XML 121 R106.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets and Goodwill, Net - Assumptions used in fair value calculations of goodwill and intangible assets (Details) - Cable
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Minimum    
Intangible Assets and Goodwill, Net    
Long-term growth rate (as a percentage) 4.00% 3.70%
Discount rate (as a percentage) 10.00% 10.50%
Pre-tax discount rate 13.66%  
Multiple of sales 2.2 2.3
Multiple of EBITDA (as defined) 6.8 6.3
Maximum    
Intangible Assets and Goodwill, Net    
Long-term growth rate (as a percentage) 4.00% 3.90%
Discount rate (as a percentage) 10.60% 11.60%
Pre-tax discount rate 16.50%  
Multiple of sales 3.3 3.4
Multiple of EBITDA (as defined) 7.9 8.2