XML 124 R109.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Lease Liabilities - Other notes payable (Details)
$ in Thousands, $ in Millions
Mar. 31, 2022
USD ($)
Dec. 31, 2021
MXN ($)
Dec. 31, 2020
MXN ($)
Dec. 31, 2019
MXN ($)
Jan. 01, 2019
MXN ($)
Dec. 31, 2017
MXN ($)
Debt, lease liabilities and other notes payable outstanding            
Interest Payable   $ 2,034,577 $ 1,324,307      
Less: Current portion of long-term debt, excluding interest payable   2,034,577        
Principal $ 221.3 126,999,199        
Principal amount of current portion of long-term debt   4,110,404        
Principal amount of long-term debt, net of current portion   122,888,795        
Finance Costs   (1,207,057)        
Finance Cost on current portion of long-term debt   (3,972)        
Finance Cost on long-term debt, net of current portion   (1,203,085)        
Total debt   125,792,142 124,487,627      
Less: Current portion of long-term debt   4,106,432 2,551,647      
Long-term debt, net of current portion   121,685,710 121,935,980      
Lease liabilities:            
Total lease liabilities   9,680,559 9,292,351      
Less: Current portion   1,478,382 1,277,754      
Lease liabilities, net of current portion   8,202,177 8,014,597      
IFRS 16            
Debt, lease liabilities and other notes payable outstanding            
Total debt, excluding interest payable     5,533,552      
Lease liabilities:            
Total lease liabilities   5,533,552 4,745,292 $ 4,745,292 $ 10,115,256  
Satellite Transponders            
Debt, lease liabilities and other notes payable outstanding            
Total debt, excluding interest payable   3,457,524        
Lease liabilities:            
Total lease liabilities     3,818,559      
Others            
Debt, lease liabilities and other notes payable outstanding            
Total debt, excluding interest payable   689,483        
Lease liabilities:            
Total lease liabilities     728,500      
U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Interest Payable   1,770,556        
Principal   91,238,795        
Finance Costs   (1,070,589)        
Total debt, excluding interest payable   90,168,206        
Total debt     89,343,063      
Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Interest Payable   264,021        
Principal   35,760,404        
Finance Costs   (136,468)        
Total debt, excluding interest payable   $ 35,623,936        
Total debt     35,144,564      
6.625% Senior Notes due 2025 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   6.625%        
Interest Payable   $ 230,916        
Principal   12,301,860        
Finance Costs   (124,505)        
Total debt, excluding interest payable   $ 12,177,355        
Total debt     12,031,444      
Effective Interest Rate   7.60%        
4.625% Senior Notes due 2026 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   4.625%        
Interest Payable   $ 142,240        
Principal   6,150,930        
Finance Costs   (19,457)        
Total debt, excluding interest payable   $ 6,131,473        
Total debt     6,098,764      
Effective Interest Rate   5.03%        
8.50% Senior Notes due 2032 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   8.50%        
Interest Payable   $ 159,753        
Principal   6,150,930        
Finance Costs   (18,104)        
Total debt, excluding interest payable   $ 6,132,826        
Total debt     6,120,358      
Effective Interest Rate   9.00%        
6.625% Senior Notes due 2040 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   6.625%        
Interest Payable   $ 443,721        
Principal   12,301,860        
Finance Costs   (114,115)        
Total debt, excluding interest payable   $ 12,187,745        
Total debt     12,280,831      
Effective Interest Rate   7.05%        
5% Senior Notes due 2045 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   5.00%        
Interest Payable   $ 148,078        
Principal   20,503,100        
Finance Costs   (396,054)        
Total debt, excluding interest payable   $ 20,107,046        
Total debt     19,680,412      
Effective Interest Rate   5.39%        
5.25% Senior Notes due 2049 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   5.25%        
Interest Payable   $ 80,731        
Principal   15,377,325        
Finance Costs   (283,857)        
Total debt, excluding interest payable   $ 15,093,468        
Total debt     14,746,315      
Effective Interest Rate   5.59%        
6.125% Senior Notes due 2046 | U.S. dollar            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   6.125%        
Interest Payable   $ 565,117        
Principal   18,452,790        
Finance Costs   (114,497)        
Total debt, excluding interest payable   $ 18,338,293        
Total debt     18,384,939      
Effective Interest Rate   6.47%        
8.79% Notes due 2027            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)           8.79%
Principal           $ 4,500,000
8.79% Notes due 2027 | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   8.79%        
Interest Payable   $ 96,690        
Principal   4,500,000        
Finance Costs   (13,762)        
Total debt, excluding interest payable   $ 4,486,238        
Total debt     4,579,469      
Effective Interest Rate   8.84%        
8.49% Senior Notes due 2037 | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   8.49%        
Interest Payable   $ 31,838        
Principal   4,500,000        
Finance Costs   (11,178)        
Total debt, excluding interest payable   $ 4,488,822        
Total debt     4,519,935      
Effective Interest Rate   8.94%        
7.25% Senior Notes due 2043 | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Borrowing interest rate (as a percent)   7.25%        
Interest Payable   $ 58,906        
Principal   6,500,000        
Finance Costs   (50,723)        
Total debt, excluding interest payable   $ 6,449,277        
Total debt     6,512,360      
Effective Interest Rate   7.92%        
Bank loans | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Interest Payable   $ 57,370        
Principal   16,000,000        
Finance Costs   (60,517)        
Total debt, excluding interest payable   $ 15,939,483        
Total debt     15,918,322      
Effective Interest Rate   6.64%        
Bank loans (Sky) | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Interest Payable   $ 19,217        
Principal   3,650,000        
Total debt, excluding interest payable   $ 3,650,000        
Total debt     2,762,371      
Effective Interest Rate   6.48%        
Bank loans (TVI) | Mexican peso            
Debt, lease liabilities and other notes payable outstanding            
Principal   $ 610,404        
Finance Costs   (288)        
Total debt, excluding interest payable   $ 610,116        
Total debt     $ 852,107      
Effective Interest Rate   6.14%