XML 29 R58.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2018

    

2017

 

Income taxes, current (1)

 

Ps.

5,267,157

 

Ps.

6,448,961

 

Ps.

5,382,865

  

Income taxes, deferred

 

 

(2,598,712)

 

 

(2,058,457)

 

 

(1,108,745)

 

 

 

Ps.

2,668,445

  

Ps.

4,390,504

 

Ps.

4,274,120

  


(1)

The current income tax of Mexican companies payable in Mexico represented 95%,  91% and 93% of total current income taxes in 2019, 2018 and 2017, respectively.

Schedule of maturities of income tax payable

 

 

 

 

2020

    

Ps.

1,470,529

2021

 

 

1,016,035

2022

 

 

623,545

2023

 

 

120,139

 

 

Ps.

3,230,248

 

Schedule of principal differences between income taxes computed at the statutory rate and the Group's provision for income taxes

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

    

2019

    

2018

    

2017

Statutory income tax rate

 

30

 

30

 

30

Differences between accounting and tax bases, includes tax inflation gain that is not recognized for accounting purposes

 

 5

 

 5

 

10

Asset tax

 

(2)

 

 —

 

 —

Tax loss carryforwards

 

(13)

 

(4)

 

(2)

2014 Tax Reform

 

 1

 

 2

 

 1

Foreign operations

 

 8

 

 3

 

 5

Disposition of investment

 

 3

 

 2

 

 —

Share of income in associates and joint ventures, net

 

(2)

 

(1)

 

(5)

Effective income tax rate

 

30

 

37

 

39

 

Schedule of years of expiration of tax loss carryforwards

 

 

 

 

 

 

 

Tax Loss

 

 

 

 Carryforwards

 

 

 

for Which

 

 

 

 Deferred Taxes 

 

Year of Expiration

    

Were Recognized

 

2020

 

Ps.

91,050

 

2021

 

 

174,278

 

2022

 

 

2,051,839

 

2023

 

 

233,434

 

2024

 

 

972,878

 

Thereafter

 

 

24,806,403

 

 

 

Ps.

28,329,882

  

 

Schedule of deferred income taxes

The deferred income taxes as of December 31, 2019 and 2018, were principally derived from the following temporary differences and tax loss carryforwards:

 

 

 

 

 

 

 

 

    

2019

    

2018

 

 

 

 

 

 

 

Assets:

 

  

 

 

  

 

Accrued liabilities

 

Ps.

4,352,021

  

Ps.

3,619,288

Loss allowance

 

 

1,550,482

 

 

1,344,425

Customer advances

 

 

1,499,462

 

 

1,799,330

Derivative financial instruments

 

 

273,210

 

 

 —

Property, plant and equipment, net

 

 

1,650,860

 

 

1,570,890

Prepaid expenses and other items

 

 

3,700,673

 

 

1,125,387

Tax loss carryforwards:

 

 

 

 

 

 

Operating

 

 

7,433,425

 

 

8,677,220

Capital(1)

 

 

5,591,581

 

 

4,338,177

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Investments

 

 

(6,676,401)

 

 

(7,812,896)

Derivative financial instruments

 

 

 —

 

 

(248,547)

Intangible assets and transmission rights

 

 

(2,406,145)

 

 

(843,409)

Deferred income tax assets of Mexican companies

 

 

16,969,168

 

 

13,569,865

Deferred income tax assets of certain foreign subsidiaries

 

 

163,747

 

 

221,392

Deferred income tax assets, net

 

Ps.

17,132,915

  

Ps.

13,791,257


(1)

Net of the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.4,526,042 and Ps.3,301,222 in 2019 and 2018, respectively.

The gross rollforward of deferred income tax assets, net, is as follows:

 

 

 

 

 

 

 

 

 

    

2019

    

2018

At January 1

 

Ps.

13,791,257

  

Ps.

12,317,531

Statement of income credit

 

 

2,598,712

 

 

2,058,457

Other comprehensive income (“OCI”) credit

 

 

1,154,097

 

 

336,689

Retained earnings charge

 

 

(342,420)

 

 

 —

Charged to retained earnings in connection with the adoption of new IFRS Standards

 

 

 

 

(921,420)

Reclassification to current assets (liabilities) held for sale

 

 

(68,731)

 

 

 —

At December 31

 

Ps.

17,132,915

  

Ps.

13,791,257

 

The rollforward of deferred income tax assets and liabilities for the year 2019, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification

 

 

 

 

 

 

 

 

Credit (Charge) to

 

Credit (Charge) to

 

to Current

 

 

 

 

 

 

 

 

Consolidated

 

OCI and

 

Assets

 

 

 

 

 

At January 1,

 

Statement of

 

Retained

 

(Liabilities)

 

At December 31, 

 

    

2019

    

Income

    

Earnings

    

Held for Sale

    

2019

Assets:

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Accrued liabilities

 

Ps.

3,619,288

 

Ps.

732,733

 

Ps.

 —

 

Ps.

 —

 

Ps.

4,352,021

Loss allowance

 

 

1,344,425

 

 

206,057

 

 

 —

 

 

 —

 

 

1,550,482

Customer advances

 

 

1,799,330

 

 

(299,868)

 

 

 —

 

 

 —

 

 

1,499,462

Derivative financial instruments

 

 

 

 

(183,364)

 

 

456,574

 

 

 —

 

 

273,210

Property, plant and equipment, net

 

 

1,570,890

 

 

79,970

 

 

 —

 

 

 —

 

 

1,650,860

Prepaid expenses and other items

 

 

1,125,387

 

 

2,586,763

 

 

57,254

 

 

(68,731)

 

 

3,700,673

Tax loss carryforwards

 

 

13,015,397

 

 

334,122

 

 

(324,513)

 

 

 —

 

 

13,025,006

Deferred income tax assets of foreign subsidiaries

 

 

221,392

 

 

(57,645)

 

 

 —

 

 

 —

 

 

163,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(7,812,896)

 

 

514,133

 

 

622,362

 

 

 —

 

 

(6,676,401)

Derivative financial instruments

 

 

(248,547)

 

 

248,547

 

 

 —

 

 

 —

 

 

 —

Intangible assets and transmission rights

 

 

(843,409)

 

 

(1,562,736)

 

 

 —

 

 

 —

 

 

(2,406,145)

Deferred income tax assets, net

 

Ps.

13,791,257

 

Ps.

2,598,712

 

Ps.

811,677

 

Ps.

(68,731)

 

Ps.

17,132,915

 

The rollforward of deferred income tax assets and liabilities for the year 2018, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit (Charge) to

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Credit (Charge) to

 

 

 

 

 

At January 1,

 

Statement of

 

OCI and

 

At December 31, 

 

    

2018

    

Income

    

Equity

    

2018

Assets:

 

  

 

 

  

 

 

  

 

 

  

 

Accrued liabilities

 

Ps.

3,388,289

 

Ps.

230,999

 

Ps.

 —

 

Ps.

3,619,288

Loss allowance

 

 

1,115,990

 

 

149,305

 

 

79,130

 

 

1,344,425

Customer advances

 

 

2,230,958

 

 

(431,628)

 

 

 —

 

 

1,799,330

Property, plant and equipment, net

 

 

1,159,085

 

 

411,805

 

 

 —

 

 

1,570,890

Prepaid expenses and other items

 

 

 —

 

 

1,785,820

 

 

(660,433)

 

 

1,125,387

Tax loss carryforwards

 

 

15,558,120

 

 

(2,542,723)

 

 

 —

 

 

13,015,397

Deferred income tax assets of foreign subsidiaries

 

 

257,769

 

 

73,117

 

 

(109,494)

 

 

221,392

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

  

 

 

  

 

 

  

 

 

  

Investments

 

 

(7,117,306)

 

 

(854,016)

 

 

158,426

 

 

(7,812,896)

Derivative financial instruments

 

 

(355,051)

 

 

158,864

 

 

(52,360)

 

 

(248,547)

Intangible assets and transmission rights

 

 

(2,646,267)

 

 

1,802,858

 

 

 —

 

 

(843,409)

Prepaid expenses and other items

 

 

(1,274,056)

 

 

1,274,056

 

 

 —

 

 

 —

Deferred income tax assets, net

 

Ps.

12,317,531

 

Ps.

2,058,457

 

Ps.

(584,731)

 

Ps.

13,791,257

 

The tax (charge) credit relating to components of other comprehensive income is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

 

Ps.

(247,092)

 

Ps.

74,128

 

Ps.

(172,964)

Remeasurement of post-employment benefit obligations of assets held for sale

 

 

(3,445)

 

 

1,033

 

 

(2,412)

Exchange differences on translating foreign operations

 

 

(98,422)

 

 

(101,323)

 

 

(199,745)

Derivative financial instruments cash flow hedges

 

 

(1,521,912)

 

 

456,574

 

 

(1,065,338)

Warrants exercisable for common stock of UHI

 

 

257,306

 

 

(77,192)

 

 

180,114

Open Ended Fund

 

 

(351,202)

 

 

112,590

 

 

(238,612)

Other equity instruments

 

 

(794,624)

 

 

238,387

 

 

(556,237)

Other financial assets

 

 

111

 

 

(33)

 

 

78

Share of loss of associates and joint ventures

 

 

(236,159)

 

 

 

 

(236,159)

Other comprehensive loss

 

Ps.

(2,995,439)

  

Ps.

704,164

 

Ps.

(2,291,275)

Current tax

 

  

 

 

Ps.

(449,933)

  

 

 

Deferred tax

 

  

 

 

 

1,154,097

 

  

 

 

 

  

 

 

Ps.

704,164

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations (1)

 

Ps.

(97,086)

 

Ps.

230,623

 

Ps.

133,537

Exchange differences on translating foreign operations

 

 

(859,032)

 

 

(587)

 

 

(859,619)

Derivative financial instruments cash flow hedges

 

 

174,532

 

 

(52,359)

 

 

122,173

Warrants exercisable for common stock of UHI

 

 

(1,347,698)

 

 

404,309

 

 

(943,389)

Open Ended Fund

 

 

215,957

 

 

(64,787)

 

 

151,170

Other equity instruments

 

 

603,766

 

 

(181,130)

 

 

422,636

Other financial assets

 

 

(111)

 

 

33

 

 

(78)

Share of loss of associates and joint ventures

 

 

(47,313)

 

 

 —

 

 

(47,313)

Other comprehensive loss

 

Ps.

(1,356,985)

  

Ps.

336,102

 

Ps.

(1,020,883)

Current tax

 

  

 

 

Ps.

(587)

  

 

 

Deferred tax

 

  

 

 

 

336,689

 

  

 

 

 

  

 

 

Ps.

336,102

  

 

 

(1)

During 2018, the Group recognized a deferred income tax benefit o f Ps.201,497 related to remeasurement of post-employment benefit obligations of prior year.

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

 

Ps.

(283,106)

 

Ps.

 —

 

Ps.

(283,106)

Exchange differences on translating foreign operations

 

 

334,097

 

 

(78,040)

 

 

256,057

Derivative financial instruments cash flow hedges

 

 

231,758

 

 

(69,527)

 

 

162,231

Warrants exercisable for common stock of UHI

 

 

(280,447)

 

 

84,134

 

 

(196,313)

Open Ended Fund

 

 

1,008,675

 

 

(302,603)

 

 

706,072

Share of loss of associates and joint ventures

 

 

(60,340)

 

 

 —

 

 

(60,340)

Other comprehensive income

 

Ps.

950,637

  

Ps.

(366,036)

 

Ps.

584,601

Current tax

 

  

 

 

Ps.

(78,040)

  

 

 

Deferred tax

 

  

 

 

 

(287,996)

 

  

 

 

 

  

 

 

Ps.

(366,036)

  

 

 

 

2014 Tax Reform  
Income Taxes  
Schedule of effects of income tax payable

 

 

 

 

 

 

 

 

    

2019

    

2018

Tax losses of subsidiaries, net

 

Ps.

3,230,248

  

Ps.

4,959,130

Less: Current portion (a)

 

 

1,470,529

 

 

1,817,736

Non-current portion (b)

 

Ps.

1,759,719

  

Ps.

3,141,394


(a)

Accounted for as current income taxes payable in the consolidated statement of financial position as of December 31, 2019 and 2018.

(b)

Accounted for as non-current income taxes payable in the consolidated statement of financial position as of December 31, 2019 and 2018.