XML 71 R55.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Parent Company Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Balance Sheets | BALANCE SHEETS
| December 31,
(dollars in thousands) | 2016 |  |  | 2015 |
ASSETS |  |  |
Cash | $ | 17,057 |  |  | $ | 12,595 |
Investments in: |  |  |
Bank subsidiary | 819,531 |  |  | 777,795 |
Nonbank subsidiaries | 21,980 |  |  | 20,624 |
Other assets | 4,694 |  |  | 2,530 |
Total Assets | $ | 863,262 |  |  | $ | 813,544 |
LIABILITIES |  |  |
Long-term debt | $ | 20,619 |  |  | $ | 20,619 |
Other liabilities | 687 |  |  | 688 |
Total Liabilities | 21,306 |  |  | 21,307 |
Total Shareholders’ Equity | 841,956 |  |  | 792,237 |
Total Liabilities and Shareholders’ Equity | $ | 863,262 |  |  | $ | 813,544 |
Statements of Net Income | STATEMENTS OF NET INCOME
| Years ended December 31,
(dollars in thousands) | 2016 |  | 2015 |  | 2014 |
Dividends from subsidiaries | $ | 34,134 |  | $ | 75,413 |  | $ | 46,414 |
Investment income | 17 |  | 19 |  | 19 |
Interest expense on long-term debt | 854 |  | 773 |  | 759 |
Other expenses | 2,315 |  | 2,138 |  | 2,014 |
Income before Equity in Undistributed Net Income of Subsidiaries | 30,982 |  | 72,521 |  | 43,660 |
Equity in undistributed net income (distribution in excess of net income) of: |  |  |
Bank subsidiary | 40,051 |  | (5,064 | ) | 13,351 |
Nonbank subsidiaries | 359 |  | (376 | ) | 899 |
Net Income | $ | 71,392 |  | $ | 67,081 |  | $ | 57,910 |
Statements of Cash Flows | STATEMENTS OF CASH FLOWS
| Years ended December 31,
(dollars in thousands) | 2016 |  | 2015 |  | 2014 |
OPERATING ACTIVITIES |  |  |
Net Income | $ | 71,392 |  | $ | 67,081 |  | $ | 57,910 |
Equity in undistributed (earnings) losses of subsidiaries | (40,410 | ) | 5,440 |  | (14,250 | )
Tax benefit from stock-based compensation | (9 | ) | (53 | ) | (16 | )
Other | 379 |  | 3,059 |  | (106 | )
Net Cash Provided by Operating Activities | 31,352 |  | 75,527 |  | 43,538 |
INVESTING ACTIVITIES |  |  |
Net investments in subsidiaries | — |  | (38,404 | ) | — |
Acquisitions | — |  | (29,510 | ) | — |
Net Cash Used in Investing Activities | — |  | (67,914 | ) | — |
FINANCING ACTIVITIES |  |  |
Repayment of junior subordinated debt | — |  | (8,500 | ) | — |
(Purchase) Sale of treasury shares, net | (115 | ) | (112 | ) | (163 | )
Cash dividends paid to common shareholders | (26,784 | ) | (24,487 | ) | (20,215 | )
Tax benefit from stock-based compensation | 9 |  | 53 |  | 16 |
Net Cash Used in Financing Activities | (26,890 | ) | (33,046 | ) | (20,362 | )
Net increase (decrease) in cash | 4,462 |  | (25,433 | ) | 23,176 |
Cash at beginning of year | 12,595 |  | 38,028 |  | 14,852 |
Cash at End of Year | $ | 17,057 |  | $ | 12,595 |  | $ | 38,028 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration