XML 60 R117.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments - Derivative (Detail)
$ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
MXN ($)
$ / $
Institution
Dec. 31, 2018
MXN ($)
$ / $
Dec. 31, 2017
MXN ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
MXN ($)
Jul. 31, 2019
MXN ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
MXN ($)
Jan. 31, 2018
MXN ($)
Nov. 30, 2017
MXN ($)
Derivative Financial Instruments                    
Carrying Value, Assets         $ 4,592     $ 1,035,522    
Carrying Value, Liabilities         915,290     148,061    
Notional Amount         122,378,292          
Designated as hedging instruments                    
Derivative Financial Instruments                    
Notional Amount       $ 2,470,600 46,653,315   $ 2,585,800 50,869,542    
Designated as hedging instruments | Interest rate swap maturity at April 2021                    
Derivative Financial Instruments                    
Carrying Value, Assets               340,153    
Notional Amount               6,000,000    
Designated as hedging instruments | Interest rate swap maturity at May 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets               299,560    
Notional Amount               5,000,000    
Designated as hedging instruments | Interest rate swap maturity at October 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets         38,543     85,073    
Notional Amount         2,000,000     2,000,000   $ 2,000,000
Cumulative gain (loss) on change in fair value of hedge instruments $ (38,543) $ 85,073                
Gain (loss) on change in fair value of hedge instruments 20,933 12,374                
Designated as hedging instruments | Interest rate swap maturity in October 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets         30,702     63,420    
Notional Amount     $ 1,500,000   $ 1,500,000     $ 1,500,000    
Borrowing interest rate (as a percent)       7.35% 7.35%   7.35% 7.35%    
Cumulative gain (loss) on change in fair value of hedge instruments (30,702) 63,420                
Gain (loss) on change in fair value of hedge instruments 15,472                  
Designated as hedging instruments | Interest rate swap maturity at February 2023                    
Derivative Financial Instruments                    
Carrying Value, Assets         $ 83,122     $ 76,876    
Notional Amount         2,500,000     $ 2,500,000 $ 2,500,000  
Borrowing interest rate (as a percent)             7.7485% 7.7485%    
Cumulative gain (loss) on change in fair value of hedge instruments (83,122) $ 76,876                
Gain (loss) on change in fair value of hedge instruments 16,167                  
Designated as hedging instruments | Interest rate swap maturity at June 2024                    
Derivative Financial Instruments                    
Carrying Value, Assets         185,205          
Notional Amount         $ 6,000,000 $ 6,000,000        
Borrowing interest rate (as a percent)       7.3873% 7.3873%          
Cumulative gain (loss) on change in fair value of hedge instruments (185,205)                  
Gain (loss) on change in fair value of hedge instruments $ 21,488                  
Designated as hedging instruments | Forward maturity at January 2020 through September 2020                    
Derivative Financial Instruments                    
Carrying Value, Assets         $ 144,466          
Notional Amount       $ 218,688     $ 224,000      
Average foreign exchange rate | $ / $ 19.9256 19.6767                
Cumulative gain (loss) on change in fair value of hedge instruments $ (144,466) $ 100,922                
Gain (loss) on change in fair value of hedge instruments $ (107,440) (153,853)                
Designated as hedging instruments | Forward maturity at January 2019 through November 2019                    
Derivative Financial Instruments                    
Carrying Value, Assets               $ 100,922    
Notional Amount             224,000      
Designated as hedging instruments | TVI | Interest rate swap maturity between May 2020 through May 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets         4,592          
Notional Amount         407,200          
Number of financial institutions for derivative agreements | Institution 2                  
Cumulative gain (loss) on change in fair value of hedge instruments $ (54,383) 21,722                
Gain (loss) on change in fair value of hedge instruments 26,962 33,692                
Designated as hedging instruments | TVI | Interest rate swap maturity between April 2019 through May 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets               37,251    
Notional Amount               1,188,667    
Designated as hedging instruments | TVI | Interest rate swap maturity at April 2022                    
Derivative Financial Instruments                    
Carrying Value, Assets         8,943     32,267    
Notional Amount         $ 938,182     1,145,871    
Borrowing interest rate (as a percent)       7.2663% 7.2663%          
Cumulative gain (loss) on change in fair value of hedge instruments (8,943) 32,267                
Gain (loss) on change in fair value of hedge instruments 11,738 8,881                
Designated as hedging instruments | Average fixed rate | Interest rate swap maturity at October 2022                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)       7.3275% 7.3275%          
Designated as hedging instruments | Average fixed rate | TVI | Interest rate swap maturity between May 2020 through May 2022                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)       5.508% 5.508%          
Not designated as hedging instruments | Interest rate swap maturity at April 2021                    
Derivative Financial Instruments                    
Notional Amount               6,000,000    
Gains on change in fair value of derivatives 152,415                  
Cumulative gain (loss) on change in fair value of hedge instruments   340,153                
Gain (loss) on change in fair value of hedge instruments 248,420 119,975 58,278              
Not designated as hedging instruments | Interest rate swap maturity at May 2022                    
Derivative Financial Instruments                    
Gains on change in fair value of derivatives 44,333                  
Gain (loss) on change in fair value of hedge instruments $ 106,515 $ 69,483 $ 26,457              
Not designated as hedging instruments | Forward maturity at January 2020 through October 2020                    
Derivative Financial Instruments                    
Carrying Value, Liabilities         $ 242,777          
Notional Amount       $ 361,550     491,400      
Average foreign exchange rate | $ / $ 19.9898 20.3561                
Gain (loss) on change in fair value of hedge instruments $ (820,585)                  
Gains (loss) on change in fair value of derivatives   $ (331,946)                
Not designated as hedging instruments | Forward maturity at January 2019 through October 2019                    
Derivative Financial Instruments                    
Carrying Value, Liabilities               99,979    
Notional Amount             491,400      
Not designated as hedging instruments | TVI | Forward maturity at January 2020 through October 2020                    
Derivative Financial Instruments                    
Carrying Value, Liabilities         45,968          
Notional Amount       66,000            
Average foreign exchange rate | $ / $ 20.0094                  
Gain (loss) on change in fair value of hedge instruments $ (149,389)                  
Not designated as hedging instruments | TVI | Forward maturity at January 2019 through October 2019                    
Derivative Financial Instruments                    
Carrying Value, Liabilities               10,255    
Notional Amount             75,000      
Not designated as hedging instruments | Empresas Cablevision | Forward maturity at January 2020 through October 2020                    
Derivative Financial Instruments                    
Carrying Value, Liabilities         48,474          
Notional Amount       73,000            
Average foreign exchange rate | $ / $ 20.0049                  
Gain (loss) on change in fair value of hedge instruments $ (147,383)                  
Not designated as hedging instruments | Empresas Cablevision | Forward maturity at January 2019 through October 2019                    
Derivative Financial Instruments                    
Carrying Value, Liabilities               10,518    
Notional Amount             82,000      
Not designated as hedging instruments | Sky forward | Forward maturity at January 2020 through September 2020                    
Derivative Financial Instruments                    
Carrying Value, Liabilities         $ 87,090          
Notional Amount       $ 127,850            
Average foreign exchange rate | $ / $ 20.0001                  
Gain (loss) on change in fair value of hedge instruments $ (115,189)                  
Not designated as hedging instruments | Sky forward | Forward maturity at January 2019 through August 2019                    
Derivative Financial Instruments                    
Carrying Value, Liabilities               $ 27,309    
Notional Amount             $ 38,600      
Not designated as hedging instruments | Fixed interest rate | Interest rate swap maturity at April 2021                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)             5.9351% 5.9351%    
Not designated as hedging instruments | Fixed interest rate | Interest rate swap maturity at May 2022                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)             6.5716% 6.5716%    
Not designated as hedging instruments | TIIE | Interest rate swap maturity at April 2021                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)             0.35% 0.35%    
Not designated as hedging instruments | TIIE | Interest rate swap maturity at May 2022                    
Derivative Financial Instruments                    
Borrowing interest rate (as a percent)       0.35% 0.35%   0.35% 0.35%