XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Total Assets by Reportable Operating Segment
The following table represents total assets by reportable operating segment as of the dates presented: 
(dollars in thousands)
June 30, 2016

 
December 31, 2015

Community Banking
$
6,661,869

 
$
6,305,046

Insurance
8,336

 
9,619

Wealth Management
4,000

 
3,689

Total Assets
$
6,674,205

 
$
6,318,354

Financial Information of Segments
The following tables provide financial information for our three operating segments for the three and six month periods ended June 30, 2016 and 2015. The financial results of the business segments include allocations for shared services based on an internal analysis that supports line of business and branch performance measurement. Shared services include expenses such as employee benefits, occupancy expense, computer support and other corporate overhead. Even with these allocations, the financial results are not necessarily indicative of the business segments’ financial condition and results of operations as if they existed as independent entities. The information provided under the caption “Eliminations” represents operations not considered to be reportable segments and/or general operating expenses and eliminations and adjustments, which are necessary for purposes of reconciling to the Consolidated Financial Statements.
 
Three Months Ended June 30, 2016
(dollars in thousands)
Community
Banking

Insurance

Wealth Management

Eliminations

Consolidated

Interest income
$
55,839

$
1

$
117

$
(107
)
$
55,850

Interest expense
6,213



(71
)
6,142

Net interest income
49,626

1

117

(36
)
49,708

Provision for loan losses
4,848




4,848

Noninterest income
8,589

1,093

2,627

139

12,448

Noninterest expense
29,462

1,103

2,437

103

33,105

Depreciation expense
1,224

11

4


1,239

Amortization of intangible assets
391

12

6


409

Provision for income taxes
5,404

(12
)
104


5,496

Net Income (Loss)
$
16,886

$
(20
)
$
193

$

$
17,059

 
 
 
 
 
 
 
Three Months Ended June 30, 2015
(dollars in thousands)
Community
Banking

Insurance

Wealth Management

Eliminations

Consolidated

Interest income
$
52,598

$
1

$
157

$
(145
)
$
52,611

Interest expense
4,056



(256
)
3,800

Net interest income
48,542

1

157

111

48,811

Provision for loan losses
2,059




2,059

Noninterest income
8,869

1,328

2,917

269

13,383

Noninterest expense
29,916

1,053

2,285

380

33,634

Depreciation expense
1,279

14

6


1,299

Amortization of intangible assets
495

13

8


516

Provision for income taxes
6,139

88

271


6,498

Net Income
$
17,523

$
161

$
504

$

$
18,188

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
(dollars in thousands)
Community
Banking

Insurance

Wealth
Management

Eliminations

Consolidated

Interest income
$
110,857

$
1

$
245

$
(233
)
$
110,870

Interest expense
11,651



(127
)
11,524

Net interest income
99,206

1

245

(106
)
99,346

Provision for loan losses
9,863




9,863

Noninterest income
18,919

2,717

5,373

1,256

28,265

Noninterest expense
61,610

2,358

4,743

1,150

69,861

Depreciation expense
2,410

21

8


2,439

Amortization of intangible assets
831

25

13


869

Provision for income taxes
11,018

110

299


11,427

Net Income
$
32,393

$
204

$
555

$

$
33,152

 
 
 
 
 
 
 
Six Months Ended June 30, 2015
(dollars in thousands)
Community
Banking

Insurance

Wealth
Management

Eliminations

Consolidated

Interest income
$
96,483

$
1

$
298

$
(256
)
$
96,526

Interest expense
7,944



(488
)
7,456

Net interest income
88,539

1

298

232

89,070

Provision for loan losses
3,266




3,266

Noninterest income
16,406

2,881

5,833

347

25,467

Noninterest expense
58,603

2,190

4,505

579

65,877

Depreciation expense
2,290

26

13


2,329

Amortization of intangible assets
822

25

17


864

Provision for income taxes
10,396

224

558


11,178

Net Income
$
29,568

$
417

$
1,038

$

$
31,023