XML 78 R59.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

 

Income taxes, current (1)

 

Ps.

6,802,510

 

Ps.

5,267,157

 

Ps.

6,448,961

  

Income taxes, deferred

 

 

(1,574,610)

 

 

(2,598,712)

 

 

(2,058,457)

 

 

 

Ps.

5,227,900

  

Ps.

2,668,445

 

Ps.

4,390,504

  

 

(1)

The current income tax of Mexican companies payable in Mexico represented 93%, 95% and 91% of total current income taxes in 2020, 2019 and 2018, respectively.

Schedule of maturities of income tax payable

 

 

 

 

2021

    

Ps.

992,186

2022

 

 

643,171

2023

 

 

123,944

 

 

Ps.

1,759,301

 

Schedule of principal differences between income taxes computed at the statutory rate and the Group's provision for income taxes

 

 

 

 

 

 

 

 

 

%

 

%

 

%

 

    

2020

    

2019

    

2018

Statutory income tax rate

 

30

 

30

 

30

Differences between accounting and tax bases, including tax inflation gain that is not recognized for accounting purposes

 

25

 

 5

 

 5

Asset tax

 

 —

 

(2)

 

 —

Tax loss carryforwards

 

 7

 

(13)

 

(4)

2014 Tax Reform

 

 —

 

 1

 

 2

Foreign operations

 

(2)

 

 8

 

 3

Disposition of investments

 

 —

 

 3

 

 2

Disposition of Radiópolis

 

 3

 

 —

 

 —

Share of income in associates and joint ventures, net

 

 2

 

(2)

 

(1)

Impairment loss in investment in shares of UHI

 

30

 

 —

 

 —

Effective income tax rate

 

95

 

30

 

37

 

Schedule of years of expiration of tax loss carryforwards

 

 

 

 

 

 

 

Tax Loss

 

 

 

 Carryforwards

 

 

 

for Which

 

 

 

 Deferred Taxes 

 

Year of Expiration

    

Were Recognized

 

2021

 

Ps.

157,193

 

2022

 

 

396,066

 

2023

 

 

117,080

 

2024

 

 

230,772

 

2025

 

 

8,706,619

 

Thereafter

 

 

12,328,495

 

 

 

Ps.

21,936,225

  

 

Schedule of deferred income taxes

The deferred income taxes as of December 31, 2019 and 2018, were principally derived from the following temporary differences and tax loss carryforwards:

 

 

 

 

 

 

 

 

    

2020

    

2019

 

 

 

 

 

 

 

Assets:

 

  

 

 

  

 

Accrued liabilities

 

Ps.

6,219,312

  

Ps.

4,352,021

Loss allowance

 

 

1,235,658

 

 

1,550,482

Customer advances

 

 

1,600,334

 

 

1,499,462

Derivative financial instruments

 

 

972,991

 

 

273,210

Property, plant and equipment, net

 

 

2,084,550

 

 

1,650,860

Prepaid expenses and other items

 

 

5,868,717

 

 

3,700,673

Tax loss carryforwards:

 

 

 

 

 

 

Operating

 

 

5,481,738

 

 

7,433,425

Capital(1)

 

 

5,767,847

 

 

5,591,581

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Investments

 

 

(729,910)

 

 

(6,676,401)

Derivative financial instruments

 

 

 —

 

 

 —

Intangible assets and transmission rights

 

 

(2,549,784)

 

 

(2,406,145)

Deferred income tax assets of Mexican companies

 

 

25,951,453

 

 

16,969,168

Deferred income tax assets of certain foreign subsidiaries

 

 

261,929

 

 

163,747

Deferred income tax assets, net

 

Ps.

26,213,382

  

Ps.

17,132,915


(1)

Net of the benefit from tax loss carryforwards derived from the disposal in 2014 of the Group’s investment in GSF, in the amount of Ps.4,526,042 and Ps.3,301,222 in 2019 and 2018, respectively.

The gross rollforward of deferred income tax assets, net, is as follows:

 

 

 

 

 

 

 

 

 

    

2020

    

2019

At January 1

 

Ps.

17,132,915

  

Ps.

13,791,257

Statement of income credit

 

 

1,574,610

 

 

2,598,712

Other comprehensive income (“OCI”) credit

 

 

7,528,693

 

 

1,154,097

Retained earnings charge

 

 

 —

 

 

(342,420)

Disposed operations

 

 

(22,836)

 

 

(68,731)

At December 31

 

Ps.

26,213,382

  

Ps.

17,132,915

 

The rollforward of deferred income tax assets and liabilities for the year 2019, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit (Charge) 

 

Credit (Charge) 

 

 

 

 

 

 

 

 

 

 

to Consolidated

 

to OCI and

 

 

 

 

 

 

 

At January 1,

 

Statement of

 

Retained

 

Disposed

 

At December 31, 

 

    

2020

    

Income

    

Earnings

    

Operations

    

2020

Assets:

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

Accrued liabilities

 

Ps.

4,352,021

 

Ps.

1,867,291

 

Ps.

 

Ps.

 

Ps.

6,219,312

Loss allowance

 

 

1,550,482

 

 

(314,824)

 

 

 

 

 

 

1,235,658

Customer advances

 

 

1,499,462

 

 

100,872

 

 

 

 

 

 

1,600,334

Derivative financial instruments

 

 

273,210

 

 

288,737

 

 

411,044

 

 

 

 

972,991

Property, plant and equipment, net

 

 

1,650,860

 

 

433,690

 

 

 

 

 

 

2,084,550

Prepaid expenses and other items

 

 

3,700,673

 

 

2,087,586

 

 

103,294

 

 

(22,836)

 

 

5,868,717

Tax loss carryforwards

 

 

13,025,006

 

 

(1,516,219)

 

 

(259,202)

 

 

 

 

11,249,585

Deferred income tax assets of foreign subsidiaries

 

 

163,747

 

 

98,182

 

 

 —

 

 

 

 

261,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(6,676,401)

 

 

(1,327,066)

 

 

7,273,557

 

 

 —

 

 

(729,910)

Derivative financial instruments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Intangible assets and transmission rights

 

 

(2,406,145)

 

 

(143,639)

 

 

 —

 

 

 —

 

 

(2,549,784)

Deferred income tax assets, net

 

Ps.

17,132,915

 

Ps.

1,574,610

 

Ps.

7,528,693

 

Ps.

(22,836)

 

Ps.

26,213,382

 

The rollforward of deferred income tax assets and liabilities for the year 2018, was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Reclassification

 

 

 

 

 

 

 

 

 

Credit (Charge) 

 

Credit (Charge) 

 

to Current

 

 

 

 

 

 

 

 

 

to Consolidated

 

to OCI and

 

Assets

 

 

 

 

 

 

At January 1,

 

Statement of

 

Retained

 

(Liabilities)

 

At December 31, 

 

 

    

2019

    

Income

    

Earnings

    

Held for Sale

    

2019

    

Assets:

 

  

 

 

  

 

 

  

 

 

 

 

 

  

 

 

Accrued liabilities

 

Ps.

3,619,288

 

Ps.

732,733

 

Ps.

 —

 

Ps.

 —

 

Ps.

4,352,021

 

Loss allowance

 

 

1,344,425

 

 

206,057

 

 

 —

 

 

 —

 

 

1,550,482

 

Customer advances

 

 

1,799,330

 

 

(299,868)

 

 

 —

 

 

 —

 

 

1,499,462

 

Derivative financial instruments

 

 

 

 

(183,364)

 

 

456,574

 

 

 —

 

 

273,210

 

Property, plant and equipment, net

 

 

1,570,890

 

 

79,970

 

 

 —

 

 

 —

 

 

1,650,860

 

Prepaid expenses and other items

 

 

1,125,387

 

 

2,586,763

 

 

57,254

 

 

(68,731)

 

 

3,700,673

 

Tax loss carryforwards

 

 

13,015,397

 

 

334,122

 

 

(324,513)

 

 

 —

 

 

13,025,006

 

Deferred income tax assets of foreign subsidiaries

 

 

221,392

 

 

(57,645)

 

 

 —

 

 

 —

 

 

163,747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

(7,812,896)

 

 

514,133

 

 

622,362

 

 

 —

 

 

(6,676,401)

 

Derivative financial instruments

 

 

(248,547)

 

 

248,547

 

 

 —

 

 

 —

 

 

 —

 

Intangible assets and transmission rights

 

 

(843,409)

 

 

(1,562,736)

 

 

 —

 

 

 —

 

 

(2,406,145)

 

Deferred income tax assets, net

 

Ps.

13,791,257

 

Ps.

2,598,712

 

Ps.

811,677

 

Ps.

(68,731)

 

Ps.

17,132,915

 

 

The tax (charge) credit relating to components of other comprehensive income is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

 

Ps.

(344,313)

 

Ps.

103,294

 

Ps.

(241,019)

Exchange differences on translating foreign operations

 

 

133,522

 

 

408,221

 

 

541,743

Derivative financial instruments cash flow hedges

 

 

(1,370,145)

 

 

411,044

 

 

(959,101)

Warrants exercised for common stock of UHI

 

 

(21,899,164)

 

 

6,639,400

 

 

(15,259,764)

Open-Ended Fund

 

 

(904,423)

 

 

268,906

 

 

(635,517)

Other equity instruments

 

 

(353,496)

 

 

106,049

 

 

(247,447)

Share of loss of associates and joint ventures

 

 

(61,033)

 

 

 

 

(61,033)

Other comprehensive loss

 

Ps.

(24,799,052)

  

Ps.

7,936,914

 

Ps.

(16,862,138)

Current tax

 

  

 

 

Ps.

408,221

  

 

 

Deferred tax

 

  

 

 

 

7,528,693

 

  

 

 

 

  

 

 

Ps.

7,936,914

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations

 

Ps.

(247,092)

 

Ps.

74,128

 

Ps.

(172,964)

Remeasurement of post-employment benefit obligations of assets held for sale

 

 

(3,445)

 

 

1,033

 

 

(2,412)

Exchange differences on translating foreign operations

 

 

(98,422)

 

 

(101,323)

 

 

(199,745)

Derivative financial instruments cash flow hedges

 

 

(1,521,912)

 

 

456,574

 

 

(1,065,338)

Warrants exercisable for common stock of UHI

 

 

257,306

 

 

(77,192)

 

 

180,114

Open-Ended Fund

 

 

(351,202)

 

 

112,590

 

 

(238,612)

Other equity instruments

 

 

(794,624)

 

 

238,387

 

 

(556,237)

Other financial assets

 

 

111

 

 

(33)

 

 

78

Share of loss of associates and joint ventures

 

 

(236,159)

 

 

 

 

(236,159)

Other comprehensive loss

 

Ps.

(2,995,439)

  

Ps.

704,164

 

Ps.

(2,291,275)

Current tax

 

  

 

 

Ps.

(449,933)

  

 

 

Deferred tax

 

  

 

 

 

1,154,097

 

  

 

 

 

  

 

 

Ps.

704,164

  

 

 

(1)

During 2018, the Group recognized a deferred income tax benefit o f Ps.201,497 related to remeasurement of post-employment benefit obligations of prior year.

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

Tax (Charge)

 

 

 

 

    

Before Tax

    

Credit

    

After Tax

Remeasurement of post-employment benefit obligations (1)

 

Ps.

(97,086)

 

Ps.

230,623

 

Ps.

133,537

Exchange differences on translating foreign operations

 

 

(859,032)

 

 

(587)

 

 

(859,619)

Derivative financial instruments cash flow hedges

 

 

174,532

 

 

(52,359)

 

 

122,173

Warrants exercisable for common stock of UHI

 

 

(1,347,698)

 

 

404,309

 

 

(943,389)

Open-Ended Fund

 

 

215,957

 

 

(64,787)

 

 

151,170

Other equity instruments

 

 

603,766

 

 

(181,130)

 

 

422,636

Other financial assets

 

 

(111)

 

 

33

 

 

(78)

Share of loss of associates and joint ventures

 

 

(47,313)

 

 

 —

 

 

(47,313)

Other comprehensive loss

 

Ps.

(1,356,985)

  

Ps.

336,102

 

Ps.

(1,020,883)

Current tax

 

  

 

 

Ps.

(587)

  

 

 

Deferred tax

 

  

 

 

 

336,689

 

  

 

 

 

  

 

 

Ps.

336,102

  

 

 

 

2014 Tax Reform  
Income Taxes  
Schedule of effects of income tax payable

 

 

 

 

 

 

 

 

    

2020

    

2019

Tax losses of subsidiaries, net

 

Ps.

1,759,301

  

Ps.

3,230,248

Less: Current portion (a)

 

 

992,186

 

 

1,470,529

Non-current portion (b)

 

Ps.

767,115

  

Ps.

1,759,719

 

(a)

Accounted for as current income taxes payable in the consolidated statement of financial position as of December 31, 2020 and 2019.

(b)

Accounted for as non-current income taxes payable in the consolidated statement of financial position as of December 31, 2020 and 2019.