XML 72 R56.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Parent Company Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Balance Sheets | BALANCE SHEETS
| December 31,
(dollars in thousands) | 2015 |  |  | 2014 |
ASSETS |  |  |
Cash | $ | 12,595 |  |  | $ | 38,028 |
Investments in: |  |  |
Bank subsidiary | 777,795 |  |  | 565,927 |
Nonbank subsidiaries | 20,624 |  |  | 20,569 |
Other assets | 2,530 |  |  | 5,567 |
Total Assets | $ | 813,544 |  |  | $ | 630,091 |
LIABILITIES |  |  |
Long-term debt | $ | 20,619 |  |  | $ | 20,619 |
Other liabilities | 688 |  |  | 1,083 |
Total Liabilities | 21,307 |  |  | 21,702 |
Total Shareholders’ Equity | 792,237 |  |  | 608,389 |
Total Liabilities and Shareholders’ Equity | $ | 813,544 |  |  | $ | 630,091 |
Statements of Net Income | STATEMENTS OF NET INCOME
| Years ended December 31,
(dollars in thousands) | 2015 |  | 2014 |  | 2013 |
Dividends from subsidiaries | $ | 75,413 |  | $ | 46,414 |  | $ | 24,087 |
Investment income | 19 |  | 19 |  | 15 |
Interest expense on long-term debt | 773 |  | 759 |  | 769 |
Other expenses | 2,138 |  | 2,014 |  | 2,579 |
Income before Equity in Undistributed Net Income of Subsidiaries | 72,521 |  | 43,660 |  | 20,754 |
Equity in undistributed net income (distribution in excess of net income) of: |  |  |
Bank subsidiary | (5,064 | ) | 13,351 |  | 29,926 |
Nonbank subsidiaries | (376 | ) | 899 |  | (141 | )
Net Income | $ | 67,081 |  | $ | 57,910 |  | $ | 50,539 |
Statements of Cash Flows | STATEMENTS OF CASH FLOWS
| Years ended December 31,
(dollars in thousands) | 2015 |  | 2014 |  | 2013 |
OPERATING ACTIVITIES |  |  |
Net Income | $ | 67,081 |  | $ | 57,910 |  | $ | 50,539 |
Equity in undistributed (earnings) losses of subsidiaries | 5,440 |  | (14,250 | ) | (29,785 | )
Tax benefit from stock-based compensation | (53 | ) | (16 | ) | (96 | )
Other | 3,059 |  | (106 | ) | 121 |
Net Cash Provided by Operating Activities | 75,527 |  | 43,538 |  | 20,779 |
INVESTING ACTIVITIES |  |  |
Net investments in subsidiaries | (38,404 | ) | — |  | — |
Acquisitions | (29,510 | ) | — |  | — |
Net Cash Used in Investing Activities | (67,914 | ) | — |  | — |
FINANCING ACTIVITIES |  |  |
Repayment of junior subordinated debt | (8,500 | ) | — |  | — |
(Purchase) Sale of treasury shares, net | (112 | ) | (163 | ) | (88 | )
Cash dividends paid to common shareholders | (24,487 | ) | (20,215 | ) | (18,137 | )
Tax benefit from stock-based compensation | 53 |  | 16 |  | 96 |
Net Cash Used in Financing Activities | (33,046 | ) | (20,362 | ) | (18,129 | )
Net increase (decrease) in cash | (25,433 | ) | 23,176 |  | 2,650 |
Cash at beginning of year | 38,028 |  | 14,852 |  | 12,202 |
Cash at End of Year | $ | 12,595 |  | $ | 38,028 |  | $ | 14,852 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration