XML 175 R10.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Risk Management
12 Months Ended
Dec. 31, 2019
Financial Risk Management  
Financial Risk Management

4.Financial Risk Management

(a)   Market Risk

Market risk is the exposure to an adverse change in the value of financial instruments caused by market factors including changes in equity prices, interest rates, foreign currency exchange rates, commodity prices and inflation rates.

The Group is exposed to market risks arising from changes in equity prices, interest rates, foreign currency exchange rates and inflation rates, in both the Mexican and U.S. markets. Market risk management activities are monitored by the Investments, Risk Management and Treasury Committee on a quarterly basis.

(i)    Foreign Exchange Risk

The Group is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the U.S. dollar and the Mexican peso. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations.

Foreign currency exchange risk is monitored by assessing the net monetary liability position in U.S. dollars and the forecasted cash flow needs for anticipated U.S. dollar investments and servicing the Group’s U.S. dollar-denominated debt.

Management has set up a policy to require Group companies to manage their foreign exchange risk against their functional currency. To manage their foreign exchange risk arising from future commercial transactions and recognized assets and liabilities, entities in the Group use forward contracts. In compliance with the procedures and controls established by the Risk Management Committee, in 2019 and 2018, the Group entered into certain derivative transactions with certain financial institutions in order to manage its exposure to market risks resulting from changes in interest rates and foreign currency exchange rates. The objective in managing foreign currency fluctuations is to reduce earnings and cash flow volatility.

Foreign Currency Position

The foreign currency position of monetary items of the Group at December 31, 2019, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

Amounts

 

Year-End

 

 

 

 

    

(Thousands)

    

Exchange Rate

    

Mexican Pesos

Assets:

 

  

 

 

  

 

 

  

U.S. dollars

 

1,258,623

 

Ps.

18.8838

 

Ps.

23,767,585

Euros

 

51,398

 

 

21.1995

 

 

1,089,612

Swiss francs

 

3,071

 

 

19.5345

 

 

59,990

Colombian pesos

 

2,744,483

 

 

0.0058

 

 

15,918

Argentinean pesos

 

28,269

 

 

0.3154

 

 

8,916

Chilean pesos

 

110,984

 

 

0.0254

 

 

2,819

Other currencies

 

 

 

 —

 

 

5,832

 

 

 

 

 

 

 

 

 

Liabilities:

 

  

 

 

  

 

 

 

U.S. dollars (1)

 

5,257,954

 

Ps.

18.8838

 

Ps.

99,290,152

Swiss francs

 

4,069

 

 

19.5345

 

 

79,486

Euros

 

912

 

 

21.1995

 

 

19,334

Chilean pesos

 

689,094

 

 

0.0254

 

 

17,503

Colombian pesos

 

4,195,172

 

 

0.0058

 

 

24,332

Other currencies

 

 

 

 

 

3,075

 

The foreign currency position of monetary items of the Group at December 31, 2018, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign

 

 

 

 

 

 

 

 

Currency

 

 

 

 

 

 

 

 

Amounts

 

Year-End

 

 

 

 

    

(Thousands)

    

Exchange Rate

    

Mexican Pesos

Assets:

 

  

 

 

  

 

 

  

U.S. dollars

 

1,359,524

 

Ps.

19.6730

 

Ps.

26,745,916

Euros

 

58,869

 

 

22.5126

 

 

1,325,294

Swiss francs

 

5,474

 

 

19.9910

 

 

109,431

Chilean pesos

 

3,102,339

 

 

0.0282

 

 

87,486

Colombian pesos

 

3,222,821

 

 

0.0060

 

 

19,337

Argentinean pesos

 

22,518

 

 

0.5218

 

 

11,750

Other currencies

 

 —

 

 

 —

 

 

31,500

 

 

 

 

 

 

 

 

 

Liabilities:

 

  

 

 

  

 

 

  

U.S. dollars (1)

 

4,569,137

 

Ps.

19.6730

 

Ps.

89,888,632

Euros

 

4,449

 

 

22.5126

 

 

100,159

Swiss francs

 

9,871

 

 

19.9910

 

 

197,331

Chilean pesos

 

3,418,223

 

 

0.0282

 

 

96,394

Colombian pesos

 

11,769,323

 

 

0.0060

 

 

70,616

Other currencies

 

 —

 

 

 —

 

 

11,744


(1)

As of December 31, 2019 and 2018, monetary liabilities include U.S.$2,470.6 million (Ps.46,653,315) and U.S.$2,585.8 million (Ps.50,869,542), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in UHI and the investment in Open Ended Fund (see Note 14).

 

As of April 13, 2020, the exchange rate was Ps.23.7001 per U.S. dollar, which represents the interbank free market exchange rate on that date as reported by Banco Nacional de México, S.A. or Citibanamex.

The Group is subject to the risk of foreign currency exchange rate fluctuations, resulting primarily from the net monetary position in U.S. dollars and U.S. dollar equivalent amounts of the Group’s Mexican operations, as follows (in millions of U.S. dollars):

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

U.S. dollar-denominated and U.S. dollar-equivalent monetary assets, primarily cash and cash equivalents, and non-current investments in financial instruments (1)

 

U.S.$

1,253.3

 

U.S.$

1,362.6

U.S. dollar-denominated and U.S. dollar-equivalent monetary liabilities, primarily trade accounts payable, Senior debt securities, lease liabilities, and other liabilities (2)  (3)

 

 

(5,231.8)

 

 

(4,533.6)

Net liability position

 

U.S.$

(3,978.5)

 

U.S.$

(3,171.0)


(1)

As of December 31, 2019 and 2018, this line includes U.S. dollar equivalent amounts of U.S.$57.6 million and U.S.$68.9 million, respectively, related to other foreign currencies, primarily Euros.

(2)

As of December 31, 2019 and 2018, this line includes U.S. dollar equivalent amounts of U.S.$5.0 million and U.S.$15.0 million, respectively, related to other foreign currencies, primarily Euros.

(3)

As of December 31, 2019 and 2018, monetary liabilities include U.S.$2,470.6 million (Ps.46,653,315) and U.S.$2,585.8 million (Ps.50,869,542), respectively, related to long-term debt designated as a hedging instrument of the Group’s investments in UHI and the investment in Open Ended Fund (see Note 14).

At December 31, 2019, a hypothetical 10% appreciation/depreciation in the U.S. dollar to Mexican peso exchange rate would result in a foreign exchange gain/loss, net of hedge, of Ps.2,847,471, in the consolidated statement of income. At December 31, 2018, a hypothetical 10% appreciation/ depreciation in the U.S. dollar to Mexican peso exchange rate would result in a foreign exchange gain/loss, net of hedge, of Ps.1,151,406, in the consolidated statement of income.

(ii)    Cash Flow Interest Rate Risk

The Group monitors the exposure to interest rate risk by: (i) evaluating differences between interest rates on its outstanding debt and short-term investments and market interest rates on similar financial instruments; (ii) reviewing its cash flow needs and financial ratios (indebtedness and interest coverage); (iii) assessing current and forecasted trends in the relevant markets; and (iv) evaluating peer Group and industry practices. This approach allows the Group to determine the interest rate “mix” between variable and fixed rate debt.

The Group’s interest rate risk arises from long-term debt. Debt issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Debt issued at fixed rates expose the Group to fair value interest rate risk. During recent years the Group has maintained most of its debt in fixed rate instruments (see Note 14).

Based on various scenarios, the Group manages its cash flow interest rate risk by using cross-currency interest rate swaps, exchange rate agreements and floating-to-fixed interest rate swaps. Cross-currency interest rate swap agreements allow the Group to hedge against Mexican peso depreciation on the interest payments for medium-term periods. Interest rate swaps have the economic effect of converting borrowings from floating rates to fixed rates.

Sensitivity and Fair Value Analyses

The sensitivity analyses that follow are intended to present the hypothetical change in fair value or loss in earnings due to changes in interest rates, inflation rates, foreign currency exchange rates and debt and equity market prices as they affect the Group’s financial instruments at December 31, 2019 and 2018. These analyses address market risk only and do not take into consideration other risks that the Group faces in the ordinary course of business, including country risk and credit risk. The hypothetical changes reflect management view of changes that are reasonably possible over a one-year period. For purposes of the following sensitivity analyses, the Group has made assumptions of a hypothetical change in fair value of 10% for expected near-term future changes in the United States interest rates, Mexican interest rates, inflation rates and Mexican peso to U.S. dollar exchange rate. The results of the analyses do not purport to represent actual changes in fair value or losses in earnings that the Group will incur.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference between

 

 

 

 

 

 

 

 

 

 

 

Fair Value and

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

 

 

 

 

 

 

 

 

 

Assuming a

 

 

 

 

 

 

 

 

Difference between

 

Hypothetical

 

 

 

 

 

 

 

Fair Value and

 

10% Increase in

December 31, 2019

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Warrants issued by UHI

 

Ps.

33,775,451

 

Ps.

33,775,451

 

Ps.

 —

 

Ps.

3,377,545

Long-term loan and interest receivable from GTAC

 

 

872,317

 

 

875,585

 

 

3,268

 

 

90,827

Open Ended Fund

 

 

4,688,202

 

 

4,688,202

 

 

 

 

468,820

Other equity instruments

 

 

5,751,001

 

 

5,751,001

 

 

 

 

575,100

Derivative financial instruments (2)

 

 

4,592

 

 

4,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities(3) (4):

 

 

  

 

 

  

 

 

  

 

 

  

U.S. dollar-denominated debt:

 

 

  

 

 

  

 

 

  

 

 

  

Senior Notes due 2025

 

 

11,330,280

 

 

13,243,624

 

 

1,913,344‬

 

 

3,237,706

Senior Notes due 2026

 

 

5,665,140

 

 

6,079,885

 

 

414,745

 

 

1,022,734

Senior Notes due 2032

 

 

5,665,140

 

 

7,571,346

 

 

1,906,206

 

 

2,663,341

Senior Notes due 2040

 

 

11,330,280

 

 

14,139,283

 

 

2,809,003

 

 

4,222,931

Senior Notes due 2045

 

 

18,883,800

 

 

19,739,047

 

 

855,247

 

 

2,829,152

Senior Notes due 2046

 

 

16,995,420

 

 

20,565,308

 

 

3,569,888

 

 

5,626,419

Senior Notes due 2049

 

 

14,162,850

 

 

15,364,426

 

 

1,201,576

 

 

2,738,019

Peso-denominated debt:

 

 

  

 

 

  

 

 

  

 

 

  

Notes due 2027

 

 

4,500,000

 

 

4,656,375

 

 

156,375

 

 

622,013

Senior Notes due 2037

 

 

4,500,000

 

 

4,133,385

 

 

(366,615)

 

 

46,724

Senior Notes due 2043

 

 

6,500,000

 

 

4,853,485

 

 

(1,646,515)

 

 

(1,161,167)

Notes payable to Mexican banks

 

 

22,845,382

 

 

23,012,707

 

 

167,325

 

 

2,468,596

Lease liabilities

 

 

9,363,520

 

 

9,120,903

 

 

(242,617)

 

 

669,473

Other notes payable

 

 

1,324,063

 

 

1,295,780

 

 

(28,283)

 

 

101,295

Derivative financial instruments (2)

 

 

915,290

 

 

915,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Difference between

 

 

 

 

 

 

 

 

 

 

 

Fair Value and

 

 

 

 

 

 

 

 

 

 

 

Carrying Value

 

 

 

 

 

 

 

 

 

 

Assuming a

 

 

 

 

 

 

 

 

Difference between

 

Hypothetical

 

 

 

 

 

 

 

Fair Value and

 

10% Increase in

December 31, 2018

    

Carrying Value

    

Fair Value

    

Carrying Value

    

Fair Value

Assets:

 

 

  

 

 

  

 

 

  

 

 

  

Temporary investments (1)

 

Ps.

30,992

 

Ps.

30,992

 

Ps.

 —

 

Ps.

 —

Warrants issued by UHI

 

 

34,921,530

 

 

34,921,530

 

 

 —

 

 

3,492,153

Long-term loan and interest receivable from GTAC

 

 

817,605

 

 

824,540

 

 

6,935

 

 

89,389

Open Ended Fund

 

 

7,662,726

 

 

7,662,726

 

 

 —

 

 

766,273

Other equity instruments

 

 

6,545,625

 

 

6,545,625

 

 

 —

 

 

654,563

Other financial assets

 

 

72,612

 

 

72,612

 

 

 —

 

 

7,261

Derivative financial instruments (2)

 

 

1,035,522

 

 

1,035,522

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities(3) (4):

 

 

  

 

 

  

 

 

  

 

 

  

U.S. dollar-denominated debt:

 

 

  

 

 

  

 

 

  

 

 

  

Senior Notes due 2025

 

 

11,803,800

 

 

12,970,370

 

 

1,166,570

 

 

2,463,607

Senior Notes due 2026

 

 

5,901,900

 

 

5,849,137

 

 

(52,763)

 

 

532,151

Senior Notes due 2032

 

 

5,901,900

 

 

7,405,822

 

 

1,503,922

 

 

2,244,504

Senior Notes due 2040

 

 

11,803,800

 

 

12,733,821

 

 

930,021

 

 

2,203,403

Senior Notes due 2045

 

 

19,673,000

 

 

17,317,748

 

 

(2,355,252)

 

 

(623,477)

Senior Notes due 2046

 

 

17,705,700

 

 

18,201,991

 

 

496,291

 

 

2,316,490

Peso-denominated debt:

 

 

  

 

 

  

 

 

  

 

 

  

Notes due 2020

 

 

10,000,000

 

 

9,605,700

 

 

(394,300)

 

 

566,270

Notes due 2021

 

 

6,000,000

 

 

5,956,506

 

 

(43,494)

 

 

552,157

Notes due 2022

 

 

5,000,000

 

 

4,941,430

 

 

(58,570)

 

 

435,573

Notes due 2027

 

 

4,500,000

 

 

4,027,275

 

 

(472,725)

 

 

(69,998)

Senior Notes due 2037

 

 

4,500,000

 

 

3,586,050

 

 

(913,950)

 

 

(555,345)

Senior Notes due 2043

 

 

6,500,000

 

 

4,319,575

 

 

(2,180,425)

 

 

(1,748,468)

Notes payable to Mexican banks

 

 

13,834,538

 

 

13,551,620

 

 

(282,918)

 

 

1,072,243

Lease liabilities

 

 

5,317,944

 

 

5,121,534

 

 

(196,410)

 

 

315,743

Other notes payable

 

 

2,576,874

 

 

2,430,667

 

 

(146,207)

 

 

96,860

Derivative financial instruments (2)

 

 

148,061

 

 

148,061

 

 

 —

 

 

 —


(1)

At December 31, 2018, the Group´s temporary investments consisted of highly liquid securities, including without limitation debt securities and equity instruments held for trading (primarily denominated in Mexican pesos and U.S. dollars). Given the short-term nature of these investments, an increase in U.S. and/or Mexican interest rates would not significantly decrease the fair value of these investments.

(2)

Given the nature and the tenor of these derivative financial instruments, an increase of 10% in the interest and/or exchange rates would not be an accurate sensitivity analysis on the fair value of these financial instruments.

(3)

The carrying value of debt is stated in this table at its principal amount.

(4)

The fair value of the Senior Notes and Notes due by the Group are within Level 1 of the fair value hierarchy as there is a quoted market price for them. The fair value of the lease liabilities are within Level 2 of the fair value hierarchy and has been estimated based on cash flows discounted using an estimated weighted average cost of capital. The fair value of securities are within Level 1 of the fair value hierarchy, and were based on market interest rates to the listed securities.

(iii)    Price Risk

The Group is exposed to equity securities price risk because of investments held by the Group and classified in the consolidated statements of financial position as non-current investments in financial instruments. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group. The Group is not exposed to commodity price risk.

(b)   Credit Risk

Credit risk is managed on a Group basis, except for credit risk relating to accounts receivable balances. Each local entity is responsible for managing and analyzing the credit risk for each of their new clients before standard payment and delivery terms and conditions are offered. Credit risk arises from cash and cash equivalents, derivative financial instruments and deposits with banks and financial institutions, as well as credit exposure to customers, including outstanding receivables and committed transactions. For banks and financial institutions, only independently rated parties with a minimum rating of “AA” in local scale for domestic institutions and “BBB” in global scale for foreign institutions are accepted. If customers are independently rated, these ratings are used. If there is no independent rating, the Group’s risk control function assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Individual risk limits are set based on internal or external ratings in accordance with limits set by the Company’s management. See Note 7 for further disclosure on credit risk.

No credit limits were exceeded during the reporting period, and management does not expect any losses from non-performance by the counterparties.

The Group historically has not had significant credit losses arising from customers.

(c)   Liquidity Risk

Cash flow forecasting is performed in the operating entities of the Group and aggregated by corporate management. Corporate management monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs while maintaining sufficient headroom on its borrowing facilities at all times so that the Group does not breach borrowing limits or covenants (where applicable) on any of its borrowing facilities. Such forecasting takes into consideration the Group’s debt financing plans, covenant compliance, compliance with internal statement of financial position ratio targets and, if applicable external regulatory or legal requirements.

Surplus cash held by the operating entities over and above balance required for working capital management are transferred to the Group treasury. Group treasury invests surplus cash in interest bearing current accounts, time deposits, money market deposits and marketable securities, choosing investments with appropriate maturities or sufficient liquidity to provide sufficient headroom as determined by the above-mentioned forecasts. At December 31, 2019 and 2018, the Group held cash and cash equivalents of Ps.27,451,997 and Ps.32,068,291, respectively, and temporary investments of Ps.30,992,  in 2018, that are expected to readily generate cash inflows for managing liquidity risk (see Note 6).

The table below analyses the Group’s non-derivative and derivative financial liabilities as well as related contractual interest on debt and lease liabilities into relevant maturity groupings based on the remaining period at the statement of financial position date to the contractual maturity date. Derivative financial liabilities are included in the analysis if their contractual maturities are essential for an understanding of the timing of the cash flows. The amounts disclosed in the table are the contractual undiscounted cash flows.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12-36 Months

 

36-60 Months

 

Maturities

 

 

 

 

 

January 1, 2020 to

 

January 1, 2021 to

 

January 1, 2023 to

 

Subsequent to

 

 

 

At December 31, 2019

    

December 31, 2020

    

December 31, 2022

    

December 31, 2024

    

December 31, 2024

    

Total

 

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

Debt (1)

 

Ps.

492,489

 

Ps.

8,852,893

 

Ps.

13,500,000

 

Ps.

99,532,910

 

Ps.

122,378,292

Lease liabilities

 

 

1,257,766

 

 

2,491,539

 

 

2,381,812

 

 

3,232,403

 

 

9,363,520

Other notes payable

 

 

1,324,063

 

 

 

 

 

 

 

 

1,324,063

Trade and other liabilities

 

 

31,588,449

 

 

3,426,610

 

 

1,035,998

 

 

2,488,379

 

 

38,539,436

Interest on debt (2)

 

 

6,565,402

 

 

16,351,837

 

 

14,404,394

 

 

91,956,556

 

 

129,278,189

Interest on lease liabilities

 

 

731,591

 

 

1,417,722

 

 

984,003

 

 

755,862

 

 

3,889,178

Interest on other notes payable

 

 

5,938

 

 

 

 

 

 

 

 

5,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

12-36 Months

 

36-60 Months

 

Maturities

 

 

 

 

 

January 1, 2019 to

 

January 1, 2020 to

 

January 1, 2022 to

 

Subsequent to

 

 

 

At December 31, 2018

    

December 31, 2019

    

December 31, 2021

    

December 31, 2023

    

December 31, 2023

    

Total

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Debt (1)

 

Ps.

989,156

 

Ps.

18,484,978

 

Ps.

15,360,404

 

Ps.

88,290,100

 

Ps.

123,124,638

Lease liabilities

 

 

651,832

 

 

1,130,429

 

 

1,096,006

 

 

2,439,677

 

 

5,317,944

Other notes payable

 

 

1,288,437

 

 

1,288,437

 

 

 —

 

 

 —

 

 

2,576,874

Trade and other liabilities

 

 

30,697,162

 

 

5,185,357

 

 

1,595,863

 

 

2,001,185

 

 

39,479,567

Interest on debt (2)

 

 

7,502,935

 

 

15,737,245

 

 

12,646,361

 

 

82,849,121

 

 

118,735,662

Interest on lease liabilities

 

 

394,168

 

 

592,606

 

 

444,736

 

 

409,367

 

 

1,840,877

Interest on other notes payable

 

 

41,562

 

 

5,938

 

 

 —

 

 

 —

 

 

47,500


(1)

The amounts of debt are disclosed on a principal amount basis (see Note 14).

(2)

Interest to be paid in future years on outstanding debt as of December 31, 2019 and 2018, based on contractual interest rate and exchange rates as of that date.

Capital Management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for stockholders and benefits for other stakeholders and to maintain an optimal capital structure in order to minimize the cost of capital.