XML 207 R109.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Lease Liabilities - Schedule of debt and lease liabilities outstanding (Details)
$ in Thousands, $ in Thousands
Dec. 31, 2024
MXN ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
MXN ($)
Aug. 31, 2023
USD ($)
Mar. 31, 2023
Feb. 28, 2023
Dec. 31, 2017
MXN ($)
Debt and Lease Liabilities              
Principal $ 104,214,190 $ 3,657,968   $ 300,000      
Finance Costs (1,259,017)            
Interest Payable     $ 1,674,544        
Total debt 102,955,173   88,535,859        
Less: Current portion of long-term debt, excluding interest payable     1,674,544        
Principal amount of current portion of long-term debt 4,579,474 219,438          
Finance Cost on current portion of long-term debt (22,524)            
Less: Current portion of long-term debt 4,556,950   9,987,932        
Lease liabilities:              
Total lease liabilities 5,386,639   7,291,550        
Less: Current portion 1,242,957   1,280,932        
Lease liabilities, net of current portion 4,143,682   6,010,618        
Borrowing interest rate (as a percent)         0.85% 0.85%  
Principal amount of long-term debt, net of current portion 99,634,716 3,438,530          
Finance Cost on long-term debt, net of current portion (1,236,493)            
Long-term debt, net of current portion 98,398,223   78,547,927        
Satellite Transponders              
Lease liabilities:              
Total lease liabilities 1,866,747   1,994,437        
Telecommunications network lease agreement              
Lease liabilities:              
Total lease liabilities 538,356   573,761        
Others              
Lease liabilities:              
Total lease liabilities 2,981,536   4,723,352        
U.S. Dollar              
Debt and Lease Liabilities              
Principal 76,338,500 3,657,968          
Finance Costs (1,099,557)            
Principal, Net of Finance Costs 75,238,943            
Interest Payable     1,470,181        
Total debt     60,764,653        
Mexican Peso              
Debt and Lease Liabilities              
Principal 27,875,690            
Finance Costs (159,460)            
Principal, Net of Finance Costs 27,716,230            
Interest Payable     204,363        
Total debt     27,771,206        
6.625% Senior Notes due 2025              
Debt and Lease Liabilities              
Principal       47,000      
6.625% Senior Notes due 2025 | U.S. Dollar              
Debt and Lease Liabilities              
Principal 4,579,474 $ 219,438          
Finance Costs (22,524)            
Principal, Net of Finance Costs $ 4,556,950            
Effective Interest Rate 7.60% 7.60%          
Interest Payable     75,847        
Total debt     3,654,554        
Lease liabilities:              
Borrowing interest rate (as a percent) 6.625% 6.625%          
4.625% Senior Notes due 2026              
Debt and Lease Liabilities              
Principal       92,600      
4.625% Senior Notes due 2026 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 4,328,669 $ 207,420          
Finance Costs (5,147)            
Principal, Net of Finance Costs $ 4,323,522            
Effective Interest Rate 5.03% 5.03%          
Interest Payable     100,100        
Total debt     3,504,921        
Lease liabilities:              
Borrowing interest rate (as a percent) 4.625% 4.625%          
8.50% Senior Notes due 2032 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 6,260,730 $ 300,000          
Finance Costs (34,468)            
Principal, Net of Finance Costs $ 6,226,262            
Effective Interest Rate 9.00% 9.00%          
Interest Payable     162,605        
Total debt     5,042,597        
Lease liabilities:              
Borrowing interest rate (as a percent) 8.50% 8.50%          
6.625% Senior Notes due 2040 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 12,521,460 $ 600,000          
Finance Costs (141,613)            
Principal, Net of Finance Costs $ 12,379,847            
Effective Interest Rate 7.05% 7.05%          
Interest Payable     377,905        
Total debt     10,012,592        
Lease liabilities:              
Borrowing interest rate (as a percent) 6.625% 6.625%          
5% Senior Notes due 2045              
Debt and Lease Liabilities              
Principal       98,700      
5% Senior Notes due 2045 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 16,499,319 $ 790,610          
Finance Costs (453,662)            
Principal, Net of Finance Costs $ 16,045,657            
Effective Interest Rate 5.39% 5.39%          
Interest Payable     119,162        
Total debt     12,915,265        
Lease liabilities:              
Borrowing interest rate (as a percent) 5.00% 5.00%          
5.25% Senior Notes due 2049              
Debt and Lease Liabilities              
Principal       41,300      
5.25% Senior Notes due 2049 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 13,792,972 $ 660,928          
Finance Costs (315,577)            
Principal, Net of Finance Costs $ 13,477,395            
Effective Interest Rate 5.59% 5.59%          
Interest Payable     72,413        
Total debt     10,871,373        
Lease liabilities:              
Borrowing interest rate (as a percent) 5.25% 5.25%          
6.125% Senior Notes due 2046              
Debt and Lease Liabilities              
Principal       $ 20,400      
6.125% Senior Notes due 2046 | U.S. Dollar              
Debt and Lease Liabilities              
Principal $ 18,355,876 $ 879,572          
Finance Costs (126,566)            
Principal, Net of Finance Costs $ 18,229,310            
Effective Interest Rate 6.47% 6.47%          
Interest Payable     562,149        
Total debt     14,763,351        
Lease liabilities:              
Borrowing interest rate (as a percent) 6.125% 6.125%          
8.79% Notes due 2027              
Debt and Lease Liabilities              
Principal             $ 4,500,000
Lease liabilities:              
Borrowing interest rate (as a percent)             8.79%
8.79% Notes due 2027 | Mexican Peso              
Debt and Lease Liabilities              
Principal $ 4,500,000            
Finance Costs (8,825)            
Principal, Net of Finance Costs $ 4,491,175            
Effective Interest Rate 8.84% 8.84%          
Interest Payable     101,085        
Total debt     4,488,372        
Lease liabilities:              
Borrowing interest rate (as a percent) 8.79% 8.79%          
8.49% Senior Notes due 2037 | Mexican Peso              
Debt and Lease Liabilities              
Principal $ 4,500,000            
Finance Costs (15,550)            
Principal, Net of Finance Costs $ 4,484,450            
Effective Interest Rate 8.94% 8.94%          
Interest Payable     44,572        
Total debt     4,483,755        
Lease liabilities:              
Borrowing interest rate (as a percent) 8.49% 8.49%          
7.25% Senior Notes due 2043 | Mexican Peso              
Debt and Lease Liabilities              
Principal $ 6,225,690            
Finance Costs (63,283)            
Principal, Net of Finance Costs $ 6,162,407            
Effective Interest Rate 7.92% 7.92%          
Interest Payable     36,360        
Total debt     6,161,147        
Lease liabilities:              
Borrowing interest rate (as a percent) 7.25% 7.25%          
Bank loans | Mexican Peso              
Debt and Lease Liabilities              
Principal $ 10,000,000            
Finance Costs (71,802)            
Principal, Net of Finance Costs $ 9,928,198            
Effective Interest Rate 11.69% 11.69%          
Total debt     9,987,932        
Bank loans (Sky) | Mexican Peso              
Debt and Lease Liabilities              
Principal $ 2,650,000            
Principal, Net of Finance Costs $ 2,650,000            
Effective Interest Rate 12.46% 12.46%          
Interest Payable     22,346        
Total debt     $ 2,650,000