XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF NET INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
INTEREST INCOME      
Loans, including fees $ 243,315 $ 212,301 $ 188,012
Investment Securities:      
Taxable 11,947 10,340 9,792
Tax-exempt 3,615 3,658 3,954
Dividends 1,765 1,475 1,790
Total Interest Income 260,642 227,774 203,548
INTEREST EXPENSE      
Deposits 25,330 19,692 12,944
Borrowings and junior subordinated debt securities 9,579 4,823 3,053
Total Interest Expense 34,909 24,515 15,997
NET INTEREST INCOME 225,733 203,259 187,551
Provision for loan losses 13,883 17,965 10,388
Net Interest Income After Provision for Loan Losses 211,850 185,294 177,163
NONINTEREST INCOME      
Securities gains (losses), net 3,000 0 (34)
Service charges on deposit accounts 12,458 12,512 11,642
Debit and credit card 12,029 11,943 12,113
Wealth management 9,758 10,456 11,444
Insurance 5,418 5,253 5,500
Mortgage banking 2,915 2,879 2,554
Bank owned life insurance 2,756 2,122 2,221
Gain on sale of credit card portfolio 0 2,066 0
Other 7,128 7,404 5,593
Total Noninterest Income 55,462 54,635 51,033
NONINTEREST EXPENSE      
Salaries and employee benefits 80,776 77,325 68,252
Net occupancy 10,994 11,057 10,652
Data processing 8,801 8,837 9,560
Furniture, equipment and software 7,946 7,290 6,093
FDIC insurance 4,543 3,984 3,416
Other taxes 4,509 4,050 3,616
Professional services and legal 4,096 3,466 3,006
Marketing 3,659 3,713 4,224
Merger-related expenses 0 0 3,167
Other 22,583 23,510 24,731
Total Noninterest Expense 147,907 143,232 136,717
Income Before Taxes 119,405 96,697 91,479
Provision for income taxes 46,437 25,305 24,398
Net Income $ 72,968 $ 71,392 $ 67,081
Earnings per common share—basic (in USD per share) $ 2.10 $ 2.06 $ 1.98
Earnings per common share—diluted (in USD per share) 2.09 2.05 1.98
Dividends declared per common share (in USD per share) $ 0.82 $ 0.77 $ 0.73