XML 184 R22.htm IDEA: XBRL DOCUMENT v3.20.1
Post-employment Benefits
12 Months Ended
Dec. 31, 2019
Post-employment Benefits  
Post-employment Benefits

16.Post-employment Benefits

Certain companies in the Group have collective bargaining contracts which include defined benefit pension plans and other retirement benefits for substantially all of their employees. Additionally, the Group has defined benefit pension plans for certain eligible executives and employees. All pension benefits are based on salary and years of service rendered.

Under the provisions of the Mexican Labor Law, seniority premiums are payable based on salary and years of service to employees who resign or are terminated prior to reaching retirement age. Some companies in the Group have seniority premium benefits which are greater than the legal requirement. After retirement age employees are no longer eligible for seniority premiums.

Post-employment benefits are actuarially determined by using nominal assumptions and attributing the present value of all future expected benefits proportionately over each year from date of hire to age 65.

The Group used actuarial assumptions to determine the present value of defined benefit obligations, as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Discount rate

 

7.0

%  

8.4

%

Salary scale

 

5.0

%  

5.2

%

Inflation rate

 

3.5

%  

3.7

%

 

Had the discount rate of 7.02% used by the Group in 2019 been decreased by 50 basis points, the impact on defined benefit obligation would have been an increase to Ps.3,037,398 as of December 31, 2019.

Had the discount rate of 8.37% used by the Group in 2018 been decreased by 50 basis points, the impact on defined benefit obligation would have been an increase to Ps.2,601,278 as of December 31, 2018.

 

The reconciliation between defined benefit obligations and post-employment benefit liability (asset) in the consolidated statements of financial position as of December 31, 2019 and 2018, is presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seniority 

 

 

 

 

    

Pensions

    

Premiums

    

2019

Vested benefit obligations

 

Ps.

449,752

 

Ps.

338,962

 

Ps.

788,714

Unvested benefit obligations

 

 

1,890,108

 

 

168,786

 

 

2,058,894

Defined benefit obligations

 

 

2,339,860

 

 

507,748

 

 

2,847,608

Fair value of plan assets

 

 

1,051,076

 

 

328,420

 

 

1,379,496

Underfunded status of the plan assets

 

Ps.

1,288,784

 

Ps.

179,328

 

Ps.

1,468,112

Post-employment benefit liability

 

Ps.

1,288,784

 

Ps.

179,328

 

Ps.

1,468,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seniority 

 

 

 

 

    

Pensions

    

Premiums

    

2018

Vested benefit obligations

 

Ps.

312,454

 

Ps.

305,475

 

Ps.

617,929

Unvested benefit obligations

 

 

1,721,772

 

 

137,826

 

 

1,859,598

Defined benefit obligations

 

 

2,034,226

 

 

443,301

 

 

2,477,527

Fair value of plan assets

 

 

1,108,176

 

 

406,854

 

 

1,515,030

Underfunded status of the plan assets

 

Ps.

926,050

 

Ps.

36,447

 

Ps.

962,497

Post-employment benefit liability

 

Ps.

926,050

 

Ps.

36,447

 

Ps.

962,497

 

The components of net periodic pensions and seniority premiums cost for the years ended December 31, consisted of the following:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Service cost

 

Ps.

131,662

  

Ps.

129,707

Interest cost

 

 

193,344

 

 

170,653

Prior service cost for plan amendments

 

 

46,846

 

 

(8,613)

Interest on plan assets

 

 

(112,788)

 

 

(120,591)

Net periodic cost

 

Ps.

259,064

  

Ps.

171,156

 

The Group’s defined benefit obligations, plan assets, funded status and balances in the consolidated statements of financial position as of December 31, 2019 and 2018, associated with post-employment benefits, are presented as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seniority 

 

 

 

 

 

 

 

    

Pensions

    

Premiums

    

2019

    

2018

Defined benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

Ps.

2,034,226

 

Ps.

443,301

 

Ps.

2,477,527

 

Ps.

2,419,153

Service cost

 

 

81,483

 

 

50,179

 

 

131,662

 

 

129,707

Interest cost

 

 

158,065

 

 

35,279

 

 

193,344

 

 

170,653

Benefits paid

 

 

(136,962)

 

 

(78,512)

 

 

(215,474)

 

 

(183,496)

Remeasurement of post-employment benefit obligations

 

 

165,775

 

 

47,928

 

 

213,703

 

 

(49,877)

Past service cost

 

 

37,273

 

 

9,573

 

 

46,846

 

 

(8,613)

End of year

 

 

2,339,860

 

 

507,748

 

 

2,847,608

 

 

2,477,527

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets:

 

 

  

 

 

  

 

 

 

 

 

 

Beginning of year

 

 

1,108,176

 

 

406,854

 

 

1,515,030

 

 

1,703,058

Return on plan assets

 

 

82,002

 

 

30,786

 

 

112,788

 

 

120,591

Remeasurement on plan assets

 

 

(17,227)

 

 

(16,162)

 

 

(33,389)

 

 

(146,963)

Benefits paid

 

 

(121,875)

 

 

(93,058)

 

 

(214,933)

 

 

(161,656)

End of year

 

 

1,051,076

 

 

328,420

 

 

1,379,496

 

 

1,515,030

Unfunded status of the plan assets

 

Ps.

1,288,784

 

Ps.

179,328

 

Ps.

1,468,112

 

Ps.

962,497

 

The changes in the net post-employment liability (asset) in the consolidated statements of financial position as of December 31, 2019 and 2018, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seniority 

 

 

 

 

 

 

 

    

Pensions

    

Premiums

    

2019

    

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of net post-employment liability (asset)

 

Ps.

926,050

 

Ps.

36,447

 

Ps.

962,497

 

Ps.

716,095

Net periodic cost

 

 

194,819

 

 

64,245

 

 

259,064

 

 

171,156

Remeasurement of post-employment benefits

 

 

183,002

 

 

64,090

 

 

247,092

 

 

97,086

Benefits paid

 

 

(15,087)

 

 

14,546

 

 

(541)

 

 

(21,840)

Ending net post-employment liability

 

Ps.

1,288,784

 

Ps.

179,328

 

Ps.

1,468,112

 

Ps.

962,497

 

The post-employment benefits as of December 31, 2019 and 2018 and remeasurements adjustments for the years ended December 31, 2019 and 2018, are summarized as follows:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

Pensions:

 

  

 

 

  

 

Defined benefit obligations

 

Ps.

2,339,860

 

Ps.

2,034,226

Plan assets

 

 

1,051,076

 

 

1,108,176

Unfunded status of plans

 

 

1,288,784

 

 

926,050

Remeasurements adjustments (1)

 

 

183,002

 

 

70,861

 

 

 

 

 

 

 

Seniority premiums:

 

  

 

 

 

 

Defined benefit obligations

 

Ps.

507,748

 

Ps.

443,301

Plan assets

 

 

328,420

 

 

406,854

Unfunded status of plans

 

 

179,328

 

 

36,447

Remeasurements adjustments (1)

 

 

64,090

 

 

26,225


(1)

On defined benefit obligations and plan assets.

Pensions and Seniority Premiums Plan Assets

The plan assets are invested according to specific investment guidelines determined by the technical committees of the pension plan and seniority premiums trusts and in accordance with actuarial computations of funding requirements. These investment guidelines require a minimum investment of 30% of the plan assets in fixed rate instruments, or mutual funds comprised of fixed rate instruments. The plan assets that are invested in mutual funds are all rated “AA” or “AAA” by at least one of the main rating agencies. These mutual funds vary in liquidity characteristics ranging from one day to one month. The investment goals of the plan assets are to preserve principal, diversify the portfolio, maintain a high degree of liquidity and credit quality, and deliver competitive returns subject to prevailing market conditions. Currently, the plan assets do not engage in the use of financial derivative instruments. The Group’s target allocation in the foreseeable future is to maintain approximately 20% in equity securities and 80% in fixed rate instruments.

The weighted average asset allocation by asset category as of December 31, 2019 and 2018, was as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Equity securities (1)

 

28.6

%  

29.1

%

Fixed rate instruments

 

71.4

%  

70.9

%

Total

 

100.0

%  

100.0

%


(1)

Included within plan assets at December 31, 2019 and 2018, are shares of the Company held by the trust with a fair value of Ps.136,963 and Ps.152,367, respectively.

The weighted average expected long-term rate of return of plan assets of 7.02% and 8.37% were used in determining net periodic pension cost in 2019 and 2018, respectively. The rate used reflected an estimate of long-term future returns for the plan assets. This estimate was primarily a function of the asset classes (equities versus fixed income) in which the plan assets were invested and the analysis of past performance of these asset classes over a long period of time.

This analysis included expected long-term inflation and the risk premiums associated with equity investments and fixed income investments.

 

The following table summarizes the Group’s plan assets measured at fair value on a recurring basis as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in 

 

Internal Models 

 

Internal Models 

 

 

Balance as of 

 

Active Markets 

 

with Significant 

 

with Significant 

 

 

December 31, 

 

for Identical 

 

Observable 

 

Unobservable 

 

    

2019

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Common Stocks (1)

 

Ps.

136,963

 

Ps.

136,963

 

Ps.

 —

 

Ps.

 —

Mutual funds (fixed rate instruments) (2)

 

 

218,269

 

 

218,269

 

 

 —

 

 

 —

Money market securities (3)

 

 

766,181

 

 

766,181

 

 

 —

 

 

 —

Other equity securities

 

 

258,083

 

 

258,083

 

 

 —

 

 

 —

Total investment assets

 

Ps.

1,379,496

 

Ps.

1,379,496

 

Ps.

 —

 

Ps.

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quoted Prices in

 

Internal Models

 

Internal Models

 

 

Balance as of

 

Active Markets

 

with Significant

 

with Significant

 

 

December 31, 

 

for Identical

 

Observable

 

Unobservable

 

    

2018

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

Common Stocks (1)

 

Ps.

152,367

 

Ps.

152,367

 

Ps.

 —

 

Ps.

 —

Mutual funds (fixed rate instruments) (2)

 

 

208,565

 

 

208,565

 

 

 —

 

 

 —

Money market securities (3)

 

 

880,808

 

 

880,808

 

 

 —

 

 

 —

Other equity securities

 

 

273,290

 

 

273,290

 

 

 —

 

 

 —

Total investment assets

 

Ps.

1,515,030

 

Ps.

1,515,030

 

Ps.

 —

 

Ps.

 —


(1)

Common stocks are valued at the closing price reported on the active market on which the individual securities are traded. All common stock  included in this line item relate to the Company’s CPOs.

(2)

Mutual funds consist of fixed rate instruments. These are valued at the net asset value provided by the administrator of the fund.

(3)

Money market securities consist of government debt securities, which are valued based on observable prices from the new issue market, benchmark quotes, secondary trading and dealer quotes.

The Group did not make contributions to its plan assets in 2019 and 2018, and does not expect to make significant contributions to its plan assets in 2020.

The weighted average durations of the defined benefit plans as of December 31, 2019 and 2018, were as follows:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

Seniority Premiums

 

8.2

years  

8.4

years

Pensions

 

7.0

years  

8.0

years