XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2018

Fair Value Disclosures [Abstract]

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present our assets and liabilities that are measured at fair value on a recurring basis by fair value hierarchy level at June 30, 2018 and December 31, 2017. There were no transfers between Level 1 and Level 2 for items measured at fair value on a recurring basis during the periods presented.

	June 30, 2018
(dollars in thousands)	Level 1				Level 2				Level 3				Total
ASSETS
Debt securities available-for-sale:
U.S. Treasury securities	$	—			$	9,619			$	—			$	9,619
Obligations of U.S. government corporations and agencies	—				155,069				—				155,069
Collateralized mortgage obligations of U.S. government corporations and agencies	—				118,742				—				118,742
Residential mortgage-backed securities of U.S. government corporations and agencies	—				28,442				—				28,442
Commercial mortgage-backed securities of U.S. government corporations and agencies	—				247,128				—				247,128
Obligations of states and political subdivisions	—				123,916				—				123,916
Total Debt Securities Available-for-Sale	—				682,916				—				682,916
Marketable equity securities(1)	—				5,425				—				5,425
Total Securities	—				688,341				—				688,341
Trading securities held in a Rabbi Trust	4,988				—				—				4,988
Derivative financial assets:
Interest rate swaps	—				6,157				—				6,157
Interest rate lock commitments	—				398				—				398
Total Assets	$	4,988			$	694,896			$	—			$	699,884
LIABILITIES
Derivative financial liabilities:
Interest rate swaps	$	—			$	6,223			$	—			$	6,223
Forward sale contracts	—				39				—				39
Total Liabilities	$	—			$	6,262			$	—			$	6,262

⁽¹⁾ASU No. 2016-01 was adopted January 1, 2018, resulting in separate classification of our marketable equity securities previously included in available-for-sale securities.

		December 31, 2017
(dollars in thousands)		Level 1					Level 2					Level 3					Total
ASSETS
Debt securities available-for-sale:
U.S. Treasury securities		$	—				$	19,789				$	—				$	19,789
Obligations of U.S. government corporations and agencies		—					162,193					—					162,193
Collateralized mortgage obligations of U.S. government corporations and agencies		—					108,688					—					108,688
Residential mortgage-backed securities of U.S. government corporations and agencies		—					32,854					—					32,854
Commercial mortgage-backed securities of U.S. government corporations and agencies		—					242,221					—					242,221
Obligations of states and political subdivisions		—					127,402					—					127,402
Total Debt Securities Available-for-Sale		—					693,147					—					693,147
Marketable equity securities		—					5,144					—					5,144
Total Securities		—					698,291					—					698,291
Trading securities held in a Rabbi Trust		5,080					—					—					5,080
Derivative financial assets:
Interest rate swaps		—					3,074					—					3,074
Interest rate lock commitments		—					226					—					226
Total Assets		$	5,080				$	701,591				$	—				$	706,671
LIABILITIES
Derivative financial liabilities:
Interest rate swaps		$	—				$	3,055				$	—				$	3,055
Forward sale contracts		—					5					—					5
Total Liabilities		$	—				$	3,060				$	—				$	3,060

⁽¹⁾ASU No. 2016-01 was adopted January 1, 2018, resulting in separate classification of our marketable equity securities previously included in available-for-sale securities.

Schedule of Assets Measured at Estimated Fair Value on Nonrecurring Basis by Fair Value Hierarchy

The following table presents our assets that are measured at fair value on a nonrecurring basis by the fair value hierarchy level as of the dates presented:

		June 30, 2018																				December 31, 2017
(dollars in thousands)		Level 1					Level 2					Level 3					Total					Level 1					Level 2					Level 3					Total
ASSETS(1)
Impaired loans		$	—				$	—				$	5,487				$	5,487				$	—				$	—				$	6,759				$	6,759
Other real estate owned		—					—					2,719					2,719					—					—					444					444
Mortgage servicing rights		—					—					89					89					—					—					178					178
Total Assets		$	—				$	—				$	8,295				$	8,295				$	—				$	—				$	7,381				$	7,381
(1)This table presents only the nonrecurring items that are recorded at fair value in our financial statements.

Schedule of Carrying Values and Fair Values of Financial Instruments

The carrying values and fair values of our financial instruments at June 30, 2018 and December 31, 2017 are presented in the following tables:

	Carrying Value(1)				Fair Value Measurements at June 30, 2018
(dollars in thousands)					Total				Level 1				Level 2				Level 3
ASSETS
Cash and due from banks, including interest-bearing deposits	$	137,933			$	137,933			$	137,933			$	—			$	—
Securities	688,341				688,341				—				688,341				—
Loans held for sale	3,801				3,927				—				—				3,927
Portfolio loans, net	5,725,601				5,558,333				—				—				5,558,333
Bank owned life insurance	73,122				73,122				—				73,122				—
FHLB and other restricted stock	35,782				35,782				—				—				35,782
Trading securities held in a Rabbi Trust	4,988				4,988				4,988				—				—
Mortgage servicing rights	4,296				5,198				—				—				5,198
Interest rate swaps	6,157				6,157				—				6,157				—
Interest rate lock commitments	398				398				—				398				—
LIABILITIES
Deposits	$	5,393,533			$	5,378,467			$	—			$	—			$	5,378,467
Securities sold under repurchase agreements	44,724				44,724				—				—				44,724
Short-term borrowings	600,000				600,000				—				—				600,000
Long-term borrowings	46,062				46,226				—				—				46,226
Junior subordinated debt securities	45,619				45,619				—				—				45,619
Interest rate swaps	6,223				6,223				—				6,223				—
Forward sales contracts	39				39				—				39				—
(1) As reported in the Consolidated Balance Sheets

	Carrying Value(1)				Fair Value Measurements at December 31, 2017
(dollars in thousands)					Total				Level 1				Level 2				Level 3
ASSETS
Cash and due from banks, including interest-bearing deposits	$	117,152			$	117,152			$	117,152			$	—			$	—
Securities	698,291				698,291				—				698,291				—
Loans held for sale	4,485				4,583				—				—				4,583
Portfolio loans, net	5,705,059				5,690,292				—				—				5,690,292
Bank owned life insurance	72,150				72,150				—				72,150				—
FHLB and other restricted stock	29,270				29,270				—				—				29,270
Trading securities held in a Rabbi Trust	5,080				5,080				5,080				—				—
Mortgage servicing rights	4,133				4,571				—				—				4,571
Interest rate swaps	3,074				3,074				—				3,074				—
Interest rate lock commitments	226				226				—				226				—
LIABILITIES
Deposits	$	5,427,891			$	5,426,928			$	—			$	—			$	5,426,928
Securities sold under repurchase agreements	50,161				50,161				—				—				50,161
Short-term borrowings	540,000				540,000				—				—				540,000
Long-term borrowings	47,301				47,618				—				—				47,618
Junior subordinated debt securities	45,619				45,619				—				—				45,619
Interest rate swaps	3,055				3,055				—				3,055				—
Forward sales contracts	5				5				—				5				—
(1) As reported in the Consolidated Balance Sheets.

X

- Definition

Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

+ Details

Name:	us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 825
-SubTopic 10
-Section 50
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=109250915&loc=d3e13467-108611

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=99377789&loc=d3e19190-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration