XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Loans Held for Sale
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Loans and Loans Held for Sale
Loans are presented net of unearned income of $4.5 million and $3.2 million at June 30, 2016 and December 31, 2015 and net of a discount related to purchase accounting fair value adjustments of $9.0 million and $10.9 million at June 30, 2016 and December 31, 2015. The following table indicates the composition of the acquired and originated loans as of the dates presented:
(dollars in thousands)
June 30, 2016
 
December 31, 2015
Commercial

 

Commercial real estate
$
2,388,786

 
$
2,166,603

Commercial and industrial
1,385,746

 
1,256,830

Commercial construction
398,122

 
413,444

Total Commercial Loans
4,172,654

 
3,836,877

Consumer

 

Residential mortgage
671,665

 
639,372

Home equity
480,204

 
470,845

Installment and other consumer
58,139

 
73,939

Consumer construction
5,602

 
6,579

Total Consumer Loans
1,215,610

 
1,190,735

Total Portfolio Loans
5,388,264

 
5,027,612

Loans held for sale
11,999

 
35,321

Total Loans
$
5,400,263

 
$
5,062,933


We attempt to limit our exposure to credit risk by diversifying our loan portfolio by segment, geography, collateral and industry and actively managing concentrations. When concentrations exist in certain segments, we monitor this risk by reviewing the relevant economic indicators and internal risk rating trends and through stress testing of the loans in these segments. Total commercial loans represented 77 percent of total portfolio loans at June 30, 2016 and 76 percent of total portfolio loans at December 31, 2015. Within our commercial portfolio, the CRE and Commercial Construction portfolios combined comprised $2.8 billion or 67 percent of total commercial loans and 52 percent of total portfolio loans at June 30, 2016 and 67 percent of total commercial loans and 51 percent of total portfolio loans at December 31, 2015. Further segmentation of the CRE and Commercial Construction portfolios by collateral type reveal no concentration in excess of seven percent of total loans at June 30, 2016 and December 31, 2015.
Our market area includes Pennsylvania and the contiguous states of Ohio, West Virginia, New York and Maryland. The majority of our commercial and consumer loans are made to businesses and individuals in this market area, resulting in a geographic concentration. We believe our knowledge and familiarity with customers and conditions locally outweighs this geographic concentration risk. The conditions of the local and regional economies are monitored closely through publicly available data as well as information supplied by our customers. Our CRE and Commercial Construction portfolios have out-of-market exposure of 5.3 percent of the combined portfolio and 2.7 percent of total loans at June 30, 2016 and 5.8 percent of the combined portfolio and 3.0 percent of total loans at December 31, 2015.
The decrease in loans held for sale of $23.3 million primarily related to the sale of our credit card portfolio of $22.9 million and resulted in a $2.1 million gain for the six months ended June 30, 2016.
Troubled debt restructurings, or TDRs, are loans where we, for economic or legal reasons related to a borrower’s financial difficulties, grant a concession to the borrower. We strive to identify borrowers with financial difficulty early and work with them to come to a mutual resolution to modify the terms of their loan before the loan goes nonaccrual. These modified terms generally include extensions of maturity dates at a stated interest rate lower than the current market rate for a new loan with similar risk characteristics, reductions in contractual interest rates or principal deferment. While unusual, there may be instances of principal forgiveness. These modifications are generally for longer term periods that would not be considered insignificant. Additionally, we classify loans where the debt obligation has been discharged through a Chapter 7 Bankruptcy and not reaffirmed as TDRs.
We individually evaluate all substandard commercial loans that have experienced a forbearance or change in terms agreement, as well as all substandard consumer and residential mortgage loans that entered into an agreement to modify their existing loan to determine if they should be designated as TDRs. All TDRs are considered to be impaired loans and will be reported as impaired loans for the remaining life of the loan, unless the restructuring agreement specifies an interest rate equal to or greater than the rate that would be accepted at the time of the restructuring for a new loan with comparable risk and it is fully expected that the remaining principal and interest will be collected according to the restructured agreement. Further, all impaired loans are reported as nonaccrual loans unless the loan is a TDR that has met the requirements to be returned to accruing status. TDRs can be returned to accruing status if the ultimate collectability of all contractual amounts due, according to the restructured agreement, is not in doubt and there is a period of a minimum of six months of satisfactory payment performance by the borrower either immediately before or after the restructuring.
The following table summarizes the restructured loans as of the dates presented:
 
June 30, 2016
 
December 31, 2015
(dollars in thousands)
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
 
Performing
TDRs
Nonperforming
TDRs
Total
TDRs
Commercial real estate
$
4,263

$
4,369

$
8,632

 
$
6,822

$
3,548

$
10,370

Commercial and industrial
6,241

2,535

8,776

 
6,321

1,570

7,891

Commercial construction
4,351

2,820

7,171

 
5,013

1,265

6,278

Residential mortgage
2,493

4,411

6,904

 
2,590

665

3,255

Home equity
3,225

882

4,107

 
3,184

523

3,707

Installment and other consumer
25

11

36

 
25

88

113

Total
$
20,598

$
15,028

$
35,626

 
$
23,955

$
7,659

$
31,614


There were no TDRs returned to accruing status during the three and six months ended June 30, 2016 and there were six TDRs that returned to accruing status totaling $0.3 million during the three and six months ended June 30, 2015.
The following tables present the restructured loans during the periods presented:
 
Three Months Ended June 30, 2016

Three Months Ended June 30, 2015
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment(1)
Post-Modification
Outstanding
Recorded
Investment(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 





Principal deferral
1

$
4,721

$
2,270

$
(2,451
)


$

$

$

Commercial and industrial
 
 
 
 

 
 
 


Principal deferral
5

985

985







Principal forgiveness




 
1

400

400


Maturity date extension
1

130

130







Commercial Construction
 
 
 
 

 
 
 


Maturity date extension
4

1,324

1,269

(55
)
 




Residential mortgage
 
 
 
 

 
 
 


Principal deferral
1

3,273

3,273







Chapter 7 bankruptcy(2)
1

65

64

(1
)





Maturity date extension and interest rate reduction




 
2

225

225


Home equity
 
 
 
 

 
 
 


Chapter 7 bankruptcy(2)
4

73

69

(4
)

4

171

171


Maturity date extension
3

120

120


 




Installment and other consumer
 
 
 
 

 
 
 

Chapter 7 bankruptcy(2)
2

16

13

(3
)





Total by Concession Type













Principal forgiveness

$

$

$


1

$
400

$
400

$

Principal deferral
7

8,979

6,528

(2,451
)





Chapter 7 bankruptcy(2)
7

154

146

(8
)
 
4

171

171


Interest rate reduction




 




Maturity date extension and interest rate reduction




 
2

225

225


Maturity date extension
8

1,574

1,519

(55
)
 




Total
22

$
10,707

$
8,193

$
(2,514
)

7

$
796

$
796

$

(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
 
 
 
 
 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
(dollars in thousands)
Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment

Number of
Loans
Pre-Modification
Outstanding
Recorded
Investment
(1)
Post-Modification
Outstanding
Recorded
Investment
(1)
Total  Difference
in Recorded
Investment
Commercial real estate
 
 
 
 
 
 
 
 
 
Principal deferral
1

$
4,721

$
2,270

$
(2,451
)
 
2

$
2,851

$
2,851

$

Chapter 7 bankruptcy(2)
1

709

681

(28
)
 




Commercial and industrial
 
 
 
 
 
 
 
 
 
Principal forgiveness 




 
1

400

400


Principal deferral
5

985

985


 
6

661

661


Chapter 7 bankruptcy(2)




 
1

3

1

(2
)
Maturity date extension
3

755

728

(27
)
 
1

780

765

(15
)
Commercial Construction
 
 
 
 
 
 
 
 
 
Principal deferral




 
1

104

103

(1
)
Maturity date extension
5

1,357

1,303

(54
)
 




Residential mortgage
 
 
 
 
 
 
 
 
 
Principal deferral
1

3,273

3,273


 




Chapter 7 bankruptcy(2)
4

285

280

(5
)
 




Maturity date extension
1

483

483


 




Maturity date extension and interest rate reduction




 
2

225

225


Home equity
 
 
 
 
 
 
 
 
 
Principal deferral
1

47

46

(1
)
 




Chapter 7 bankruptcy(2)
9

318

309

(9
)
 
12

313

304

(9
)
Maturity date extension and interest rate reduction
1

130

128

(2
)
 




Maturity date extension
4

274

272

(2
)
 
1

71

71


Installment and other consumer
 
 
 
 
 
 
 
 
 
Chapter 7 bankruptcy(2)
2

16

13

$
(3
)
 



$

Total by Concession Type
 
 
 
 
 
 
 
 
 
Principal forgiveness

$

$

$

 
1

$
400

$
400

$

Principal deferral
8

9,026

6,574

(2,452
)
 
9

3,616

3,615

(1
)
Chapter 7 bankruptcy(2)
16

1,328

1,283

(45
)
 
13

316

305

(11
)
Interest rate reduction




 







Maturity date extension and interest rate reduction
1

130

128

(2
)
 
2

225

225


Maturity date extension
13

2,869

2,786

(83
)

2

851

836

(15
)
Total
38

$
13,353

$
10,771

$
(2,582
)
 
27

$
5,408

$
5,381

$
(27
)
(1) Excludes loans that were fully paid off or fully charged-off by period end. The pre-modification balance represents the balance outstanding prior to modification. The post-modification balance represents the outstanding balance at period end.
(2) Chapter 7 bankruptcy loans where the debt has been legally discharged through the bankruptcy court and not reaffirmed.
For the three months ended June 30, 2016, we modified one C&I loan totaling $6.5 million and one CRE loan totaling $0.5 million that were not considered to be TDRs. For the six months ended June 30, 2016, we modified three C&I loans totaling $8.7 million and one CRE loan totaling $0.5 million. The modifications were administrative extensions of maturity dates that were determined not to be a concession. As of June 30, 2016, we have $0.7 million of commitments to lend additional funds on TDRs.
Defaulted TDRs are defined as loans having a payment default of 90 days or more after the restructuring takes place. The following tables present a summary of TDRs which defaulted during the periods presented that had been restructured within the last 12 months prior to defaulting:
 
Defaulted TDRs
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
(dollars in thousands)
Number of
Defaults
Recorded
Investment


Number of
Defaults
Recorded
Investment

 
Number of
Defaults
Recorded
Investment

 
Number of
Defaults
Recorded
Investment

Commercial real estate
$


$

 
$

 
$

Commercial and Industrial



 

 

Commercial construction



 
1
605

 

Residential mortgage



 

 
1
183

Home equity


2
119

 

 
3
124

Installment and other consumer

 

 

 

Consumer construction

 

 

 

Total
$


2
$
119

 
1
$
605

 
4
$
307


The following table is a summary of nonperforming assets as of the dates presented:
 
Nonperforming Assets
(dollars in thousands)
June 30, 2016
 
December 31, 2015
Nonperforming Assets

 

Nonaccrual loans
$
27,877

 
$
27,723

Nonaccrual TDRs
15,028

 
7,659

Total nonaccrual loans
42,905

 
35,382

OREO
328

 
354

Total Nonperforming Assets
$
43,233

 
$
35,736