CONTACT: Mark Kochvar Chief Financial Officer 724.465.4826 800 Philadelphia Street Indiana, PA 15701 mark.kochvar@stbank.com www.stbancorp.com | ![]() | |||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 5 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands, except per share data) | Quarter | Quarter | Quarter | |||||||||||||||||
| INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
| Loans, including fees | $72,263 | $75,498 | $75,080 | |||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | 3,473 | 3,791 | 3,552 | |||||||||||||||||
| Tax-exempt | 885 | 959 | 787 | |||||||||||||||||
| Dividends | 227 | 231 | 394 | |||||||||||||||||
| Total Interest and Dividend Income | 76,848 | 80,479 | 79,813 | |||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 6,626 | 9,227 | 16,207 | |||||||||||||||||
| Borrowings and junior subordinated debt securities | 946 | 1,104 | 2,410 | |||||||||||||||||
| Total Interest Expense | 7,572 | 10,331 | 18,617 | |||||||||||||||||
| NET INTEREST INCOME | 69,276 | 70,148 | 61,196 | |||||||||||||||||
| Provision for credit losses | 17,485 | 86,759 | 4,913 | |||||||||||||||||
| Net Interest Income (Loss) After Provision for Credit Losses | 51,791 | (16,611) | 56,283 | |||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | — | 142 | — | |||||||||||||||||
| Debit and credit card | 4,171 | 3,612 | 3,475 | |||||||||||||||||
| Mortgage banking | 3,964 | 2,623 | 594 | |||||||||||||||||
| Service charges on deposit accounts | 2,820 | 2,342 | 3,412 | |||||||||||||||||
| Wealth management | 2,522 | 2,586 | 2,101 | |||||||||||||||||
| Commercial loan swap income | 499 | 945 | 1,464 | |||||||||||||||||
| Other | 2,507 | 2,974 | 2,017 | |||||||||||||||||
| Total Noninterest Income | 16,483 | 15,224 | 13,063 | |||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 24,571 | 21,419 | 19,936 | |||||||||||||||||
| Data processing and information technology | 4,218 | 3,585 | 3,681 | |||||||||||||||||
| Net occupancy | 3,441 | 3,437 | 2,898 | |||||||||||||||||
| Furniture, equipment and software | 2,440 | 3,006 | 2,090 | |||||||||||||||||
| Professional services and legal | 1,911 | 1,932 | 1,054 | |||||||||||||||||
| FDIC insurance | 1,900 | 1,048 | (675) | |||||||||||||||||
| Marketing | 1,793 | 979 | 1,062 | |||||||||||||||||
| Other taxes | 1,612 | 1,604 | 1,540 | |||||||||||||||||
| Merger related expense | — | — | 552 | |||||||||||||||||
| Other | 6,360 | 6,468 | 5,529 | |||||||||||||||||
| Total Noninterest Expense | 48,246 | 43,478 | 37,667 | |||||||||||||||||
| Income (Loss) Before Taxes | 20,028 | (44,865) | 31,679 | |||||||||||||||||
| Income tax expense (benefit) | 3,323 | (11,793) | 4,743 | |||||||||||||||||
| Net Income (Loss) | $16,705 | ($33,072) | $26,936 | |||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Shares outstanding at end of period | 39,251,638 | 39,253,460 | 34,244,719 | |||||||||||||||||
| Average shares outstanding - diluted | 39,020,811 | 39,013,161 | 34,277,270 | |||||||||||||||||
| Diluted earnings (loss) per share | $0.43 | ($0.85) | $0.79 | |||||||||||||||||
| Dividends declared per share | $0.28 | $0.28 | $0.27 | |||||||||||||||||
| Dividend yield (annualized) | 6.33 | % | 4.78 | % | 2.96 | % | ||||||||||||||
| Dividends paid to net income | 65.61 | % | NM | 34.30 | % | |||||||||||||||
| Book value | $29.10 | $28.93 | $28.69 | |||||||||||||||||
Tangible book value (1) | $19.40 | $19.22 | $20.25 | |||||||||||||||||
| Market value | $17.69 | $23.45 | $36.53 | |||||||||||||||||
| Profitability Ratios (Annualized) | ||||||||||||||||||||
| Return on average assets | 0.72 | % | (1.41 | %) | 1.45 | % | ||||||||||||||
| Return on average shareholders' equity | 5.80 | % | (11.17 | %) | 10.97 | % | ||||||||||||||
Return on average tangible shareholders' equity (2) | 8.96 | % | (16.19 | %) | 15.69 | % | ||||||||||||||
Efficiency ratio (FTE) (3) | 55.75 | % | 50.51 | % | 50.09 | % | ||||||||||||||
| NM - Not Meaningful | ||||||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 6 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands, except per share data) | 2020 | 2019 | ||||||||||||||||||
| INTEREST INCOME | ||||||||||||||||||||
| Loans, including fees | $229,812 | $223,200 | ||||||||||||||||||
| Investment securities: | ||||||||||||||||||||
| Taxable | 11,547 | 10,989 | ||||||||||||||||||
| Tax-exempt | 2,646 | 2,466 | ||||||||||||||||||
| Dividends | 911 | 1,373 | ||||||||||||||||||
| Total Interest and Dividend Income | 244,916 | 238,028 | ||||||||||||||||||
| INTEREST EXPENSE | ||||||||||||||||||||
| Deposits | 31,191 | 47,243 | ||||||||||||||||||
| Borrowings and junior subordinated debt securities | 4,265 | 8,406 | ||||||||||||||||||
| Total Interest Expense | 35,456 | 55,649 | ||||||||||||||||||
| NET INTEREST INCOME | 209,460 | 182,379 | ||||||||||||||||||
| Provision for credit losses | 124,294 | 12,767 | ||||||||||||||||||
| Net Interest Income After Provision for Credit Losses | 85,166 | 169,612 | ||||||||||||||||||
| NONINTEREST INCOME | ||||||||||||||||||||
| Net gain on sale of securities | 142 | — | ||||||||||||||||||
| Debit and credit card | 11,264 | 9,951 | ||||||||||||||||||
| Mortgage banking | 7,823 | 1,726 | ||||||||||||||||||
| Service charges on deposit accounts | 8,720 | 9,777 | ||||||||||||||||||
| Wealth management | 7,471 | 6,210 | ||||||||||||||||||
| Commercial swap fee income | 3,928 | 3,147 | ||||||||||||||||||
| Other | 4,762 | 6,515 | ||||||||||||||||||
| Total Noninterest Income | 44,110 | 37,326 | ||||||||||||||||||
| NONINTEREST EXPENSE | ||||||||||||||||||||
| Salaries and employee benefits | 67,326 | 61,135 | ||||||||||||||||||
| Data processing and information technology | 11,671 | 10,327 | ||||||||||||||||||
| Net occupancy | 10,643 | 8,883 | ||||||||||||||||||
| Furniture, equipment and software | 7,965 | 6,621 | ||||||||||||||||||
| Professional services and legal | 4,890 | 3,382 | ||||||||||||||||||
| FDIC insurance | 3,718 | 536 | ||||||||||||||||||
| Marketing | 3,883 | 3,514 | ||||||||||||||||||
| Other taxes | 4,816 | 4,182 | ||||||||||||||||||
| Merger related expense | 2,342 | 1,171 | ||||||||||||||||||
| Other | 20,861 | 17,187 | ||||||||||||||||||
| Total Noninterest Expense | 138,115 | 116,938 | ||||||||||||||||||
| (Loss) Income Before Taxes | (8,839) | 90,000 | ||||||||||||||||||
| Income tax (benefit) expense | (5,703) | 14,035 | ||||||||||||||||||
| Net (Loss) Income | ($3,136) | $75,965 | ||||||||||||||||||
| Per Share Data | ||||||||||||||||||||
| Average shares outstanding - diluted | 39,101,309 | 34,407,732 | ||||||||||||||||||
| Diluted (loss) earnings per share | ($0.08) | $2.21 | ||||||||||||||||||
| Dividends declared per share | $0.84 | $0.81 | ||||||||||||||||||
| Dividends paid to net income | NM | 36.59 | % | |||||||||||||||||
| Profitability Ratios (annualized) | ||||||||||||||||||||
| Return on average assets | (0.05 | %) | 1.40 | % | ||||||||||||||||
| Return on average shareholders' equity | (0.36 | %) | 10.61 | % | ||||||||||||||||
Return on average tangible shareholders' equity (6) | (0.27 | %) | 15.30 | % | ||||||||||||||||
Efficiency ratio (FTE) (7) | 53.06 | % | 52.54 | % | ||||||||||||||||
| NM - Not Meaningful | ||||||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 7 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from banks, including interest-bearing deposits | $308,489 | $351,365 | $173,609 | |||||||||||||||||
| Securities, at fair value | 718,169 | 804,366 | 669,226 | |||||||||||||||||
| Loans held for sale | 16,724 | 14,259 | 8,371 | |||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Commercial real estate | 3,290,138 | 3,345,513 | 2,922,197 | |||||||||||||||||
| Commercial and industrial | 2,042,467 | 2,140,355 | 1,626,854 | |||||||||||||||||
| Commercial construction | 477,429 | 459,264 | 314,813 | |||||||||||||||||
| Total Commercial Loans | 5,810,034 | 5,945,132 | 4,863,864 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 950,887 | 971,023 | 770,882 | |||||||||||||||||
| Home equity | 537,869 | 539,519 | 475,024 | |||||||||||||||||
| Installment and other consumer | 80,735 | 79,816 | 74,460 | |||||||||||||||||
| Consumer construction | 15,343 | 13,068 | 11,535 | |||||||||||||||||
| Total Consumer Loans | 1,584,834 | 1,603,426 | 1,331,901 | |||||||||||||||||
| Total Portfolio Loans | 7,394,868 | 7,548,558 | 6,195,765 | |||||||||||||||||
| Allowance for credit losses | (120,998) | (114,609) | (62,115) | |||||||||||||||||
| Total Portfolio Loans, Net | 7,273,870 | 7,433,949 | 6,133,650 | |||||||||||||||||
| Federal Home Loan Bank and other restricted stock, at cost | 15,777 | 15,151 | 25,397 | |||||||||||||||||
| Goodwill | 373,417 | 373,289 | 287,446 | |||||||||||||||||
| Other assets | 484,126 | 481,917 | 274,292 | |||||||||||||||||
| Total Assets | $9,190,572 | $9,474,296 | $7,571,991 | |||||||||||||||||
| LIABILITIES | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Noninterest-bearing demand | $2,232,706 | $2,250,958 | $1,490,409 | |||||||||||||||||
| Interest-bearing demand | 982,956 | 1,055,261 | 751,881 | |||||||||||||||||
| Money market | 2,033,585 | 2,121,588 | 1,660,569 | |||||||||||||||||
| Savings | 938,475 | 916,268 | 753,464 | |||||||||||||||||
| Certificates of deposit | 1,446,096 | 1,523,841 | 1,326,369 | |||||||||||||||||
| Total Deposits | 7,633,818 | 7,867,916 | 5,982,692 | |||||||||||||||||
| Borrowings: | ||||||||||||||||||||
| Securities sold under repurchase agreements | 42,706 | 92,159 | 13,925 | |||||||||||||||||
| Short-term borrowings | 83,000 | 84,541 | 370,000 | |||||||||||||||||
| Long-term borrowings | 49,076 | 49,489 | 69,156 | |||||||||||||||||
| Junior subordinated debt securities | 64,068 | 64,053 | 45,619 | |||||||||||||||||
| Total Borrowings | 238,850 | 290,242 | 498,700 | |||||||||||||||||
| Other liabilities | 175,789 | 180,361 | 108,152 | |||||||||||||||||
| Total Liabilities | 8,048,457 | 8,338,519 | 6,589,544 | |||||||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Total Shareholders' Equity | 1,142,115 | 1,135,777 | 982,447 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,190,572 | $9,474,296 | $7,571,991 | |||||||||||||||||
| Capitalization Ratios | ||||||||||||||||||||
| Shareholders' equity / assets | 12.43 | % | 11.99 | % | 12.97 | % | ||||||||||||||
Tangible common equity / tangible assets (4) | 8.64 | % | 8.30 | % | 9.52 | % | ||||||||||||||
| Tier 1 leverage ratio | 9.11 | % | 8.89 | % | 10.20 | % | ||||||||||||||
| Common equity tier 1 capital | 11.05 | % | 10.70 | % | 11.17 | % | ||||||||||||||
| Risk-based capital - tier 1 | 11.46 | % | 11.10 | % | 11.49 | % | ||||||||||||||
| Risk-based capital - total | 13.18 | % | 12.74 | % | 12.92 | % | ||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 8 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Net Interest Margin (FTE) (QTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $213,051 | 0.11% | $163,019 | 0.08% | $53,725 | 2.32% | ||||||||||||||
| Securities, at fair value | 759,094 | 2.41% | 785,229 | 2.56% | 661,752 | 2.59% | ||||||||||||||
| Loans held for sale | 4,432 | 3.09% | 9,931 | 3.08% | 2,712 | 3.98% | ||||||||||||||
| Commercial real estate | 3,322,656 | 4.02% | 3,389,616 | 4.23% | 2,922,767 | 4.89% | ||||||||||||||
| Commercial and industrial | 2,107,750 | 3.45% | 2,200,148 | 3.61% | 1,566,369 | 5.06% | ||||||||||||||
| Commercial construction | 469,214 | 3.43% | 430,912 | 3.75% | 282,175 | 5.14% | ||||||||||||||
| Total Commercial Loans | 5,899,620 | 3.77% | 6,020,676 | 3.97% | 4,771,311 | 4.96% | ||||||||||||||
| Residential mortgage | 954,861 | 4.33% | 976,916 | 4.20% | 753,649 | 4.41% | ||||||||||||||
| Home equity | 536,735 | 3.73% | 543,770 | 3.69% | 469,567 | 5.36% | ||||||||||||||
| Installment and other consumer | 79,649 | 6.47% | 79,944 | 6.34% | 72,606 | 7.10% | ||||||||||||||
| Consumer construction | 14,475 | 4.32% | 12,758 | 4.58% | 11,056 | 5.39% | ||||||||||||||
| Total Consumer Loans | 1,585,720 | 4.24% | 1,613,388 | 4.14% | 1,306,878 | 4.91% | ||||||||||||||
| Total Portfolio Loans | 7,485,340 | 3.87% | 7,634,064 | 4.00% | 6,078,189 | 4.95% | ||||||||||||||
| Total Loans | 7,489,772 | 3.87% | 7,643,995 | 4.00% | 6,080,901 | 4.95% | ||||||||||||||
| Federal Home Loan Bank and other restricted stock | 15,157 | 5.11% | 19,709 | 3.75% | 19,981 | 7.00% | ||||||||||||||
| Total Interest-earning Assets | 8,477,074 | 3.65% | 8,611,952 | 3.80% | 6,816,359 | 4.70% | ||||||||||||||
| Noninterest-earning assets | 815,930 | 817,767 | 538,514 | |||||||||||||||||
| Total Assets | $9,293,004 | $9,429,719 | $7,354,873 | |||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $967,735 | 0.18% | $1,033,905 | 0.24% | $655,735 | 0.72% | ||||||||||||||
| Money market | 2,074,862 | 0.33% | 2,076,483 | 0.50% | 1,709,248 | 1.83% | ||||||||||||||
| Savings | 923,208 | 0.07% | 887,357 | 0.07% | 749,287 | 0.24% | ||||||||||||||
| Certificates of deposit | 1,486,016 | 1.16% | 1,560,885 | 1.51% | 1,345,474 | 1.97% | ||||||||||||||
| Total Interest-bearing Deposits | 5,451,821 | 0.48% | 5,558,630 | 0.67% | 4,459,744 | 1.44% | ||||||||||||||
| Securities sold under repurchase agreements | 64,000 | 0.25% | 85,302 | 0.25% | 14,030 | 0.73% | ||||||||||||||
| Short-term borrowings | 84,310 | 0.38% | 178,273 | 0.38% | 218,799 | 2.47% | ||||||||||||||
| Long-term borrowings | 49,269 | 2.52% | 49,774 | 2.53% | 69,421 | 2.68% | ||||||||||||||
| Junior subordinated debt securities | 64,057 | 3.19% | 64,044 | 3.58% | 45,619 | 4.82% | ||||||||||||||
| Total Borrowings | 261,636 | 1.44% | 377,393 | 1.18% | 347,869 | 2.75% | ||||||||||||||
| Total Interest-bearing Liabilities | 5,713,457 | 0.53% | 5,936,023 | 0.70% | 4,807,613 | 1.54% | ||||||||||||||
| Noninterest-bearing liabilities | 2,433,665 | 2,302,676 | 1,573,549 | |||||||||||||||||
| Shareholders' equity | 1,145,882 | 1,191,020 | 973,711 | |||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,293,004 | $9,429,719 | $7,354,873 | |||||||||||||||||
Net Interest Margin (5) | 3.29% | 3.31% | 3.62% | |||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 9 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
| Net Interest Margin (FTE) (YTD Averages) | ||||||||||||||||||||
| ASSETS | ||||||||||||||||||||
| Interest-bearing deposits with banks | $158,771 | 0.38% | $52,421 | 2.38% | ||||||||||||||||
| Securities, at fair value | 776,995 | 2.50% | 671,727 | 2.65% | ||||||||||||||||
| Loans held for sale | 5,407 | 3.17% | 1,693 | 4.11% | ||||||||||||||||
| Commercial real estate | 3,373,466 | 4.33% | 2,907,792 | 4.97% | ||||||||||||||||
| Commercial and industrial | 2,020,179 | 3.82% | 1,544,962 | 5.14% | ||||||||||||||||
| Commercial construction | 428,977 | 3.91% | 258,239 | 5.28% | ||||||||||||||||
| Total Commercial Loans | 5,822,622 | 4.12% | 4,710,993 | 5.04% | ||||||||||||||||
| Residential mortgage | 974,144 | 4.24% | 736,972 | 4.43% | ||||||||||||||||
| Home equity | 540,220 | 4.09% | 466,936 | 5.41% | ||||||||||||||||
| Installment and other consumer | 79,757 | 6.60% | 71,021 | 7.17% | ||||||||||||||||
| Consumer construction | 12,587 | 4.49% | 10,517 | 5.63% | ||||||||||||||||
| Total Consumer Loans | 1,606,708 | 4.31% | 1,285,446 | 4.95% | ||||||||||||||||
| Total Portfolio Loans | 7,429,330 | 4.16% | 5,996,439 | 5.02% | ||||||||||||||||
| Total Loans | 7,434,737 | 4.16% | 5,998,132 | 5.02% | ||||||||||||||||
| Federal Home Loan Bank and other restricted stock | 19,473 | 5.38% | 21,848 | 7.55% | ||||||||||||||||
| Total Interest-earning Assets | 8,389,976 | 3.94% | 6,744,128 | 4.77% | ||||||||||||||||
| Noninterest-earning assets | 772,404 | 526,788 | ||||||||||||||||||
| Total Assets | $9,162,380 | $7,270,916 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Interest-bearing demand | $981,174 | 0.33% | $584,280 | 0.54% | ||||||||||||||||
| Money market | 2,048,466 | 0.69% | 1,658,187 | 1.88% | ||||||||||||||||
| Savings | 880,673 | 0.12% | 760,128 | 0.25% | ||||||||||||||||
| Certificates of deposit | 1,549,177 | 1.50% | 1,389,658 | 1.94% | ||||||||||||||||
| Total Interest-bearing deposits | 5,459,490 | 0.76% | 4,392,253 | 1.44% | ||||||||||||||||
| Securities sold under repurchase agreements | 60,045 | 0.30% | 17,812 | 0.63% | ||||||||||||||||
| Short-term borrowings | 182,623 | 1.02% | 259,947 | 2.65% | ||||||||||||||||
| Long-term borrowings | 50,292 | 2.52% | 69,886 | 2.79% | ||||||||||||||||
| Junior subordinated debt securities | 64,099 | 3.72% | 45,619 | 5.02% | ||||||||||||||||
| Total Borrowings | 357,059 | 1.60% | 393,264 | 2.86% | ||||||||||||||||
| Total Interest-bearing Liabilities | 5,816,549 | 0.81% | 4,785,517 | 1.55% | ||||||||||||||||
| Noninterest-bearing liabilities | 2,170,447 | 1,528,573 | ||||||||||||||||||
| Shareholders' equity | 1,175,384 | 956,826 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity | $9,162,380 | $7,270,916 | ||||||||||||||||||
Net Interest Margin (8) | 3.37% | 3.67% | ||||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 10 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Nonperforming Loans (NPL) | ||||||||||||||||||||
| Commercial loans: | % NPL | % NPL | % NPL | |||||||||||||||||
| Commercial real estate | $52,805 | 1.60% | $61,643 | 1.84% | $33,740 | 1.15% | ||||||||||||||
| Commercial and industrial | 12,498 | 0.61% | 8,484 | 0.40% | 4,206 | 0.26% | ||||||||||||||
| Commercial construction | 1,504 | 0.31% | 1,504 | 0.33% | 1,143 | 0.36% | ||||||||||||||
| Total Nonperforming Commercial Loans | 66,807 | 1.15% | 71,631 | 1.20% | 39,089 | 0.80% | ||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 13,018 | 1.37% | 14,649 | 1.51% | 7,384 | 0.96% | ||||||||||||||
| Home equity | 4,106 | 0.76% | 3,814 | 0.71% | 3,492 | 0.74% | ||||||||||||||
| Installment and other consumer | 141 | 0.17% | 19 | 0.02% | 18 | 0.02% | ||||||||||||||
| Total Nonperforming Consumer Loans | 17,265 | 1.08% | 18,482 | 1.14% | 10,894 | 0.81% | ||||||||||||||
| Total Nonperforming Loans | $84,072 | 1.13% | $90,113 | 1.19% | $49,983 | 0.81% | ||||||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $13,667 | $68,304 | $4,700 | |||||||||||||||||
| Recoveries | (754) | (231) | (423) | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $12,913 | $68,072 | $4,277 | |||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $— | $58,671 | $— | |||||||||||||||||
| Commercial real estate | 10,963 | 5,588 | 2,298 | |||||||||||||||||
| Commercial and industrial | 1,267 | 3,060 | 1,257 | |||||||||||||||||
| Commercial construction | (1) | (19) | (1) | |||||||||||||||||
| Total Commercial Loan Charge-offs (Recoveries) | 12,229 | 67,300 | 3,554 | |||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 274 | 74 | 289 | |||||||||||||||||
| Home equity | 204 | 16 | 13 | |||||||||||||||||
| Installment and other consumer | 206 | 682 | 421 | |||||||||||||||||
| Total Consumer Loan Charge-offs | 684 | 772 | 723 | |||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $12,913 | $68,072 | $4,277 | |||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
| Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Charge-offs | $93,415 | $13,391 | ||||||||||||||||||
| Recoveries | (1,273) | (1,743) | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | $92,142 | $11,648 | ||||||||||||||||||
| Net Loan Charge-offs (Recoveries) | ||||||||||||||||||||
| Commercial loans: | ||||||||||||||||||||
| Customer fraud | $58,671 | $— | ||||||||||||||||||
| Commercial real estate | 16,979 | 2,699 | ||||||||||||||||||
| Commercial and industrial | 14,592 | 7,661 | ||||||||||||||||||
| Commercial construction | (22) | (4) | ||||||||||||||||||
| Total Commercial Loan Charge-offs/(Recoveries) | 90,220 | 10,356 | ||||||||||||||||||
| Consumer loans: | ||||||||||||||||||||
| Residential mortgage | 367 | 251 | ||||||||||||||||||
| Home equity | 301 | 51 | ||||||||||||||||||
| Installment and other consumer | 1,254 | 1,072 | ||||||||||||||||||
| Consumer construction | — | (82) | ||||||||||||||||||
| Total Consumer Loan Charge-offs | 1,922 | 1,292 | ||||||||||||||||||
| Total Net Loan Charge-offs (Recoveries) | $92,142 | $11,648 | ||||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 11 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| (dollars in thousands) | Quarter | Quarter | Quarter | |||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Nonperforming loans | $84,072 | $90,113 | $49,983 | |||||||||||||||||
| OREO | 2,317 | 2,740 | 1,724 | |||||||||||||||||
| Nonperforming assets | 86,389 | 92,853 | 51,707 | |||||||||||||||||
| Troubled debt restructurings (nonaccruing) | 18,648 | 31,755 | 14,496 | |||||||||||||||||
| Troubled debt restructurings (accruing) | 18,478 | 15,536 | 38,434 | |||||||||||||||||
| Total troubled debt restructurings | 37,126 | 47,291 | 52,930 | |||||||||||||||||
| Nonperforming loans / total loans | 1.13 | % | 1.19 | % | 0.81 | % | ||||||||||||||
| Nonperforming assets / total loans plus OREO | 1.17 | % | 1.23 | % | 0.83 | % | ||||||||||||||
| Allowance for credit losses / total portfolio loans | 1.64 | % | 1.52 | % | 1.00 | % | ||||||||||||||
| Allowance for credit losses / nonperforming loans | 144 | % | 127 | % | 124 | % | ||||||||||||||
| Net loan charge-offs (recoveries) | $12,913 | $68,072 | $4,277 | |||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 0.69 | % | 3.58 | % | 0.28 | % | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| (dollars in thousands) | 2020 | 2019 | ||||||||||||||||||
| Asset Quality Data | ||||||||||||||||||||
| Net loan charge-offs (recoveries) | $92,142 | $11,648 | ||||||||||||||||||
| Net loan charge-offs (recoveries)(annualized) / average loans | 1.66 | % | 0.26 | % | ||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 12 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | 2020 | 2019 | ||||||||||||||||||
| Third | Second | Third | ||||||||||||||||||
| Quarter | Quarter | Quarter | ||||||||||||||||||
(1) Tangible Book Value (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,142,115 | $1,135,777 | $982,447 | |||||||||||||||||
| Less: goodwill and other intangible assets | (382,681) | (383,032) | (289,538) | |||||||||||||||||
| Tax effect of other intangible assets | 1,946 | 2,046 | 439 | |||||||||||||||||
| Tangible common equity (non-GAAP) | $761,380 | $754,791 | $693,348 | |||||||||||||||||
| Common shares outstanding | 39,252 | 39,263 | 34,245 | |||||||||||||||||
| Tangible book value (non-GAAP) | $19.40 | $19.22 | $20.25 | |||||||||||||||||
(2) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
| Net (loss) income (annualized) | $66,455 | ($133,016) | $106,865 | |||||||||||||||||
| Plus: amortization of intangibles (annualized) | 2,619 | 2,623 | 647 | |||||||||||||||||
| Tax effect of amortization of intangibles (annualized) | (550) | (551) | (136) | |||||||||||||||||
| Net (loss) income before amortization of intangibles (annualized) | $68,524 | ($130,944) | $107,376 | |||||||||||||||||
| Average total shareholders' equity | $1,145,882 | $1,191,020 | $973,711 | |||||||||||||||||
| Less: average goodwill and other intangible assets | (382,780) | (384,197) | (289,622) | |||||||||||||||||
| Tax effect of average goodwill and other intangible assets | 1,999 | 2,116 | 457 | |||||||||||||||||
| Average tangible equity (non-GAAP) | $765,101 | $808,939 | $684,546 | |||||||||||||||||
| Return on average tangible shareholders' equity (non-GAAP) | 8.96 | % | (16.19 | %) | 15.69 | % | ||||||||||||||
(3) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
| Noninterest expense | $48,246 | $43,478 | $37,667 | |||||||||||||||||
| Less: merger related expenses | — | — | — | |||||||||||||||||
| Noninterest expense excluding nonrecurring items | $48,246 | $43,478 | $37,667 | |||||||||||||||||
| Net interest income per consolidated statements of net income | $69,276 | $70,148 | $61,196 | |||||||||||||||||
| Less: net (gains) losses on sale of securities | — | (142) | — | |||||||||||||||||
| Plus: taxable equivalent adjustment | 780 | 847 | 934 | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $70,056 | $70,853 | $62,130 | |||||||||||||||||
| Noninterest income | 16,483 | 15,224 | 13,063 | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) plus noninterest income | $86,539 | $86,077 | $75,193 | |||||||||||||||||
| Efficiency ratio (non-GAAP) | 55.75 | % | 50.51 | % | 50.09 | % | ||||||||||||||
(4) Tangible Common Equity / Tangible Assets (non-GAAP) | ||||||||||||||||||||
| Total shareholders' equity | $1,142,115 | $1,135,777 | $982,447 | |||||||||||||||||
| Less: goodwill and other intangible assets | (382,681) | (383,032) | (289,538) | |||||||||||||||||
| Tax effect of goodwill and other intangible assets | 1,946 | 2,046 | 439 | |||||||||||||||||
| Tangible common equity (non-GAAP) | $761,380 | $754,791 | $693,348 | |||||||||||||||||
| Total assets | $9,190,572 | $9,474,296 | $7,571,991 | |||||||||||||||||
| Less: goodwill and other intangible assets | (382,681) | (383,032) | (289,538) | |||||||||||||||||
| Tax effect of goodwill and other intangible assets | 1,946 | 2,046 | 439 | |||||||||||||||||
| Tangible assets (non-GAAP) | $8,809,837 | $9,093,310 | $7,282,892 | |||||||||||||||||
| Tangible common equity to tangible assets (non-GAAP) | 8.64 | % | 8.30 | % | 9.52 | % | ||||||||||||||
(5) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income | $76,848 | $80,479 | $79,813 | |||||||||||||||||
| Less: interest expense | 7,572 | 10,331 | (18,617) | |||||||||||||||||
| Net interest income per consolidated statements of net income | $69,276 | $70,148 | $61,196 | |||||||||||||||||
| Plus: taxable equivalent adjustment | 780 | 847 | 934 | |||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $70,056 | $70,995 | $62,130 | |||||||||||||||||
| Net interest income (FTE) (annualized) | $278,701 | $285,540 | $246,494 | |||||||||||||||||
| Average earning assets | $8,477,074 | $8,611,952 | $6,816,359 | |||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.29 | % | 3.31 | % | 3.62 | % | ||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 13 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | ||||||||||||||||||||
| Third | ||||||||||||||||||||
| Quarter | ||||||||||||||||||||
PTPP / Average Assets (non-GAAP) | ||||||||||||||||||||
| Income before taxes | $20,028 | |||||||||||||||||||
| Plus: Provision for credit losses | 17,485 | |||||||||||||||||||
| Total | 37,513 | |||||||||||||||||||
| Total (annualized) (non-GAAP) | $149,237 | |||||||||||||||||||
| Average assets | $9,293,004 | |||||||||||||||||||
| PTPP / Average Assets (non-GAAP) | 1.61 | % | ||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||||||||
| 2020 | 2019 | |||||||||||||||||||
(6) Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||||||||
| Net (loss) income (annualized) | ($4,189) | $101,564 | ||||||||||||||||||
| Plus: amortization of intangibles (annualized) | 2,595 | 680 | ||||||||||||||||||
| Tax effect of amortization of intangibles (annualized) | (545) | (143) | ||||||||||||||||||
| Net (loss) income before amortization of intangibles (annualized) | ($2,140) | $102,101 | ||||||||||||||||||
| Average total shareholders' equity | $1,175,384 | $956,826 | ||||||||||||||||||
| Less: average goodwill and other intangible assets | (383,000) | (289,786) | ||||||||||||||||||
| Tax effect of average goodwill and other intangible assets | 2,116 | 491 | ||||||||||||||||||
| Average tangible equity (non-GAAP) | $794,500 | $667,531 | ||||||||||||||||||
| Return on average tangible equity (non-GAAP) | (0.27 | %) | 15.30 | % | ||||||||||||||||
(7) Efficiency Ratio (non-GAAP) | ||||||||||||||||||||
| Noninterest expense | $138,115 | $116,938 | ||||||||||||||||||
| Less: merger related expenses | (2,342) | — | ||||||||||||||||||
| Noninterest expense excluding nonrecurring items | $135,773 | $116,938 | ||||||||||||||||||
| Net interest income per consolidated statements of net income | $209,460 | $182,379 | ||||||||||||||||||
| Less: net (gains) losses on sale of securities | (142) | — | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 2,477 | 2,854 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $211,795 | $185,233 | ||||||||||||||||||
| Noninterest income | 44,110 | 37,326 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) plus noninterest income | $255,905 | $222,559 | ||||||||||||||||||
| Efficiency ratio (non-GAAP) | 53.06 | % | 52.54 | % | ||||||||||||||||
(8) Net Interest Margin Rate (FTE) (non-GAAP) | ||||||||||||||||||||
| Interest income | $244,916 | $238,028 | ||||||||||||||||||
| Less: interest expense | 35,456 | (55,649) | ||||||||||||||||||
| Net interest income per consolidated statements of net income | 209,460 | 182,379 | ||||||||||||||||||
| Plus: taxable equivalent adjustment | 2,477 | 2,854 | ||||||||||||||||||
| Net interest income (FTE) (non-GAAP) | $211,937 | $185,233 | ||||||||||||||||||
| Net interest income (FTE) (annualized) | $283,098 | $247,656 | ||||||||||||||||||
| Average earning assets | $8,389,976 | $6,744,127 | ||||||||||||||||||
| Net interest margin - (FTE) (non-GAAP) | 3.37 | % | 3.67 | % | ||||||||||||||||
S&T Bancorp, Inc. | S&T Earnings Release - | 14 | |||||||||
| Consolidated Selected Financial Data | |||||||||||
| Unaudited | |||||||||||
| 2020 | ||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| Return on Average Tangible Shareholders' Equity (non-GAAP) | ||||||||||||||
| Net loss | ($3,136) | |||||||||||||
| Provision for credit losses | 58,671 | |||||||||||||
| Tax effect | (12,321) | |||||||||||||
| Net income excluding fraud | $43,214 | |||||||||||||
| Net income excluding fraud (annualized) | $57,724 | |||||||||||||
| Plus: amortization of intangibles (annualized) | 2,595 | |||||||||||||
| Tax effect of amortization of intangibles (annualized) | (545) | |||||||||||||
| Net income before amortization of intangibles (annualized) | $59,774 | |||||||||||||
| Average total shareholders' equity | $1,175,384 | |||||||||||||
| Less: average goodwill and other intangible assets | (383,000) | |||||||||||||
| Tax effect of average goodwill and other intangible assets | 2,116 | |||||||||||||
| Average tangible equity (non-GAAP) | $794,500 | |||||||||||||
| Return on average tangible shareholders' equity (non-GAAP) | 7.52 | % | ||||||||||||
Return on Average Assets (non-GAAP) | ||||||||||||||
| Net income excluding fraud (annualized) | $57,724 | |||||||||||||
| Average total assets | 9,162,380 | |||||||||||||
| Return on average assets (non-GAAP) | 0.63 | % | ||||||||||||
Return on Average Equity (non-GAAP) | ||||||||||||||
| Net income excluding fraud (annualized) | $57,724 | |||||||||||||
| Average total shareholders' equity | 1,175,384 | |||||||||||||
| Return on average assets (non-GAAP) | 4.91 | % | ||||||||||||