XML 112 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Property, Plant and Equipment, Net (Details) - MXN ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Property, Plant and Equipment, Net      
Balance at beginning of the period $ 86,783,572 $ 76,089,277  
Additions 16,759,566 27,941,585 $ 25,703,069
Balance at end of the period 85,719,810 86,783,572 76,089,277
Buildings and Land      
Property, Plant and Equipment, Net      
Balance at beginning of the period 9,625,819 9,430,727  
Balance at end of the period 9,738,262 9,625,819 9,430,727
Technical Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 50,329,375 44,982,873  
Balance at end of the period 51,431,033 50,329,375 44,982,873
Satellite Transponders      
Property, Plant and Equipment, Net      
Balance at beginning of the period 6,248,873 6,816,328  
Balance at end of the period 5,681,419 6,248,873 6,816,328
Furniture and Fixtures      
Property, Plant and Equipment, Net      
Balance at beginning of the period 471,139 405,278  
Balance at end of the period 563,142 471,139 405,278
Transportation Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 1,471,982 1,430,314  
Balance at end of the period 1,356,959 1,471,982 1,430,314
Computer Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 2,436,025 1,974,221  
Balance at end of the period 2,459,789 2,436,025 1,974,221
Leasehold Improvements      
Property, Plant and Equipment, Net      
Balance at beginning of the period 1,146,628 1,110,545  
Balance at end of the period 1,004,140 1,146,628 1,110,545
Construction in Progress      
Property, Plant and Equipment, Net      
Balance at beginning of the period 15,053,731 9,938,991  
Balance at end of the period 13,485,066 15,053,731 9,938,991
Cost      
Property, Plant and Equipment, Net      
Balance at beginning of the period 158,590,577 143,996,639  
Additions 16,759,566 27,941,585  
Retirements (5,092,661) (13,955,777)  
Effect of translation (206,553) 608,130  
Balance at end of the period 170,050,929 158,590,577 143,996,639
Cost | Buildings and Land      
Property, Plant and Equipment, Net      
Balance at beginning of the period 14,113,401 13,623,298  
Additions 18,845 21,891  
Retirements (185,685) (37,422)  
Transfers and reclassifications 503,454 449,458  
Effect of translation (16,886) 56,176  
Balance at end of the period 14,433,129 14,113,401 13,623,298
Cost | Technical Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 105,720,368 97,721,490  
Additions 8,854,150 11,045,371  
Retirements (3,641,319) (10,757,033)  
Transfers and reclassifications 6,703,287 7,205,753  
Effect of translation (170,432) 504,787  
Balance at end of the period 117,466,054 105,720,368 97,721,490
Cost | Satellite Transponders      
Property, Plant and Equipment, Net      
Balance at beginning of the period 10,301,713 10,301,713  
Balance at end of the period 10,301,713 10,301,713 10,301,713
Cost | Furniture and Fixtures      
Property, Plant and Equipment, Net      
Balance at beginning of the period 995,247 966,928  
Additions 11,477 52,354  
Retirements (55,690) (131,709)  
Transfers and reclassifications 178,858 101,588  
Effect of translation (8,253) 6,086  
Balance at end of the period 1,121,639 995,247 966,928
Cost | Transportation Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 2,907,442 2,631,076  
Additions 192,193 214,944  
Retirements (339,594) (83,285)  
Transfers and reclassifications 71,188 140,415  
Effect of translation (1,121) 4,292  
Balance at end of the period 2,830,108 2,907,442 2,631,076
Cost | Computer Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period 6,955,847 6,642,536  
Additions 177,150 472,600  
Retirements (339,090) (1,085,679)  
Transfers and reclassifications 878,888 901,561  
Effect of translation (6,882) 24,829  
Balance at end of the period 7,665,913 6,955,847 6,642,536
Cost | Leasehold Improvements      
Property, Plant and Equipment, Net      
Balance at beginning of the period 2,542,828 2,170,607  
Additions 26,269 193,435  
Retirements (5,751) (20,222)  
Transfers and reclassifications 183,257 195,869  
Effect of translation 704 3,139  
Balance at end of the period 2,747,307 2,542,828 2,170,607
Cost | Construction in Progress      
Property, Plant and Equipment, Net      
Balance at beginning of the period 15,053,731 9,938,991  
Additions 7,479,482 15,940,990  
Retirements (525,532) (1,840,427)  
Transfers and reclassifications (8,518,932) (8,994,644)  
Effect of translation (3,683) 8,821  
Balance at end of the period 13,485,066 15,053,731 9,938,991
Accumulated amortisation and impairment      
Property, Plant and Equipment, Net      
Balance at beginning of the period (71,807,005) (67,907,362)  
Depreciation of the year (15,872,034) (14,454,149)  
Retirements 3,182,461 10,936,271  
Effect of translation 165,459 (381,765)  
Balance at end of the period (84,331,119) (71,807,005) (67,907,362)
Accumulated amortisation and impairment | Buildings and Land      
Property, Plant and Equipment, Net      
Balance at beginning of the period (4,487,582) (4,192,571)  
Depreciation of the year (256,412) (290,645)  
Retirements 42,398 12,281  
Effect of translation 6,729 (16,647)  
Balance at end of the period (4,694,867) (4,487,582) (4,192,571)
Accumulated amortisation and impairment | Technical Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period (55,390,993) (52,738,617)  
Depreciation of the year (13,271,239) (11,958,803)  
Retirements 2,480,771 9,630,932  
Reclassifications   11,545  
Effect of translation 146,440 (336,050)  
Balance at end of the period (66,035,021) (55,390,993) (52,738,617)
Accumulated amortisation and impairment | Satellite Transponders      
Property, Plant and Equipment, Net      
Balance at beginning of the period (4,052,840) (3,485,385)  
Depreciation of the year (567,454) (567,455)  
Balance at end of the period (4,620,294) (4,052,840) (3,485,385)
Accumulated amortisation and impairment | Furniture and Fixtures      
Property, Plant and Equipment, Net      
Balance at beginning of the period (524,108) (561,650)  
Depreciation of the year (94,728) (84,869)  
Retirements 52,503 127,736  
Reclassifications 137    
Effect of translation 7,699 (5,325)  
Balance at end of the period (558,497) (524,108) (561,650)
Accumulated amortisation and impairment | Transportation Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period (1,435,460) (1,200,762)  
Depreciation of the year (313,280) (300,168)  
Retirements 274,734 69,011  
Effect of translation 857 (3,541)  
Balance at end of the period (1,473,149) (1,435,460) (1,200,762)
Accumulated amortisation and impairment | Computer Equipment      
Property, Plant and Equipment, Net      
Balance at beginning of the period (4,519,822) (4,668,315)  
Depreciation of the year (1,017,204) (917,426)  
Retirements 326,857 1,083,071  
Reclassifications (137)    
Effect of translation 4,182 (17,152)  
Balance at end of the period (5,206,124) (4,519,822) (4,668,315)
Accumulated amortisation and impairment | Leasehold Improvements      
Property, Plant and Equipment, Net      
Balance at beginning of the period (1,396,200) (1,060,062)  
Depreciation of the year (351,717) (334,783)  
Retirements 5,198 13,240  
Reclassifications   (11,545)  
Effect of translation (448) (3,050)  
Balance at end of the period $ (1,743,167) $ (1,396,200) $ (1,060,062)