.750,000, respectively, of which Ps.413,334, Ps.413,334 and Ps.309,985, respectively, were paid to its non-controlling interest.

 

(2)

In 2017, 2016 and 2015, the stockholders of Radiópolis approved the payment of a dividend in the amount of Ps.90,000, Ps.194,000 and Ps.80,000, respectively, of which Ps.45,000, Ps.97,000 and Ps.40,000, respectively, were paid to its non-controlling interest.

Sky And Empresas Cablevision  
Disclosure of subsidiaries [line items]  
Schedule of consolidated assets and liabilities of subsidiaries

 

 

Sky

 

Empresas Cablevisión

 

 

 

2017

 

2016

 

2017

 

2016

 

Assets:

 

 

 

 

 

 

 

 

 

Current assets

 

Ps.

9,844,640

 

Ps.

7,504,087

 

Ps.

4,198,306

 

Ps.

3,592,938

 

Non-current assets

 

19,753,797

 

21,459,228

 

18,220,182

 

18,536,621

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

29,598,437

 

28,963,315

 

22,418,488

 

22,129,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Current liabilities

 

3,527,575

 

4,079,308

 

4,502,789

 

5,123,098

 

Non-current liabilities

 

10,092,917

 

10,686,582

 

2,684,242

 

3,380,785

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

13,620,492

 

14,765,890

 

7,187,031

 

8,503,883

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

Ps.

15,977,945

 

Ps.

14,197,425

 

Ps.

15,231,457

 

Ps.

13,625,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of consolidated net sales, net income and comprehensive income of subsidiaries

 

 

Sky

 

Empresas Cablevisión

 

 

 

2017

 

2016

 

2017

 

2016

 

Net sales

 

Ps.

22,196,629

 

Ps.

21,941,247

 

Ps.

12,527,621

 

Ps.

12,400,266

 

Non-income

 

2,904,155

 

2,401,792

 

1,596,633

 

806,751

 

Total comprehensive income

 

2,780,519

 

2,652,008

 

1,595,548

 

806,751

 

 

Schedule of consolidated cash flows of subsidiaries

 

 

Sky

 

Empresas Cablevisión

 

 

 

2017

 

2016

 

2017

 

2016

 

Cash flows from operating activities

 

Ps.

8,054,919

 

Ps.

8,470,718

 

Ps.

3,983,104

 

Ps.

4,299,732

 

Cash flows from investing activities

 

(3,999,060

)

(6,472,268

)

(2,504,986

)

(3,887,367

)

Cash flows from financing activities

 

(2,094,281

)

(66,747

)

(789,194

)

(150,712

)

 

 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

Ps.

1,961,578

 

Ps.

1,931,703

 

Ps.

688,924

 

Ps.

261,653