XML 123 R108.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Lease Liabilities (Details)
$ in Thousands, $ in Millions
12 Months Ended
Dec. 31, 2021
MXN ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2017
MXN ($)
Debt, lease liabilities and other notes payable outstanding        
Principal amount $ 126,999,199 $ 221.3    
Senior notes due between 2025 and 2049        
Debt, lease liabilities and other notes payable outstanding        
Unsecured outstanding principal amount $ 11,000,000   $ 4,450.0  
Senior notes redemption price (as a percent) 101.00%      
6.625% Senior Notes due 2025        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 6.97%   6.97%  
6.625% Senior notes 1 due 2025        
Debt, lease liabilities and other notes payable outstanding        
Unsecured outstanding principal amount     $ 400.0  
Senior Notes priced at yield to maturity (as a percent) 98.081%      
Debt instrument yield to maturity (as a percent) 6.802%      
6.625% Senior notes 2 due 2025        
Debt, lease liabilities and other notes payable outstanding        
Unsecured outstanding principal amount     $ 200.0  
Senior Notes priced at yield to maturity (as a percent) 98.632%      
Debt instrument yield to maturity (as a percent) 6.787%      
4.625% Senior Notes due 2026        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 4.86%   4.86%  
Senior Notes priced at yield to maturity (as a percent) 99.385%      
Debt instrument yield to maturity (as a percent) 4.70%      
8.50% Senior Notes due 2032        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 8.94%   8.94%  
Senior Notes priced at yield to maturity (as a percent) 99.431%      
Debt instrument yield to maturity (as a percent) 8.553%      
8.49% Senior Notes due 2037        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 8.93%   8.93%  
6.625% Senior Notes due 2040        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 6.97%   6.97%  
Senior Notes priced at yield to maturity (as a percent) 98.319%      
Debt instrument yield to maturity (as a percent) 6.755%      
7.25% Senior Notes due 2043        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 7.62%   7.62%  
Senior Notes priced at yield to maturity (as a percent) 99.733%      
Debt instrument yield to maturity (as a percent) 7.27%      
5% Senior Notes due 2045        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 5.26%   5.26%  
Senior Notes priced at yield to maturity (as a percent) 96.534%      
Debt instrument yield to maturity (as a percent) 5.227%      
6.125% Senior Notes due 2046        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 6.44%   6.44%  
Senior Notes priced at yield to maturity (as a percent) 99.677%      
Debt instrument yield to maturity (as a percent) 6.147%      
Senior Notes Due 2049        
Debt, lease liabilities and other notes payable outstanding        
Interest including withholding taxes (as a percent) 5.52%   5.52%  
Senior Notes priced at yield to maturity (as a percent) 98.588%      
Debt instrument yield to maturity (as a percent) 5.345%      
8.79% Notes due 2027        
Debt, lease liabilities and other notes payable outstanding        
Principal amount       $ 4,500,000
Interest rate       8.79%